Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q3 26 | $0.07 | -$0.09 | -228.6% | — | — | — |
| Q2 26 | -$0.01 | -$0.07 | -600.0% | — | — | — |
| Q1 26 | $0.2 | $0.16 | -20.0% | — | — | — |
| Q4 25 | $0.18 | $0.04 | -77.8% | — | — | — |
| Q3 25 | $0.03 | $0.2 | +566.7% | — | — | — |
| Q2 25 | $0.09 | -$0.05 | -155.6% | — | — | — |
| Q1 25 | $0.09 | $0.09 | 0.0% | — | — | — |
| Q4 24 | $0.05 | $0.04 | -20.0% | — | — | — |
| Q3 24 | $0.1 | -$0.05 | -150.0% | — | — | — |
| Q2 24 | $0.04 | $0.11 | +175.0% | — | — | — |
| Q1 24 | $0.45 | -$0.02 | -104.4% | — | — | — |
| Q4 23 | $0.21 | $0.03 | -85.7% | — | — | — |
| Q3 23 | $0.12 | -$0.01 | -108.3% | — | — | — |
| Q2 23 | $0.15 | $0.07 | -53.3% | — | — | — |
| Q1 23 | $0.21 | $0.23 | +9.5% | — | — | — |
| Q4 22 | $0.05 | -$0.03 | -160.0% | — | — | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $0.18 | — | — | $335.3M | — |
| FY24 | — | $0.11 | — | — | $345.1M | — |
| FY23 | — | -$0.11 | — | — | $334.5M | — |
| FY22 | — | $0.85 | — | — | $408.5M | — |
| FY21 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $290.7M | $304.2M | $208.9M | $340.4M | $408.5M | $334.5M | $345.1M | $335.3M |
| YoY change | — | +4.63% | -31.3% | +62.9% | +20% | -18.1% | +3.16% | -2.83% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 290.7M | 304.2M | 208.9M | 340.4M | 408.5M | 334.5M | 345.1M | 335.3M |
| Cost of revenue | 218.6M | 219.2M | 156.1M | 221M | 257.1M | 242.1M | 241.1M | 229.5M |
| Gross profit | 72.2M | 85M | 52.8M | 119.4M | 151.4M | 92.4M | 103.9M | 105.8M |
| Gross margin | 24.8% | 28% | 25.3% | 35.1% | 37.1% | 27.6% | 30.1% | 31.5% |
| Research & development | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 46.6M | 59.8M | 55.6M | 77.5M | 96.3M | 103.2M | 94.2M | 90M |
| Operating expenses | 46.7M | 63M | 42.9M | 62.7M | 96.3M | 103.2M | 94.2M | 90M |
| Operating income | 25.6M | 25.2M | 9.8M | 56.7M | 55M | -10.8M | 9.7M | 15.8M |
| Operating margin | 8.79% | 8.3% | 4.71% | 16.6% | 13.5% | -3.22% | 2.82% | 4.71% |
| Non-operating income, net | 316.4K | -2.6M | 1.5M | -7.9M | 1.7M | 2.9M | 3.8M | 3.1M |
| Pretax income | 23.5M | 19.7M | 9.7M | 47.8M | 57.9M | -7.7M | 7.8M | 10.5M |
| Income tax | -3.2M | 4.2M | 1.6M | 11.7M | 14M | -2.1M | 2M | 2M |
| Net income | 48M | 15.5M | 8.1M | 36.1M | 43.9M | -5.6M | 5.9M | 8.6M |
| Net margin | 16.5% | 5.09% | 3.87% | 10.6% | 10.7% | -1.66% | 1.7% | 2.56% |
| EBITDA | 55.8M | 55.9M | 33M | 78M | 67.4M | -2.2M | 23.9M | 35.6M |
| EPS | -668 | -517 | 0.21 | 0.84 | 0.85 | -0.11 | 0.11 | 0.18 |
| Diluted EPS | -668 | -517 | 0.21 | 0.76 | 0.83 | -0.15 | 0.11 | 0.18 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92.5M | 94.4M | 90.5M | 77.1M | 82.7M | 94.7M | 65.8M | 107.4M | 71.2M | 90.9M | 70.6M | 70.9M |
| Cost of revenue | 69M | 70M | 61.7M | 55.4M | 59M | 65M | 47.8M | 72M | 49.7M | 60M | 51.7M | 54.7M |
| Gross profit | 23.5M | 24.4M | 28.8M | 21.7M | 23.7M | 29.7M | 18M | 35.3M | 21.5M | 31M | 18.9M | 16.3M |
| Gross margin | 25.4% | 25.9% | 31.8% | 28.2% | 28.6% | 31.4% | 27.3% | 32.9% | 30.2% | 34.1% | 26.7% | 22.9% |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 25.4M | 25.5M | 24.1M | 23.6M | 21.7M | 24.8M | 24.6M | 22.8M | 18.6M | 23.9M | 22.2M | 21M |
| Operating expenses | 25.4M | 25.5M | 24.1M | 23.6M | 21.7M | 24.8M | 24.6M | 22.8M | 18.6M | 23.9M | 22.2M | 21M |
| Operating income | -1.9M | -1.1M | 4.7M | -1.9M | 2M | 4.9M | -6.6M | 12.5M | 2.9M | 7M | -3.3M | -4.8M |
| Operating margin | -2.09% | -1.11% | 5.15% | -2.4% | 2.41% | 5.21% | -10.1% | 11.7% | 4.04% | 7.75% | -4.72% | -6.7% |
| Non-operating income, net | 72K | 1.4M | 2.1M | 240K | 359K | 1M | 1.8M | 265K | 107K | 864K | 1M | 2K |
| Pretax income | -2.1M | -640K | 5.9M | -3.1M | 587K | 4.5M | -6M | 10.3M | 613K | 5.6M | -4.5M | -7.2M |
| Income tax | -2M | 2.1M | -401K | 497K | 78K | 1.8M | -720K | 1.8M | 733K | 187K | -1M | -1.6M |
| Net income | -148K | -2.7M | 6.3M | -3.6M | 509K | 2.7M | -5.3M | 8.6M | -120K | 5.4M | -3.5M | -5.6M |
| Net margin | -0.16% | -2.89% | 6.93% | -4.72% | 0.62% | 2.85% | -8.02% | 7.99% | -0.17% | 5.93% | -4.89% | -7.85% |
| EBITDA | 730K | 630K | 5.5M | 1.7M | 6.3M | 10.3M | 237K | 17M | 7.8M | 12.5M | 3.8M | 893K |
| EPS | -0 | -0.05 | 0.12 | -0.07 | 0.01 | 0.05 | -0.1 | 0.18 | 0 | 0.11 | -0.07 | -0.12 |
| Diluted EPS | -0 | -0.05 | 0.12 | -0.07 | 0.01 | 0.05 | -0.1 | 0.18 | 0 | 0.11 | -0.07 | -0.12 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | 376.8K | — | 762.7M | — | 651.1M | 334.6M | 344M | 253.9M |
| Enterprise value | — | -13.8M | — | 632.5M | — | 711.8M | 405.9M | 484.4M | 425.2M |
| Shares outstanding | 37K | 37K | 41M | 43M | 51.6M | 51.3M | 53.1M | 48.4M | 48.4M |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| P/E | — | 0.02 | — | 21.1 | — | — | 57.2 | 40.1 | 30.7 |
| P/S | — | 0 | — | 2.24 | — | 1.95 | 0.97 | 1.03 | 0.83 |
| P/B | — | 0 | — | 1.87 | — | 1.46 | 0.73 | 0.81 | 0.6 |
| EV/EBITDA | — | -0.25 | — | 8.11 | — | -320.3 | 17 | 13.6 | 18.1 |
| EV/Sales | — | -0.05 | — | 1.86 | — | 2.13 | 1.18 | 1.44 | 1.4 |
| Earnings yield | — | 4.1K% | — | 4.74% | — | — | 1.75% | 2.49% | 3.26% |
| FCF yield | — | 6.7K% | — | 9.86% | — | -28.5% | -5.33% | -9.65% | 19.7% |
| PEG | — | — | — | — | — | — | — | — | -0.18 |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 28% | 25.3% | 35.1% | 37.1% | 27.6% | 30.1% | 31.5% | 22.9% |
| Operating margin | 8.79% | 8.3% | 4.71% | 16.6% | 13.5% | -3.22% | 2.82% | 4.71% | -6.7% |
| Net margin | 16.5% | 5.09% | 3.87% | 10.6% | 10.7% | -1.66% | 1.7% | 2.56% | -1.23% |
| ROE | — | 5.27% | 2.3% | 8.83% | 9.86% | -1.25% | 1.28% | 2.02% | -0.9% |
| ROA | — | 4.51% | 2.08% | 7.41% | 8.25% | -1% | 0.97% | 1.34% | 0.17% |
| ROIC | — | 7.11% | 2.54% | 15.4% | 12.6% | -2.13% | 1.38% | 2.28% | 0.31% |
| Return on tangible assets | — | 5.63% | 2.77% | 9.14% | 9.89% | -1.18% | 1.12% | 1.52% | -0.61% |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | 3.44 | 5.65 | 4 | 6.31 | 5.79 | 3.79 | 3.71 | 3.27 |
| Quick ratio | — | 2.04 | 2.96 | 2.79 | 4.09 | 1.9 | 0.79 | 0.88 | 0.76 |
| Debt / equity | — | 0.01 | — | — | 0.07 | 0.15 | 0.17 | 0.34 | 0.42 |
| Debt / assets | — | 0.01 | — | — | 0.06 | 0.12 | 0.13 | 0.23 | 0.26 |
| Net debt / EBITDA | — | -0.25 | — | — | -1.7 | -27.3 | 2.99 | 3.95 | 7.04 |
| Interest coverage | 10.9 | 7.54 | 5.99 | 57.8 | — | — | — | — | — |
| Effective tax rate | 0% | 21.2% | 16.9% | 24.4% | 24.2% | 0% | 25.3% | 18.5% | 0% |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 7.9K | 8.2K | 5.09 | 7.92 | 7.92 | 6.52 | 6.5 | 6.93 | 6.43 |
| EPS (basic) | -668 | -517 | 0.21 | 0.84 | 0.85 | -0.11 | 0.11 | 0.18 | 0.18 |
| EPS (diluted) | -668 | -517 | 0.21 | 0.76 | 0.83 | -0.15 | 0.11 | 0.18 | -0.08 |
| Book value per share | — | 7.9K | 8.56 | 9.51 | 8.62 | 8.68 | 8.58 | 8.77 | 8.78 |
| FCF per share | 1.2K | 685.7 | -0.47 | 1.75 | -0.3 | -3.62 | -0.34 | -0.69 | -0.85 |
| Cash per share | — | 473 | 0.71 | 3.03 | 2.85 | 0.11 | 0.09 | 0.09 | 0.22 |
| Capex per share | 238.4 | 1K | 0.18 | 0.09 | 0.3 | 0.22 | 0.55 | — | — |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 3.04% | 12.5% | 3.48% | 1.14% | 3.82% | 3.4% | 8.41% | — | — |
| Capex / operating cash flow | 16.1% | 95.8% | -36.3% | 7.78% | -462.3% | -6.96% | -128.2% | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | 0% |
| — |
| $0.84 |
| — |
| — |
| $340.4M |
| — |
| FY20 | — | $0.21 | — | — | $208.9M | — |
| FY19 | — | -$517 | — | — | $304.2M | — |
| FY18 | — | -$668 | — | — | $290.7M | — |
| Period |
|---|
| Q3 23 |
|---|
| Q4 23 |
|---|
| Q1 24 |
|---|
| Q2 24 |
|---|
| Q3 24 |
|---|
| Q4 24 |
|---|
| Q1 25 |
|---|
| Q2 25 |
|---|
| Q3 25 |
|---|
| Q4 25 |
|---|
| Q1 26 |
|---|
| Q2 26 |
|---|
| Revenue | $92.5M | $94.4M | $90.5M | $77.1M | $82.7M | $94.7M | $65.8M | $107.4M | $71.2M | $90.9M | $70.6M | $70.9M |
| YoY change | +81.3% | -0.75% | +15.7% | +11.2% | -10.6% | +0.34% | -27.4% | +39.3% | -13.9% | -4.02% | +7.36% | -33.9% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 17.5M | 29.3M | 130.2M | 147.2M | 5.9M | 4.7M | 4.4M |
| Receivables | 51.9M | 50.2M | 29.4M | 28.3M | 31.2M | 34.6M | 42.7M |
| Inventory | 57.9M | 85.2M | 81.8M | 117.5M | 177.8M | 224.8M | 205.4M |
| Total current assets | 141.8M | 179M | 271.5M | 333.6M | 264.8M | 284M | 269M |
| Property, plant & equipment | 7.5M | 7.8M | 7.3M | -8.4M | 23.6M | 40.4M | 29.6M |
| Goodwill & intangibles | 68.5M | 96.4M | 92.2M | 87.9M | 83.7M | 80.8M | 76.4M |
| Total assets | 344M | 389.1M | 487.5M | 531.6M | 553.9M | 604.7M | 640.5M |
| Accounts payable | 17M | 16.4M | 20M | 21.1M | 29.9M | 34.2M | 29.6M |
| Short-term debt | 3.4M | — | — | 4.4M | 5.9M | 5M | 5.3M |
| Total current liabilities | 41.2M | 31.7M | 67.9M | 52.8M | 45.7M | 75M | 72.4M |
| Long-term debt | — | — | — | 28.3M | 60.7M | 71M | 139.5M |
| Total liabilities | 50M | 37.7M | 78.6M | 86.6M | 108.9M | 149.1M | 216M |
| Shareholders' equity | 294M | 351.5M | 408.9M | 445M | 445M | 455.6M | 424.4M |
| Total debt | 3.4M | — | — | 32.7M | 66.5M | 76M | 144.8M |
| Net debt | -14.2M | — | — | -114.5M | 60.7M | 71.3M | 140.5M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 3.2M | 5.9M | 2.6M | 4.3M | 9.8M | 4.7M | 4.7M | 5.7M | 5.3M | 4.4M | 2.1M | 2.2M |
| Receivables | 29.7M | 31.2M | 30.1M | 37.3M | 33.7M | 34.6M | 39.9M | 44.5M | 43.6M | 42.7M | 47.1M | 46.4M |
| Inventory | 200.8M | 177.8M | 203.7M | 221.4M | 263.7M | 224.8M | 265.6M | 257.5M | 255.5M | 205.4M | 214.7M | 227.2M |
| Total current assets | 286.1M | 264.8M | 288.4M | 295.8M | 339.7M | 284M | 329.3M | 326.5M | 323M | 269M | 282M | 296.4M |
| Property, plant & equipment | 19.2M | 23.6M | 27.9M | 28M | 25.1M | 40.4M | 38.2M | 41.2M | 27.6M | 29.6M | 28.5M | 23.3M |
| Goodwill & intangibles | 84.8M | 83.7M | 41.3M | 41.3M | 81.7M | 80.8M | 79.7M | 78.6M | 77.5M | 76.4M | 75.3M | 74.3M |
| Total assets | 553.9M | 553.9M | 571.7M | 598.7M | 601.5M | 604.7M | 646.1M | 646.7M | 646.3M | 640.5M | 668.1M | 687.1M |
| Accounts payable | 39M | 29.9M | 26.3M | 29.4M | 34.9M | 34.2M | 27.5M | 35M | 31.1M | 29.6M | 31.3M | 44.7M |
| Short-term debt | 5.2M | 5.9M | 5.4M | 4.3M | 4.3M | 5M | 5.3M | 5.4M | 5.3M | 5.3M | 5.1M | 4.8M |
| Total current liabilities | 56.9M | 45.7M | 40.2M | 43M | 47.1M | 75M | 72.6M | 84.4M | 73.2M | 72.4M | 75.3M | 90.7M |
| Long-term debt | 41.8M | 60.7M | 78.9M | 104.8M | 101.2M | 71M | 163.5M | 143.5M | 152.3M | 139.5M | 166M | 173M |
| Total liabilities | 102.6M | 108.9M | 119.7M | 148.9M | 149.9M | 149.1M | 239.6M | 230.8M | 229.2M | 216M | 245.3M | 268.4M |
| Shareholders' equity | 451.3M | 445M | 452M | 449.8M | 451.5M | 455.6M | 406.5M | 415.9M | 417.1M | 424.4M | 422.8M | 418.7M |
| Total debt | 47M | 66.5M | 84.3M | 109.1M | 105.4M | 76M | 168.8M | 148.9M | 157.6M | 144.8M | 171.1M | 177.9M |
| Net debt | 43.8M | 60.7M | 81.7M | 104.8M | 95.7M | 71.3M | 164.1M | 143.2M | 152.4M | 140.5M | 169M | 175.7M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Net income | 26.7M | 15.5M | 8.1M | 36.1M | 43.9M | -5.6M | 5.9M | 8.6M |
| Depreciation & amortization | 29.8M | 30.1M | 24.2M | 13M | 11.9M | 10.8M | 16.4M | 19.9M |
| Stock-based compensation | 0 | 0 | 1M | 12.7M | 16.5M | 12.1M | 4.3M | 4.9M |
| Change in working capital | 5.1M | -9.1M | -51.2M | -1M | -58.7M | -179M | -51.6M | -64.6M |
| Operating cash flow | 54.9M | 39.8M | -20M | 50M | -3.4M | -163.2M | -22.6M | -23M |
| Capital expenditure | -8.8M | -38.1M | -7.3M | -3.9M | -15.6M | -11.4M | -29M | — |
| Investing cash flow | 44.2M | -62.1M | -21.1M | 13.2M | 41.4M | 3.1M | -16.1M | 6.4M |
| Dividends paid | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | 0 | 0 | -22.2M | 0 | 0 | -45M |
| Financing cash flow | -181.3M | -83.2M | -51.5M | -694K | -24.8M | 29.2M | 13.5M | 26.1M |
| Net change in cash | -82.2M | -105.5M | -92.7M | 62.5M | 13.2M | -131M | -25.3M | 9.5M |
| Free cash flow | 45.8M | 25.4M | -19.5M | 75.2M | -15.7M | -185.5M | -17.8M | -33.2M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -148K | -2.7M | 6.3M | -3.6M | 509K | 2.7M | -5.3M | 8.6M | -120K | 5.4M | -3.5M | -5.6M |
| Depreciation & amortization | 2.6M | 2.9M | 2.8M | 3.7M | 4.5M | 5.4M | 5M | 4.6M | 4.9M | 5.4M | 6.2M | 5.6M |
| Stock-based compensation | 3.2M | 3.1M | 799K | 1.1M | 1.2M | 1.2M | 1.2M | 668K | 1.3M | 1.8M | 1.8M | 1.3M |
| Change in working capital | -39.5M | -14.3M | -28.1M | -36.5M | 1.5M | 11.7M | -47.6M | 991K | -12.6M | -5.3M | -30.8M | -7.2M |
| Operating cash flow | -34.4M | -10.5M | -18.8M | -34.4M | 8.1M | 22.6M | -47.1M | 19.8M | -8.9M | 11.4M | -26.7M | -6.8M |
| Capital expenditure | -3M | -3.6M | -3.6M | -9.2M | -2.5M | -13.8M | -3.5M | — | — | — | — | — |
| Investing cash flow | -1.2M | -3.6M | 226K | -9.2M | -2.5M | -4.7M | -3.5M | — | 0 | 4.6M | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | -45M | 0 | 0 | 0 | 0 | 0 |
| Financing cash flow | -17.5M | 38.2M | 18M | 87.5M | -134.8M | 54.9M | 142.6M | -18.7M | 10.1M | -14M | 27.5M | 8.1M |
| Net change in cash | -53.1M | 24.1M | -540K | 43.9M | -129.1M | 72.8M | 92M | 1.1M | 1.2M | 2M | 832K | 1.3M |
| Free cash flow | -41.8M | -9.7M | -25M | -24.6M | 8M | 23.8M | -48.8M | 17.8M | -10.6M | 8.3M | -29.8M | -8.1M |