Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | -$0.19 | -$0.15 | +21.1% | — | $45.7M | — |
| Q1 26 | -$0.26 | -$0.27 | -3.8% | — | $26.2M | — |
| Q4 25 | -$0.27 | -$0.34 | -25.9% | — | $24.3M | — |
| Q3 25 | -$0.23 | -$0.3 | -30.4% | — | $21.2M | — |
| Q2 25 | -$0.23 | -$0.18 | +21.7% | — | $20.9M | — |
| Q1 25 | -$0.25 | -$0.26 | -4.0% | — | $9M | — |
| Q4 24 | -$0.24 | -$0.09 | +62.5% | — | $29K | — |
| Q3 24 | -$0.22 | -$0.31 | -40.9% | — | $0 | — |
| Q2 24 | -$0.21 | -$0.22 | -4.8% | — | $0 | — |
| Q1 24 | -$0.14 | -$0.24 | -71.4% | — | $10.1M | — |
| Q4 23 | -$0.26 | -$0.45 | -73.1% | — | $0 | — |
| Q3 23 | -$0.25 | -$0.26 | -4.0% | — | $406K | — |
| Q2 23 | -$0.22 | -$0.26 | -18.2% | — | $0 | — |
| Q1 23 | -$0.27 | -$0.23 | +14.8% | — | $1.3M | — |
| Q4 22 | -$0.28 | -$0.23 | +17.9% | — | $3.8M | — |
| Q3 22 | -$0.46 | -$0.47 | -2.2% | — | $2.4M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$1.08 | — | — | $75.4M | — |
| FY24 | — | -$0.86 | — | — | $10.1M | — |
| FY23 | — | -$1.2 | — | — | $1.7M | — |
| FY22 | — | -$1.57 | — | — | $6.2M | — |
| FY21 | — | -$1.97 | — | — | $1.5M | — |
| FY20 | — | -$2.76 | — | — | $242K | — |
| FY19 | — | -$2.88 | — | — | $2.9M | — |
| FY18 | — | -$0.99 | — | — | $0 | — |
| FY17 | — | -$1.43 | — | — | $1.7M | — |
| FY16 | — | -$0.91 | — | — | $1.2M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2M | $1.7M | $0 | $2.9M | $242K | $1.5M | $6.2M | $1.7M | $10.1M | $75.4M |
| YoY change | — | +39.7% | -100% | +InfinityT% | -91.7% | +522.7% | +311% | -72.6% | +496% | +644.9% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $406K | $0 | $10.1M | $0 | $0 | $29K | $9M | $20.9M | $21.2M | $24.3M | $26.2M | $45.7M |
| YoY change | -82.9% | -100% | +681% | 0% | -100% | +InfinityT% | -11% | +InfinityT% | +InfinityT% | +83.7K% | +191.9% | +118.4% |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2M | 1.7M | 0 | 2.9M | 242K | 1.5M | 6.2M | 1.7M | 10.1M | 75.4M |
| Cost of revenue | — | — | — | — | — | — | — | — | 11.4M | 96.4M |
| Gross profit | — | — | — | — | — | — | — | — | -1.3M | -21M |
| Gross margin | — | — | — | — | — | — | — | — | -12.5% | -27.8% |
| Research & development | 10.4M | 16M | 36.1M | 105.4M | 134.9M | 110.8M | 117.4M | 130.5M | 138.4M | 117.7M |
| Selling, general & administrative | 5.2M | 9.1M | 22.8M | 39.5M | 35M | 31.9M | 31.9M | 46.7M | 101.1M | 131.9M |
| Operating expenses | 15.6M | 25.1M | 57.5M | 142M | 168.4M | 141.9M | 149.1M | 177.2M | 239.5M | 249.6M |
| Operating income | -14.4M | -23.4M | -57.5M | -142M | -168.1M | -140.4M | -142.9M | -175.5M | -240.8M | -270.5M |
| Operating margin | -1.2K% | -1.4K% | — | -4.9K% | -69.5K% | -9.3K% | -2.3K% | -10.3K% | -2.4K% | -358.9% |
| Non-operating income, net | -26K | -46K | 4M | 412K | 1.4M | -821K | 1.5M | -1.3M | -1.4M | 2.7M |
| Pretax income | -14.3M | -23.4M | -52M | -139M | -166.3M | -142M | -148.6M | -208.4M | -219.1M | -285.6M |
| Income tax | -1.8M | -3.7M | -7.3M | -15.2M | -24.2M | 58K | 272K | -19K | 1.5M | 2M |
| Net income | -12.6M | -19.7M | -44.8M | -123.8M | -142.1M | -142.1M | -148.8M | -208.4M | -220.7M | -287.5M |
| Net margin | -1K% | -1.2K% | — | -4.3K% | -58.7K% | -9.4K% | -2.4K% | -12.3K% | -2.2K% | -381.4% |
| EBITDA | -13.9M | -22.4M | -55.8M | -130.3M | -160.6M | -131.8M | -131.7M | -152.6M | -200.5M | -241.2M |
| EPS | -0.91 | -1.43 | -0.99 | -2.88 | -2.76 | -1.97 | -1.57 | -1.2 | -0.86 | -1.08 |
| Diluted EPS | -0.91 | -1.43 | -0.99 | -2.88 | -2.76 | -1.97 | -1.57 | -1.2 | -0.86 | -1.08 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406K | 0 | 10.1M | 0 | 0 | 29K | 9M | 20.9M | 21.2M | 24.3M | 26.2M | 45.7M |
| Cost of revenue | — | — | — | — | — | — | 18M | 24.4M | 28.6M | 25.3M | 24.6M | 20.5M |
| Gross profit | — | — | — | — | — | — | -9M | -3.5M | -7.4M | -1M | 1.6M | 25.2M |
| Gross margin | — | — | — | — | — | — | -99.9% | -16.8% | -35.1% | -4.29% | 6.29% | 55.2% |
| Research & development | 32.3M | 25.2M | 30.7M | 36.6M | 40.3M | 30.8M | 26.7M | 27.4M | 27.9M | 35.6M | 21.2M | 27.9M |
| Selling, general & administrative | 10.6M | 15.7M | 18.2M | 21.9M | 27.3M | 33.7M | 29.5M | 30.3M | 36.3M | 35.8M | 40M | 41.2M |
| Operating expenses | 42.9M | 40.9M | 48.8M | 58.5M | 67.7M | 64.5M | 56.3M | 57.7M | 64.2M | 71.4M | 61.2M | 69.1M |
| Operating income | -42.5M | -40.9M | -38.8M | -58.5M | -67.7M | -75.9M | -65.2M | -61.2M | -71.6M | -72.5M | -59.5M | -43.8M |
| Operating margin | -10.5K% | — | -384.1% | — | — | -261.6K% | -726.3% | -292.6% | -337.9% | -298.4% | -227% | -95.9% |
| Non-operating income, net | -2M | 3.2M | -1.6M | 812K | -12.1M | 11.4M | 1.3M | 1.6M | -827K | 563K | -2.6M | 641K |
| Pretax income | -45.9M | -64.8M | -52.7M | -58.2M | -82.1M | -26.1M | -67.9M | -47.5M | -78.6M | -91.5M | -70.7M | -38.6M |
| Income tax | -21K | 12.4M | -8K | 51K | 22K | 1.5M | 2.2M | 397K | 532K | -1.2M | 863K | 465K |
| Net income | -45.8M | -77.2M | -52.7M | -58.3M | -82.1M | -27.6M | -70.2M | -47.9M | -79.1M | -90.3M | -71.6M | -39.1M |
| Net margin | -11.3K% | — | -522.1% | — | — | -95.2K% | -781.1% | -229% | -373.3% | -371.9% | -273.1% | -85.6% |
| EBITDA | -37.4M | -32.9M | -31.6M | -45.7M | -59.3M | -66.3M | -56.7M | -58.4M | -61.8M | -69.1M | -54.2M | -39.1M |
| EPS | -0.26 | — | -0.24 | -0.22 | -0.31 | — | -0.26 | -0.18 | -0.3 | — | -0.27 | -0.15 |
| Diluted EPS | -0.26 | — | -0.24 | -0.22 | -0.31 | — | -0.26 | -0.18 | -0.3 | — | -0.27 | -0.15 |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 28.1M | 137.1M | 247M | 210.6M | 153.3M | 310.3M | 382.4M | 239.6M | 588M | 300.7M |
| Receivables | 128K | 279K | 678K | — | — | 0 | 121K | 109K | 15K | 24M |
| Inventory | — | — | — | — | — | — | — | — | 4.1M | 33.2M |
| Total current assets | 30.9M | 142.5M | 259.3M | 249.3M | 197M | 347M | 425.8M | 275.3M | 660.9M | 435.9M |
| Property, plant & equipment | 3.3M | 6.2M | 13.5M | 51.6M | 89.7M | 52.3M | 58.4M | 95.7M | 105.1M | 128.5M |
| Goodwill & intangibles | — | 0 | 798K | 508K | 316K | 130K | 0 | 0 | 24.7M | 39.6M |
| Total assets | 34.2M | 148.7M | 273.2M | 303.5M | 294.2M | 405.6M | 490.3M | 375.4M | 782.7M | 589.1M |
| Accounts payable | 1.4M | 1.9M | 3M | 1.1M | 2.3M | 431K | 531K | 103K | 2M | 3.1M |
| Short-term debt | — | — | — | 2.5M | 3.6M | 4.5M | 5M | 5.1M | 3M | 4.6M |
| Total current liabilities | 2.7M | 5M | 17.1M | 25M | 33.6M | 28.6M | 46.4M | 44.7M | 60.7M | 73.4M |
| Long-term debt | 188K | 265K | 221K | 23.7M | 50.6M | 16.5M | 19.2M | 47.9M | 49.6M | 66.8M |
| Total liabilities | 3.5M | 6.1M | 17.7M | 48.7M | 84.2M | 92.2M | 191.6M | 263.9M | 355.4M | 410.9M |
| Shareholders' equity | 30.7M | 142.6M | 255.5M | 254.8M | 210M | 313.3M | 298.7M | 111.5M | 427.3M | 178.1M |
| Total debt | 188K | 265K | 221K | 26.2M | 54.2M | 21M | 24.3M | 53M | 52.6M | 71.4M |
| Net debt | -27.9M | -136.8M | -246.8M | -184.4M | -99.1M | -289.3M | -358.2M | -186.6M | -174.8M | -32.7M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 256.4M | 239.6M | 758.5M | 705.9M | 657.1M | 588M | 516.6M | 454.3M | 367.4M | 300.7M | 229.4M | 201.6M |
| Receivables | 165K | 109K | 0 | 0 | 0 | 15K | 14.3M | 26.6M | 32.6M | 24M | 27.7M | 44.4M |
| Inventory | — | — | — | — | — | 4.1M | 14.6M | 23.9M | 27.7M | 33.2M | 33.2M | 33.4M |
| Total current assets | 308.4M | 275.3M | 804.3M | 758.6M | 718.1M | 660.9M | 615.8M | 574.3M | 514.6M | 435.9M | 368.8M | 336.1M |
| Property, plant & equipment | 94M | 95.7M | 92.5M | 90.5M | 104.8M | 105.1M | 114.2M | 125.1M | 123.5M | 128.5M | 134.5M | 134.6M |
| Goodwill & intangibles | — | 0 | — | — | — | 24.7M | 24.9M | 25.9M | 40.6M | 39.6M | 38M | 37.1M |
| Total assets | 406.1M | 375.4M | 901.4M | 853.6M | 827.5M | 782.7M | 746.3M | 721M | 661.9M | 589.1M | 527.1M | 493.2M |
| Accounts payable | 661K | 103K | 1.4M | 1.1M | 1.4M | 2M | 4.5M | 5.4M | 11M | 3.1M | 1.9M | 1.4M |
| Short-term debt | 5.5M | 5.1M | 4.8M | 4.2M | 3.6M | 3M | 3M | 3.3M | 4.8M | 4.6M | 3.1M | 5.8M |
| Total current liabilities | 37.5M | 44.7M | 44M | 40.9M | 52.5M | 60.7M | 66.6M | 68.2M | 83.1M | 73.4M | 63.6M | 68.8M |
| Long-term debt | 47M | 47.9M | 46.5M | 45.8M | 48.7M | 49.6M | 54.7M | 61.3M | 61M | 66.8M | 76.9M | 77.7M |
| Total liabilities | 225.6M | 263.9M | 319.4M | 325.8M | 350.5M | 355.4M | 375.2M | 374.5M | 396.5M | 410.9M | 418.2M | 418.4M |
| Shareholders' equity | 180.5M | 111.5M | 582M | 527.8M | 477M | 427.3M | 371.1M | 346.5M | 265.5M | 178.1M | 108.8M | 74.8M |
| Total debt | 52.5M | 53M | 51.3M | 50M | 52.2M | 52.6M | 57.7M | 64.5M | 65.8M | 71.4M | 80M | 83.5M |
| Net debt | -204M | -186.6M | -707.2M | -655.9M | -604.8M | -174.8M | -38.1M | -59.3M | -20.3M | -32.7M | -51M | -87.9M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -12.6M | -19.7M | -44.8M | -123.8M | -142.1M | -142.1M | -148.8M | -208.4M | -220.7M | -287.5M |
| Depreciation & amortization | 478K | 1M | 1.7M | 4.6M | 5.7M | 8.5M | 7.4M | 6.6M | 7.7M | 9.8M |
| Stock-based compensation | 2.3M | 3.2M | 6.8M | 30.2M | 20.1M | 9.9M | 12M | 11.2M | 15.5M | 14.4M |
| Change in working capital | 507K | 434K | 838K | 2.4M | 2.6M | -493K | -4.7M | -14.1M | -3M | -48.5M |
| Operating cash flow | -8.1M | -15.1M | -35.4M | -87M | -116.5M | -119.4M | -122M | -156.5M | -188.2M | -283.6M |
| Capital expenditure | -1.9M | -2.9M | -9.1M | -18.3M | -14.7M | -8.9M | -10.8M | -11M | -22.1M | — |
| Investing cash flow | -1.9M | -2.9M | -9.1M | -18.3M | -14.7M | -8.9M | -10.8M | -11M | -381.8M | 185.6M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 32.2M | 127.7M | 156.9M | 108.8M | 74M | 283.9M | 223.5M | -910K | 589M | -4.3M |
| Net change in cash | 22.3M | 109.7M | 112.4M | 3.5M | -57.3M | 155.6M | 90.6M | -168.4M | 19M | -102.3M |
| Free cash flow | -11.7M | -19.2M | -41.1M | -120.2M | -132.4M | -126.7M | -123.1M | -156.6M | -241.1M | -310.7M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -45.8M | -77.2M | — | — | -82.1M | -27.6M | — | — | -79.1M | -90.3M | -71.6M | -39.1M |
| Depreciation & amortization | 1.4M | 1.8M | — | — | -351K | 2.1M | — | — | 5.3M | -137K | 2.7M | 2.6M |
| Stock-based compensation | 2.9M | 3.3M | — | — | 4M | 6.2M | — | — | 3.8M | 3.4M | 3.6M | 4.6M |
| Change in working capital | -12.5M | -578K | — | — | -1.2M | 4M | — | — | -1.1M | -3.6M | -7.2M | -17.5M |
| Operating cash flow | -48.2M | -39M | — | — | -65.9M | -46M | — | — | -67.9M | -67.3M | -65.3M | -25.1M |
| Capital expenditure | -1.5M | -1.5M | — | — | -9.6M | -11.1M | — | — | — | — | — | — |
| Investing cash flow | -1.5M | -1.5M | — | — | -9.6M | -11.1M | — | — | 48M | 85.7M | 98.8M | 68.8M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 0 | 0 | — | — | 0 | 30M | — | — | -1.8M | -1.8M | -2.1M | -2.1M |
| Net change in cash | -49.7M | -40.5M | — | — | -75.4M | -27.1M | — | — | -21.6M | 16.5M | 31.5M | 41.6M |
| Free cash flow | -41.7M | -26.3M | — | — | -86.3M | -61.8M | — | — | -80.4M | -66.4M | -68M | -26M |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | — | — | — | — | — | 529.6M | 495.1M |
| Enterprise value | — | — | — | — | — | — | — | — | — | 300.3M | 661.2M |
| Shares outstanding | 13.8M | 13.8M | 31.6M | 43.1M | 51.6M | 72.1M | 95M | 173.9M | 255.2M | 266.1M | 266.1M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | -1.72 |
| P/S | — | — | — | — | — | — | — | — | — | 7.03 | 4.22 |
| P/B | — | — | — | — | — | — | — | — | — | 2.97 | 6.62 |
| EV/EBITDA | — | — | — | — | — | — | — | — | — | -1.24 | -2.79 |
| EV/Sales | — | — | — | — | — | — | — | — | — | 3.98 | 5.63 |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | -58.2% |
| FCF yield | — | — | — | — | — | — | — | — | — | -58.7% | -40.6% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.1 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | — | — | — | — | -12.5% | -27.8% | 55.2% |
| Operating margin | -1.2K% | -1.4K% | — | -4.9K% | -69.5K% | -9.3K% | -2.3K% | -10.3K% | -2.4K% | -358.9% | -95.9% |
| Net margin | -1K% | -1.2K% | — | -4.3K% | -58.7K% | -9.4K% | -2.4K% | -12.3K% | -2.2K% | -381.4% | -238.7% |
| ROE | -40.9% | -13.8% | -17.5% | -48.6% | -67.7% | -45.4% | -49.8% | -186.9% | -51.6% | -161.4% | -133% |
| ROA | -36.7% | -13.3% | -16.4% | -40.8% | -48.3% | -35% | -30.4% | -55.5% | -28.2% | -48.8% | -25.4% |
| ROIC | -510.5% | -404% | -661.1% | -201.6% | -151.6% | -585.4% | 240.1% | 233.6% | 222.8% | 528.5% | 571.7% |
| Return on tangible assets | -36.7% | -13.3% | -16.4% | -40.9% | -48.3% | -35% | -30.4% | -55.5% | -29.1% | -52.3% | -61.4% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 11.3 | 28.3 | 15.1 | 9.98 | 5.86 | 12.2 | 9.18 | 6.15 | 10.9 | 5.94 | 4.89 |
| Quick ratio | 11.3 | 28.3 | 15.1 | 9.98 | 5.86 | 12.2 | 9.18 | 6.15 | 10.8 | 5.48 | 4.4 |
| Debt / equity | 0.01 | 0 | 0 | 0.1 | 0.26 | 0.07 | 0.08 | 0.48 | 0.12 | 0.4 | 4.91 |
| Debt / assets | 0.01 | 0 | 0 | 0.09 | 0.18 | 0.05 | 0.05 | 0.14 | 0.07 | 0.12 | 0.17 |
| Net debt / EBITDA | 2.01 | 6.1 | 4.42 | 1.42 | 0.62 | 2.2 | 2.72 | 1.22 | 2.67 | 0.95 | 0.53 |
| Interest coverage | — | — | — | — | — | -127.5 | -15.7 | -3.62 | -22.6 | -6.79 | -5.04 |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0.09 | 0.12 | 0 | 0.07 | 0 | 0.02 | 0.07 | 0.01 | 0.04 | 0.28 | 0.44 |
| EPS (basic) | -0.91 | -1.43 | -0.99 | -2.88 | -2.76 | -1.97 | -1.57 | -1.2 | -0.86 | -1.08 | -1.08 |
| EPS (diluted) | -0.91 | -1.43 | -0.99 | -2.88 | -2.76 | -1.97 | -1.57 | -1.2 | -0.86 | -1.08 | -1.06 |
| Book value per share | 2.23 | 10.3 | 8.1 | 5.92 | 4.07 | 4.35 | 3.14 | 0.64 | 1.67 | 0.67 | 0.28 |
| FCF per share | -0.85 | -1.4 | -1.3 | -2.79 | -2.57 | -1.76 | -1.3 | -0.9 | -0.94 | -1.17 | -0.9 |
| Cash per share | 2.04 | 9.94 | 7.83 | 4.89 | 2.97 | 4.31 | 4.03 | 1.38 | 2.3 | 1.13 | 0.76 |
| Capex per share | 0.13 | 0.21 | 0.29 | 0.43 | 0.28 | 0.12 | 0.11 | 0.06 | 0.09 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 153.1% | 169.9% | — | 630.7% | 6.1K% | 587.7% | 175% | 647% | 218.1% | — | — |
| Capex / operating cash flow | -22.9% | -19% | -25.7% | -21.1% | -12.6% | -7.42% | -8.88% | -7.02% | -11.7% | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | — | — | 0% |