Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $2.4 | $2.44 | +1.7% | — | $22.2B | — |
| Q1 26 | $2.02 | $2.05 | +1.5% | — | $19.3B | — |
| Q4 25 | $1.87 | $1.95 | +4.3% | — | $18B | — |
| Q3 25 | $1.66 | $1.69 | +1.8% | — | — | — |
| Q2 25 | $1.57 | $1.58 | +0.6% | — | — | — |
| Q1 25 | $1.51 | $1.6 | +6.0% | — | — | — |
| Q4 24 | $1.39 | $1.42 | +2.2% | — | — | — |
| Q3 24 | $1.21 | $1.24 | +2.5% | — | — | — |
| Q2 24 | $1.08 | $1.1 | +1.9% | — | — | — |
| Q1 24 | $1.04 | $1.1 | +5.8% | — | — | — |
| Q4 23 | $11 | $11.1 | +0.7% | — | — | — |
| Q3 23 | $10.4 | $10.5 | +1.2% | — | $8.9B | — |
| Q2 23 | $10.1 | $10.3 | +2.4% | — | $8.7B | — |
| Q1 23 | $10.1 | $10.3 | +2.3% | — | $8.9B | — |
| Q4 22 | $10.3 | $10.4 | +1.7% | — | $8.9B | — |
| Q3 22 | $9.56 | $9.73 | +1.8% | — | $8.5B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $4.91 | — | — | $63.9B | — |
| FY24 | — | $1.27 | — | — | $51.6B | — |
| FY23 | — | $3.39 | — | — | $35.8B | — |
| FY22 | — | $2.74 | — | — | $33.2B |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.2B | $17.6B | $20.8B | $22.6B | $23.9B | $27.4B | $33.2B | $35.8B | $51.6B | $63.9B |
| YoY change | +94% | +33.2% | +18.2% | +8.39% | +5.71% | +14.9% | +21% | +7.88% | +44% | +23.9% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.2B | 17.6B | 20.8B | 22.6B | 23.9B | 27.4B | 33.2B | 35.8B | 51.6B | 63.9B |
| Cost of revenue | 7.3B | 9.1B | 10.1B | 10.1B | 10.4B | 10.6B | 11.1B | 11.1B | 19.1B | 20.6B |
| Gross profit | 5.9B | 8.5B | 10.7B | 12.5B | 13.5B | 16.8B | 22.1B | 24.7B | 32.5B | 43.3B |
| Gross margin | 44.9% | 48.2% | 51.5% | 55.2% | 56.6% | 61.4% | 66.5% | 68.9% | 63% | 67.8% |
| Research & development | 2.7B | 3.3B | 3.8B | 4.7B | 5B | 4.9B | 4.9B | 5.3B | 9.3B | 11B |
| Selling, general & administrative | 806M | 789M | 1.1B | 1.7B | 1.9B | 1.3B | 1.4B | 1.6B | 5B | 4.2B |
| Operating expenses | 3.5B | 4.1B | 4.8B | 6.4B | 6.9B | 6.2B | 6.3B | 6.8B | 14.3B | 15.2B |
| Operating income | 587M | 2.7B | 5.4B | 4.2B | 4.2B | 8.7B | 14.3B | 16.5B | 15B | 26.1B |
| Operating margin | 4.43% | 15% | 25.7% | 18.5% | 17.6% | 31.6% | 43% | 45.9% | 29.1% | 40.8% |
| Non-operating income, net | -1.1B | -419M | -309M | -608M | -45M | -33M | -211M | -267M | -1.6B | -483M |
| Pretax income | -1.1B | 1.8B | 4.5B | 2.2B | 2.4B | 6.8B | 12.4B | 15.1B | 9.9B | 22.7B |
| Income tax | 642M | 35M | -8.1B | -510M | -518M | 29M | 939M | 1B | 3.7B | -397M |
| Net income | -1.9B | 1.8B | 12.6B | 2.7B | 3B | 6.7B | 11.5B | 14.1B | 5.9B | 23.1B |
| Net margin | -14.1% | 10.1% | 60.5% | 12.1% | 12.4% | 24.5% | 34.6% | 39.3% | 11.4% | 36.2% |
| EBITDA | 3.6B | 7.5B | 9.6B | 10.1B | 11.2B | 14.7B | 19.4B | 20.8B | 25.4B | 35.3B |
| EPS | -0.47 | 0.44 | 2.93 | 0.68 | 0.66 | 1.57 | 2.74 | 3.39 | 1.27 | 4.91 |
| Diluted EPS | -0.49 | 0.43 | 2.84 | 0.64 | 0.63 | 1.5 | 2.65 | 3.3 | 1.23 | 4.77 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 18B | 19.3B | 22.2B | 29.6B |
| Cost of revenue | — | — | — | — | — | — | — | — | 5.8B | 6.2B | 6.8B | 9.1B |
| Gross profit | — | — | — | — | — | — | — | — | 12.2B | 13.2B | 15.4B | 20.5B |
| Gross margin | — | — | — | — | — | — | — | — | 68% | 68.1% | 69.5% | 69.1% |
| Research & development | — | — | — | — | — | — | — | — | 3B | 3B | 3B | 2.9B |
| Selling, general & administrative | — | — | — | — | — | — | — | — | 1.1B | 1B | 1.1B | 996M |
| Operating expenses | — | — | — | — | — | — | — | — | 4.1B | 4B | 4B | 3.9B |
| Operating income | — | — | — | — | — | — | — | — | 7.7B | 8.7B | 10.9B | 16.1B |
| Operating margin | — | — | — | — | — | — | — | — | 42.5% | 44.9% | 48.9% | 54.3% |
| Non-operating income, net | -416M | -435M | -205M | -221M | -727M | -69M | -61M | 18M | -371M | 330M | 47M | -5M |
| Pretax income | — | — | — | — | — | — | — | — | 6.9B | 8.2B | 10.1B | 15.3B |
| Income tax | — | — | — | — | — | — | — | — | -1.6B | 846M | 820M | 2.2B |
| Net income | — | — | — | — | — | — | — | — | 8.5B | 7.3B | 9.3B | 13.1B |
| Net margin | — | — | — | — | — | — | — | — | 47.3% | 38.1% | 42% | 44.2% |
| EBITDA | — | — | — | — | — | — | — | — | 10B | 11.3B | 13.1B | 18.4B |
| EPS | 0.85 | 0.29 | 0.46 | -0.4 | 0.92 | 1.17 | 1.05 | 0.88 | 1.8 | 1.55 | 1.96 | 2.75 |
| Diluted EPS | 0.82 | 0.28 | 0.44 | -0.4 | 0.9 | 1.14 | 1.03 | 0.85 | 1.74 | 1.5 | 1.91 | 2.68 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | 93.4B | 116.6B | 140.9B | 218.5B | 192.2B | 349.1B | — | 1.7T | 1.7T |
| Enterprise value | — | — | 106.6B | 144.3B | 174.3B | 246.1B | 219.3B | 374.1B | — | 1.8T | 1.7T |
| Shares outstanding | 3.7B | 4B | 4.2B | 4B | 4B | 4.1B | 4.1B | 4.1B | 4.6B | 4.7B | 4.7B |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | 7.41 | 42.8 | 47.6 | 32.4 | 16.7 | 24.8 | — | 75.3 | 44.7 |
| P/S | — | — | 4.48 | 5.16 | 5.9 | 7.96 | 5.79 | 9.75 | — | 27.3 | 18.8 |
| P/B | — | — | 3.5 | 4.67 | 5.9 | 8.75 | 8.47 | 14.6 | — | 21.4 | 16.8 |
| EV/EBITDA | — | — | 11.1 | 14.3 | 15.6 | 16.7 | 11.3 | 18 | — | 50.7 | 32.9 |
| EV/Sales | — | — | 5.11 | 6.39 | 7.3 | 8.97 | 6.61 | 10.4 | — | 28 | 19.3 |
| Earnings yield | — | — | 13.5% | 2.34% | 2.1% | 3.08% | 5.98% | 4.03% | — | 1.33% | 2.24% |
| FCF yield | — | — | 8.83% | 7.95% | 8.23% | 6.1% | 8.49% | 5.05% | — | 1.55% | 1.83% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.21 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.9% | 48.2% | 51.5% | 55.2% | 56.6% | 61.4% | 66.5% | 68.9% | 63% | 67.8% | 69.1% |
| Operating margin | 4.43% | 15% | 25.7% | 18.5% | 17.6% | 31.6% | 43% | 45.9% | 29.1% | 40.8% | 54.3% |
| Net margin | -14.1% | 10.1% | 60.5% | 12.1% | 12.4% | 24.5% | 34.6% | 39.3% | 11.4% | 36.2% | 42.9% |
| ROE | -8.51% | 7.69% | 47.3% | 10.9% | 12.4% | 27% | 50.6% | 58.7% | 8.71% | 28.4% | 44.2% |
| ROA | -3.72% | 3.28% | 25.2% | 4.04% | 3.9% | 8.91% | 15.7% | 19.3% | 3.56% | 13.5% | 15.4% |
| ROIC | 1.81% | 8.82% | 13.5% | 7.93% | 7.35% | 16.4% | 26.5% | 31.3% | 7.41% | 20% | 30.3% |
| Return on tangible assets | 6.28% | -10.7% | -50% | -6.64% | -6.65% | -19.8% | -40.8% | -63.5% | -5.3% | -26% | -63.7% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 2.31 | 6.26 | 3.9 | 1.44 | 1.87 | 2.64 | 2.62 | 2.82 | 1.17 | 1.71 | 2.5 |
| Quick ratio | 1.86 | 5.68 | 3.41 | 1.31 | 1.71 | 2.43 | 2.35 | 2.56 | 1.07 | 1.58 | 2.29 |
| Debt / equity | 0.62 | 0.76 | 0.66 | 1.31 | 1.72 | 1.59 | 1.74 | 1.64 | 1 | 0.8 | 0.6 |
| Debt / assets | 0.27 | 0.32 | 0.35 | 0.49 | 0.54 | 0.53 | 0.54 | 0.54 | 0.41 | 0.38 | 0.32 |
| Net debt / EBITDA | 2.9 | 0.85 | 1.38 | 2.76 | 2.99 | 1.87 | 1.4 | 1.2 | 2.29 | 1.39 | 0.67 |
| Interest coverage | -0.89 | 5.02 | 8.24 | 2.54 | 2.37 | 4.59 | 8.16 | 10.3 | 3.51 | 8.08 | 14 |
| Effective tax rate | 0% | 1.92% | 0% | 0% | 0% | 0.43% | 7.55% | 6.72% | 37.8% | 0% | 5.45% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 3.62 | 4.35 | 4.99 | 5.68 | 5.93 | 6.68 | 8.12 | 8.63 | 11.2 | 13.6 | 18.8 |
| EPS (basic) | -0.47 | 0.44 | 2.93 | 0.68 | 0.66 | 1.57 | 2.74 | 3.39 | 1.27 | 4.91 | 4.91 |
| EPS (diluted) | -0.49 | 0.43 | 2.84 | 0.64 | 0.63 | 1.5 | 2.65 | 3.3 | 1.23 | 4.77 | 7.85 |
| Book value per share | 5.98 | 5.72 | 6.38 | 6.27 | 5.93 | 6.08 | 5.55 | 5.78 | 14.6 | 17.3 | 20.9 |
| FCF per share | 0.73 | 1.35 | 1.97 | 2.33 | 2.88 | 3.24 | 3.99 | 4.25 | 4.2 | 5.71 | 8.06 |
| Cash per share | 0.85 | 2.77 | 1.03 | 1.27 | 1.89 | 2.96 | 3.04 | 3.42 | 2.02 | 3.43 | 5.02 |
| Capex per share | 0.2 | 0.16 | 0.09 | 0.09 | 0.11 | 0.11 | 0.1 | 0.11 | 0.12 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 5.42% | 3.56% | 1.9% | 1.52% | 1.94% | 1.61% | 1.28% | 1.26% | 1.06% | — | — |
| Capex / operating cash flow | 21.1% | 9.84% | 4.51% | 3.56% | 3.89% | 3.27% | 2.55% | 2.5% | 2.77% | — | — |
| Payout ratio | -40.3% | 97.8% | 23.8% | 155.5% | 187% | 92.2% | 61.2% | 54.3% | 166.5% | 48.2% | 32.4% |
| Dividend yield | — | — | 3.21% | 3.63% | 3.93% | 2.84% | 3.66% | 2.19% | — | 0.64% | 0.74% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Sep 21, 2026 | $0.65 |
| Jun 22, 2026 | $0.65 |
| Mar 23, 2026 | $0.65 |
| Dec 22, 2025 | $0.65 |
| Sep 22, 2025 |
| — |
| FY21 | — | $1.57 | — | — | $27.4B | — |
| FY20 | — | $0.66 | — | — | $23.9B | — |
| FY19 | — | $0.68 | — | — | $22.6B | — |
| FY18 | — | $2.93 | — | — | $20.8B | — |
| FY17 | — | $0.44 | — | — | $17.6B | — |
| FY16 | — | -$0.47 | — | — | $13.2B | — |
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | $18B | $19.3B | $22.2B | $29.6B |
| YoY change | — | — | — | — | — | — | — | — | — | — | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 3.1B | 11.2B | 4.3B | 5.1B | 7.6B | 12.2B | 12.4B | 14.2B | 9.3B | 16.2B |
| Receivables | 2.2B | 2.4B | 3.3B | 3.3B | 2.3B | 2.1B | 3B | 3.2B | 4.4B | 7.1B |
| Inventory | 1.4B | 1.4B | 1.1B | 874M | 1B | 1.3B | 1.9B | 1.9B | 1.8B | 2.3B |
| Total current assets | 7.1B | 15.8B | 9.1B | 9.9B | 11.9B | 16.6B | 18.5B | 20.8B | 19.6B | 31.6B |
| Property, plant & equipment | 2B | 2B | 1.6B | 1.5B | 1.4B | 1.2B | 1.1B | 973M | 1B | 1B |
| Goodwill & intangibles | 79.6B | 71.1B | 75.3B | 108.5B | 120.5B | 109.6B | 101.5B | 95B | 276.9B | 260.1B |
| Total assets | 50B | 54.4B | 50.1B | 67.5B | 75.9B | 75.6B | 73.2B | 72.9B | 165.6B | 171.1B |
| Accounts payable | 1.3B | 1.1B | 811M | 855M | 836M | 1.1B | 998M | 1.2B | 1.7B | 1.6B |
| Short-term debt | 454M | 117M | — | 2.8B | 827M | 290M | 440M | 1.6B | 1.3B | 3.2B |
| Total current liabilities | 3.1B | 2.5B | 2.3B | 6.9B | 6.4B | 6.3B | 7.1B | 7.4B | 16.7B | 18.5B |
| Long-term debt | 13.2B | 17.4B | 17.5B | 30B | 40.2B | 39.4B | 39.1B | 37.6B | 66.3B | 62B |
| Total liabilities | 28.1B | 31.2B | 23.5B | 42.5B | 52B | 50.6B | 50.5B | 48.9B | 98B | 89.8B |
| Shareholders' equity | 21.9B | 23.2B | 26.7B | 25B | 23.9B | 25B | 22.7B | 24B | 67.7B | 81.3B |
| Total debt | 13.6B | 17.5B | 17.5B | 32.8B | 41.1B | 39.7B | 39.5B | 39.2B | 67.6B | 65.1B |
| Net debt | 10.5B | 6.3B | 13.2B | 27.7B | 33.4B | 27.6B | 27.1B | 25B | 58.2B | 49B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | — | — | — | — | — | — | 16.2B | 14.2B | 19.6B | 24B |
| Receivables | — | — | — | — | — | — | — | — | 7.1B | 8.5B | 10.8B | 13.7B |
| Inventory | 1.9B | 1.9B | 1.8B | 1.9B | 1.8B | 1.9B | 2B | 2.2B | 2.3B | 3B | 4.3B | 4.5B |
| Total current assets | — | — | — | — | — | — | — | — | 31.6B | 32.1B | 42.2B | 52.2B |
| Property, plant & equipment | — | — | — | — | — | — | — | — | 1B | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | 260.1B | 256.2B | 252.3B | 248.3B |
| Total assets | — | — | — | — | — | — | — | — | 171.1B | 169.9B | 179.2B | 188.1B |
| Accounts payable | — | — | — | — | — | — | — | — | 1.6B | 2.1B | 2.3B | 4B |
| Short-term debt | — | — | — | — | — | — | — | — | 3.2B | 2.3B | 2.3B | 2.3B |
| Total current liabilities | — | — | — | — | — | — | — | — | 18.5B | 16.9B | 18.9B | 20.8B |
| Long-term debt | — | — | — | — | — | — | — | — | 62B | 63.8B | 62.7B | 57.2B |
| Total liabilities | — | — | — | — | — | — | — | — | 89.8B | 90B | 91.5B | 88.5B |
| Shareholders' equity | — | — | — | — | — | — | — | — | 81.3B | 79.9B | 87.7B | 99.7B |
| Total debt | — | — | — | — | — | — | — | — | 65.1B | 66.1B | 64.9B | 59.4B |
| Net debt | — | — | — | — | — | — | — | — | 49B | 51.9B | 45.3B | 35.4B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -1.9B | 1.8B | 12.6B | 2.7B | 3B | 6.7B | 11.5B | 14.1B | 5.9B | 23.1B |
| Depreciation & amortization | 3B | 4.7B | 4.1B | 5.8B | 6.9B | 6B | 5B | 3.8B | 10B | 8.8B |
| Stock-based compensation | 679M | 921M | 1.2B | 2.2B | 2B | 1.7B | 1.5B | 2.2B | 5.7B | 7.6B |
| Change in working capital | 516M | -625M | -826M | -184M | 1.1B | -127M | -1.7B | -1.6B | -4.6B | -8.5B |
| Operating cash flow | 3.4B | 6.4B | 8.8B | 9.7B | 11.9B | 13.6B | 16.6B | 18.1B | 19.8B | 27.5B |
| Capital expenditure | -718M | -628M | -396M | -344M | -463M | -443M | -424M | -452M | -548M | — |
| Investing cash flow | -9.8B | -674M | -4.6B | -15.4B | -11.1B | -245M | -667M | -689M | -23.1B | 43M |
| Dividends paid | -750M | -1.7B | -3B | -4.2B | -5.5B | -6.2B | -7B | -7.6B | -9.8B | -11.1B |
| Share repurchases | 0 | 0 | -7.3B | -6.4B | -765M | -1.3B | -8.5B | -7.7B | -12.4B | -6.3B |
| Financing cash flow | 27.2B | 2.2B | -11.1B | 6.5B | 1.6B | -9B | -15.8B | -15.6B | -1.7B | -20.1B |
| Net change in cash | 20.8B | 7.9B | -7B | 730M | 2.4B | 4.3B | 153M | 1.8B | -5B | 7.5B |
| Free cash flow | 2.7B | 5.5B | 8.2B | 9.3B | 11.6B | 13.3B | 16.3B | 17.6B | 19.4B | 26.9B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 3.5B | 1.3B | 2.1B | -1.9B | 4.3B | 5.5B | 5B | 4.1B | 8.5B | 7.3B | 9.3B | 13.1B |
| Depreciation & amortization | 932M | 2.3B | 2.5B | 2.5B | 2.6B | 2.2B | 2.2B | 2.2B | 2.2B | 2.2B | 2.2B | 2.2B |
| Stock-based compensation | 638M | 1.6B | 1.5B | 1.4B | 1.3B | 1.3B | 1.8B | 2.3B | 2.2B | 2.2B | 2.1B | 2B |
| Change in working capital | -966M | -283M | -1.2B | -1.1B | -2.1B | -2.4B | -1.9B | -1.9B | -2.3B | -3.1B | -2.6B | -3.3B |
| Operating cash flow | 4.8B | 4.8B | 4.6B | 4.9B | 5.6B | 6B | 6.6B | 7.2B | 7.7B | 8.3B | 10.5B | 14.2B |
| Capital expenditure | -105M | -122M | -132M | -172M | -122M | -100M | -144M | — | — | — | — | — |
| Investing cash flow | -124M | -25.5B | -706M | 3.2B | -132M | -174M | -133M | 236M | -130M | 135M | 23M | -581M |
| Dividends paid | -1.9B | -2.4B | -2.4B | -2.5B | -2.5B | -2.8B | -2.8B | -2.8B | -2.8B | -3.1B | -3.1B | -3.1B |
| Share repurchases | -577M | -8.3B | -1.5B | -1.4B | -1.2B | -2B | -4.2B | -58M | 0 | -7.8B | -600M | 0 |
| Financing cash flow | -2.6B | 18.3B | -6B | -8.1B | -6.1B | -6B | -6.4B | -6B | -1.4B | -10.1B | -4.9B | -8.7B |
| Net change in cash | 2.1B | -2.3B | -2.1B | 38M | -656M | -106M | 47M | 1.4B | 6.2B | -1.8B | 5.6B | 4.9B |
| Free cash flow | 4.7B | 4.7B | 4.4B | 4.8B | 5.5B | 6B | 6.4B | 7B | 7.5B | 8B | 10.3B | 13.7B |
| $0.59 |
| Jun 20, 2025 | $0.59 |
| Mar 20, 2025 | $0.59 |
| Dec 23, 2024 | $0.59 |
| Date | Ratio |
|---|---|
| Jul 15, 2024 | 10:1 |