Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $0.23 | $0.48 | +108.7% | — | $210.5M | — |
| Q1 26 | $0.26 | $0.31 | +19.2% | — | $212.4M | — |
| Q4 25 | $0.21 | $1.1 | +423.8% | — | $224.2M | — |
| Q3 25 | $0.54 | $0.29 | -46.3% | — | $246.2M | — |
| Q2 25 | $0.39 | $0.43 | +10.3% | — | $248.2M | — |
| Q1 25 | $0.37 | $0.22 | -40.5% | — | $247.1M | — |
| Q4 24 | $0.35 | $0.3 | -14.3% | — | $261.6M | — |
| Q3 24 | $0.3 | $2.39 | +696.7% | — | $273.6M | — |
| Q2 24 | $0.23 | $0.25 | +8.7% | — | $268.6M | — |
| Q1 24 | $0.16 | $0.22 | +37.5% | — | $267.8M | — |
| Q4 23 | $0.25 | $0.42 | +68.0% | — | $273.6M | — |
| Q3 23 | $0.07 | $0.12 | +71.4% | — | $275.5M | — |
| Q2 23 | $0.21 | $0.23 | +9.5% | — | $259.7M | — |
| Q1 23 | — | -$0.01 | — | — | $242.9M | — |
| Q4 22 | — | $0.23 | — | — | $241.6M | — |
| Q3 22 | — | $0.14 | — | — | $232.6M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$6.03 | — | — | $965.7M | — |
| FY24 | — | -$4.61 | — | — | $1.1B | — |
| FY23 | — | -$0.03 | — | — | $1.1B | — |
| FY22 | — | -$0.62 | — | — | $903.5M | — |
| FY21 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $360.1M | $488.9M | — | $760.9M | $903.5M | $1.1B | $1.1B | $965.7M |
| YoY change | — | +35.8% | — | — | +18.7% | +16.4% | +1.88% | -9.89% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 360.1M | 488.9M | — | 760.9M | 903.5M | 1.1B | 1.1B | 965.7M |
| Cost of revenue | 110.3M | 139.8M | — | 205.6M | 249.5M | 307.8M | 318.8M | 281.5M |
| Gross profit | 249.8M | 349.2M | — | 555.3M | 654M | 744M | 752.8M | 684.1M |
| Gross margin | 69.4% | 71.4% | — | 73% | 72.4% | 70.7% | 70.2% | 70.8% |
| Research & development | 37.5M | 39.2M | — | 113.8M | 109M | 130.6M | 100.7M | 121.5M |
| Selling, general & administrative | 222.6M | 210M | — | 469.2M | 558.1M | 492M | 389.7M | 296.3M |
| Operating expenses | 260.1M | 249.2M | — | 583M | 667.1M | 622.6M | 490.4M | 417.8M |
| Operating income | -16.2M | 93.3M | — | -134.7M | -102.8M | 53.4M | 191.8M | 240.5M |
| Operating margin | -4.5% | 19.1% | — | -17.7% | -11.4% | 5.07% | 17.9% | 24.9% |
| Non-operating income, net | -4.4M | -1.5M | — | 3.2M | 16.2M | -26.5M | -897.1M | -1.1B |
| Pretax income | -20.6M | 92M | — | -156.1M | -110.7M | 5.3M | -745.2M | -861M |
| Income tax | 3M | 6.1M | — | -437.8M | 3.4M | 7.2M | 23.1M | 34.4M |
| Net income | -23.7M | 85.8M | — | 281.7M | -114.1M | -1.9M | -768.4M | -895.3M |
| Net margin | -6.57% | 17.6% | — | 37% | -12.6% | -0.18% | -71.7% | -92.7% |
| EBITDA | -10.3M | 100M | — | -27.6M | -13.1M | 121.4M | 257.6M | 253.6M |
| EPS | -0.19 | 0.59 | — | 1.52 | -0.62 | -0.03 | -4.61 | -6.03 |
| Diluted EPS | -0.19 | 0.59 | — | 1.48 | -0.62 | -0.03 | -4.61 | -6.03 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275.5M | 273.6M | 267.8M | 268.6M | 273.6M | 261.6M | 247.1M | 248.2M | 246.2M | 224.2M | 212.4M | 210.5M |
| Cost of revenue | 80M | 80.5M | 81.3M | 80M | 79.6M | 78M | 73.4M | 74.3M | 69.2M | 64.6M | 54.8M | 54M |
| Gross profit | 195.5M | 193.2M | 186.5M | 188.6M | 194.1M | 183.7M | 173.7M | 173.9M | 176.9M | 159.6M | 157.6M | 156.5M |
| Gross margin | 70.9% | 70.6% | 69.6% | 70.2% | 70.9% | 70.2% | 70.3% | 70.1% | 71.9% | 71.2% | 74.2% | 74.4% |
| Research & development | 30.9M | 30.3M | 36M | 15.7M | 24.9M | 24.1M | 34.5M | 32.5M | 29.6M | 24.9M | 30.2M | 35.5M |
| Selling, general & administrative | 117.4M | 152.6M | 84.5M | 102.2M | 96.8M | 104.5M | 81.4M | 68.2M | 79M | 67.7M | 57.7M | 59.9M |
| Operating expenses | 148.3M | 182.8M | 120.5M | 118M | 121.7M | 128.7M | 115.9M | 100.7M | 108.6M | 92.5M | 87.9M | 95.4M |
| Operating income | 30M | -6.9M | 48.8M | 53.6M | 54.1M | 37M | 48.3M | 66.5M | 63.7M | 62M | 65.3M | 57.3M |
| Operating margin | 10.9% | -2.51% | 18.2% | 20% | 19.8% | 14.1% | 19.5% | 26.8% | 25.9% | 27.7% | 30.7% | 27.2% |
| Non-operating income, net | 252K | -20.3M | 1.5M | -2.2M | -889.4M | -8.6M | -10.4M | -416.8M | 8.1M | -640M | 6.7M | -173.7M |
| Pretax income | 25M | -32.1M | 41.3M | 42.3M | -845.1M | 16.2M | 25.8M | -360.5M | 61.1M | -587.4M | 64M | -130.3M |
| Income tax | 1.9M | -58K | 7.5M | 4.6M | 4.2M | 6.9M | 6M | 6.5M | 9.5M | 12.4M | 11.4M | -2.4M |
| Net income | 23.1M | -32M | 33.9M | 37.7M | -849.3M | 9.3M | 19.8M | -367M | 51.6M | -599.8M | 52.6M | -127.9M |
| Net margin | 8.39% | -11.7% | 12.6% | 14% | -310.4% | 3.56% | 8.03% | -147.8% | 21% | -267.6% | 24.8% | -60.7% |
| EBITDA | 47.4M | 10.3M | 66M | 72.3M | 75.3M | 46.4M | 51.1M | 61.2M | 76.4M | 64.8M | 76.4M | 56.7M |
| EPS | 0.12 | -0.19 | 0.19 | 0.22 | -5.11 | — | 0.13 | -2.45 | 0.34 | -4.06 | 0.35 | -0.84 |
| Diluted EPS | 0.12 | -0.19 | 0.19 | 0.22 | -5.11 | — | 0.13 | -2.45 | 0.33 | -4.06 | 0.34 | -0.84 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | 2.7B | 2.1B | — | 415.8M | 387.6M |
| Enterprise value | — | — | — | — | 2.9B | 2.3B | — | 839.5M | 757.5M |
| Shares outstanding | 111.7M | 111.7M | 109.4M | 129.2M | 128.6M | 140.4M | 120.8M | 116.5M | 116.5M |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | 22.9 |
| P/S | — | — | — | — | 3 | 1.97 | — | 0.43 | 0.44 |
| P/B | — | — | — | — | 1.1 | 0.89 | — | 0.61 | 0.65 |
| EV/EBITDA | — | — | — | — | -224.4 | 19.4 | — | 3.31 | 2.93 |
| EV/Sales | — | — | — | — | 3.26 | 2.23 | — | 0.87 | 0.85 |
| Earnings yield | — | — | — | — | — | — | — | — | 4.37% |
| FCF yield | — | — | — | — | 4.31% | 8.07% | — | 57.4% | 49.9% |
| PEG | — | — | — | — | — | — | — | — | -0.35 |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 69.4% | 71.4% | — | 73% | 72.4% | 70.7% | 70.2% | 70.8% | 74.4% |
| Operating margin | -4.5% | 19.1% | — | -17.7% | -11.4% | 5.07% | 17.9% | 24.9% | 28.1% |
| Net margin | -6.57% | 17.6% | — | 37% | -12.6% | -0.18% | -71.7% | -92.7% | -58% |
| ROE | 67.2% | 289.2% | — | 11.4% | -4.65% | -0.08% | -57% | -131.5% | -76.9% |
| ROA | -20.3% | 40.8% | — | 7.46% | -3.09% | -0.05% | -30.4% | -62.8% | 9.15% |
| ROIC | 23.7% | -740.9% | — | -4.89% | -3.82% | 0% | 10.8% | 21.8% | 26.9% |
| Return on tangible assets | -20.4% | 41.3% | — | -10.4% | 4.54% | 0.07% | 44% | 120.5% | 102.2% |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.25 | 1.4 | 1.04 | 2.67 | 2.37 | 2.01 | 2.47 | 2.21 | 1.63 |
| Quick ratio | 1.25 | 1.4 | 1.04 | 2.67 | 2.37 | 2.01 | 2.47 | 2.21 | 1.62 |
| Debt / equity | 0 | 0.54 | 0.4 | 0.27 | 0.26 | 0.27 | 0.47 | 0.88 | 0.75 |
| Debt / assets | 0 | 0.08 | 0.23 | 0.17 | 0.17 | 0.18 | 0.25 | 0.42 | 0.38 |
| Net debt / EBITDA | 3.25 | -0.41 | — | -10.3 | -18.2 | 2.3 | 1.65 | 1.67 | 1.11 |
| Interest coverage | — | — | — | — | — | — | -17.7 | -19.3 | -13.1 |
| Effective tax rate | 0% | 6.67% | — | 0% | 0% | 100% | 0% | 0% | 0% |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 3.22 | 4.38 | — | 5.89 | 7.02 | 7.49 | 8.87 | 8.29 | 7.25 |
| EPS (basic) | -0.19 | 0.59 | — | 1.52 | -0.62 | -0.03 | -4.61 | -6.03 | -6.03 |
| EPS (diluted) | -0.19 | 0.59 | — | 1.48 | -0.62 | -0.03 | -4.61 | -6.03 | -4.14 |
| Book value per share | -0.32 | 0.27 | 19 | 19.1 | 19.1 | 16.6 | 11.2 | 5.85 | 3.91 |
| FCF per share | 0.57 | 0.82 | — | 0.71 | 0.91 | 1.19 | 0.8 | 2.05 | 1.95 |
| Cash per share | 0.3 | 0.51 | 1.17 | 2.86 | 3.13 | 2.53 | 1.69 | 1.51 | 1.17 |
| Capex per share | — | — | — | — | — | — | — | 0.1 | 0.09 |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | — | — | — | — | — | — | — | 1.21% | 1.31% |
| Capex / operating cash flow | — | — | — | — | — | — | — | 4.67% | 4.39% |
| Payout ratio | -157.3% | 27.2% | — | 0% | 0% | — | — | — | 0% |
| Dividend yield | — | — | — | — | 0% | — | — | — | — |
| — |
| $1.52 |
| — |
| — |
| $760.9M |
| — |
| FY20 | — | — | — | — | — | — |
| FY19 | — | $0.59 | — | — | $488.9M | — |
| FY18 | — | -$0.19 | — | — | $360.1M | — |
| Period |
|---|
| Q3 23 |
|---|
| Q4 23 |
|---|
| Q1 24 |
|---|
| Q2 24 |
|---|
| Q3 24 |
|---|
| Q4 24 |
|---|
| Q1 25 |
|---|
| Q2 25 |
|---|
| Q3 25 |
|---|
| Q4 25 |
|---|
| Q1 26 |
|---|
| Q2 26 |
|---|
| Revenue | $275.5M | $273.6M | $267.8M | $268.6M | $273.6M | $261.6M | $247.1M | $248.2M | $246.2M | $224.2M | $212.4M | $210.5M |
| YoY change | +18.4% | +13.2% | +10.2% | +3.42% | -0.69% | -4.38% | -7.72% | -7.59% | -10% | -14.3% | -14.1% | -15.2% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 33.3M | 57.4M | 128M | 369.2M | 402.6M | 355.6M | 204.3M | 175.8M |
| Receivables | 28.3M | 34.2M | 41.6M | 47.5M | 66.9M | 102.7M | 99.7M | 83.1M |
| Inventory | — | — | — | — | — | — | — | — |
| Total current assets | 96.9M | 169.8M | 251M | 469.5M | 501.4M | 493.1M | 342.2M | 305.3M |
| Property, plant & equipment | 11.9M | 30.3M | 28.5M | 41M | 31.9M | 27.9M | 19.7M | 17.1M |
| Goodwill & intangibles | 766K | 2.5M | 6.7B | 6.5B | 6.2B | 6.1B | 4.3B | 2.2B |
| Total assets | 116.7M | 210.3M | 3.6B | 3.8B | 3.7B | 3.6B | 2.5B | 1.4B |
| Accounts payable | 8.3M | 8.1M | 23.7M | 19.2M | 3.4M | 4.6M | 6.6M | 9.2M |
| Short-term debt | — | 6.2M | 10.3M | 9.6M | 8.9M | 6.9M | 8.8M | 9.7M |
| Total current liabilities | 77.8M | 121.5M | 241.3M | 176M | 211.7M | 244.9M | 138.6M | 138M |
| Long-term debt | 0 | 9.8M | 826.7M | 644.9M | 633M | 628.4M | 620.7M | 589.7M |
| Total liabilities | 151.9M | 180.6M | 1.6B | 1.3B | 1.2B | 1.3B | 1.2B | 744M |
| Shareholders' equity | -35.2M | 29.7M | 2.1B | 2.5B | 2.5B | 2.3B | 1.3B | 681.1M |
| Total debt | 0 | 16M | 837M | 654.6M | 641.9M | 635.4M | 629.5M | 599.4M |
| Net debt | -33.3M | -41.4M | 708.9M | 285.4M | 239.3M | 279.7M | 425.2M | 423.6M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 439.2M | 355.6M | 262.7M | 286.7M | 252.1M | 204.3M | 202.2M | 261.7M | 307.9M | 175.8M | 245.6M | 154M |
| Receivables | 102M | 102.7M | 100.7M | 101.8M | 102.5M | 99.7M | 98.1M | 97.4M | 92.5M | 83.1M | 66.2M | 73.3M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 584.1M | 493.1M | 394.1M | 419.6M | 383.3M | 342.2M | 337.9M | 398.1M | 437.3M | 305.3M | 357M | 277.4M |
| Property, plant & equipment | 29.1M | 27.9M | 25.7M | 23.3M | 22.3M | 19.7M | 18.8M | 19.4M | 17.1M | 17.1M | 15M | 13M |
| Goodwill & intangibles | 6.2B | 6.1B | 6.1B | 6.1B | 4.3B | 4.3B | 4.3B | 3.4B | 3.4B | 2.2B | 2.2B | 1.8B |
| Total assets | 3.7B | 3.6B | 3.5B | 3.5B | 2.6B | 2.5B | 2.5B | 2.2B | 2.2B | 1.4B | 1.5B | 1.2B |
| Accounts payable | 5.4M | 4.6M | 8.1M | 5.8M | 6.8M | 6.6M | 4.8M | 8.9M | 3.7M | 9.2M | 1.9M | 2.5M |
| Short-term debt | 7.1M | 6.9M | 6.9M | 7.5M | 8.3M | 8.8M | 9M | 9.2M | 9.1M | 9.7M | 162.5M | 56M |
| Total current liabilities | 196.9M | 244.9M | 201.2M | 176.2M | 183M | 138.6M | 119.5M | 120.5M | 123.2M | 138M | 293.5M | 170.7M |
| Long-term debt | 629.4M | 628.4M | 626.6M | 624.8M | 623.6M | 620.7M | 619.1M | 617.8M | 590.9M | 589.7M | 434.7M | 403.8M |
| Total liabilities | 1.3B | 1.3B | 1.3B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 744M | 737.7M | 603.6M |
| Shareholders' equity | 2.5B | 2.3B | 2.3B | 2.3B | 1.4B | 1.3B | 1.4B | 1B | 1B | 681.1M | 735.2M | 616.6M |
| Total debt | 636.6M | 635.4M | 633.5M | 632.3M | 631.9M | 629.5M | 628.1M | 627M | 600.1M | 599.4M | 597.3M | 459.8M |
| Net debt | 197.4M | 279.7M | 370.8M | 345.6M | 379.8M | 425.2M | 425.9M | 365.3M | 292.2M | 423.6M | 351.7M | 305.9M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income | -23.7M | 85.8M | 281.7M | -114.1M | -1.9M | -768.4M | -895.3M |
| Depreciation & amortization | 6M | 6.7M | 107.1M | 89.7M | 68M | 70.6M | 25.9M |
| Stock-based compensation | 255K | 2.2M | 123.9M | 111M | 104.3M | 26.2M | 31.2M |
| Change in working capital | 63.4M | -27.4M | -31.4M | 63K | 7.2M | -68.4M | -2.3M |
| Operating cash flow | 42.6M | 66.3M | 95M | 43M | 165.9M | -739.6M | 250.4M |
| Capital expenditure | — | — | — | — | — | — | -11.7M |
| Investing cash flow | -347K | -1.7M | 1.2M | -69.7M | -9.8M | 0 | -11.7M |
| Dividends paid | -37.2M | -23.4M | 0 | 0 | — | — | — |
| Share repurchases | — | 0 | -2B | 0 | -157.1M | -214.3M | -28.7M |
| Financing cash flow | -37.2M | -65.2M | 150.9M | -15M | -198.9M | -250.8M | -268.1M |
| Net change in cash | 5M | -649K | 247.2M | -41.7M | -42.8M | -990.4M | -29.4M |
| Free cash flow | 63.7M | 91.7M | 91.2M | 116.6M | 167.2M | 96.7M | 238.7M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 23.1M | -32M | 33.9M | 37.7M | -849.3M | 9.3M | 19.8M | -367M | 51.6M | -599.8M | 52.6M | -127.9M |
| Depreciation & amortization | 17.1M | 17.2M | 17.2M | 17M | 18.3M | 18.1M | 9.6M | 6.6M | 4.6M | 5M | 4.4M | 3.9M |
| Stock-based compensation | 21.5M | 20.7M | 26K | 2.1M | 10.2M | 14M | 4.1M | 5.8M | 11.6M | 9.6M | 10.8M | 9.5M |
| Change in working capital | 16.2M | 37.3M | -16.7M | -11.5M | 167K | -40.3M | -3.7M | 4.4M | 6.8M | -9.4M | 4.5M | -1.3M |
| Operating cash flow | 42.8M | 60.6M | 16.7M | 44.6M | -836.1M | 35.2M | 31.6M | 71.2M | 76.8M | 59.1M | 77.2M | 53.6M |
| Capital expenditure | — | — | — | — | — | — | — | -3.5M | -3M | -2.7M | -3.4M | -2.5M |
| Investing cash flow | 57K | 0 | — | — | 0 | 0 | — | -3.5M | -3M | -2.7M | -3.4M | -2.5M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | 0 | -136.2M | -84.3M | 0 | -89.8M | -40.3M | -28.7M | 0 | 0 | 0 | 0 | 0 |
| Financing cash flow | -3.7M | -140.5M | -94.4M | -6.6M | -106.7M | -43.1M | -42.5M | -8.9M | -28.5M | -188.2M | -3.6M | -599M |
| Net change in cash | 39.2M | -79.9M | -77.6M | 38M | -942.9M | -7.9M | -10.9M | 58.8M | 45.3M | -131.9M | 70.2M | -547.9M |
| Free cash flow | 59M | 61.3M | -381K | 31.2M | 74.4M | -8.6M | 40.8M | 67.7M | 73.8M | 56.3M | 73.8M | 51.1M |