Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 25 | -$0.04 | -$0.74 | -1750.0% | — | $0 | — |
| Q1 25 | -$0.05 | -$0.14 | -180.0% | — | $0 | — |
| Q3 24 | -$0.2 | -$0.18 | +10.0% | — | $0 | — |
| Q2 24 | -$0.1 | -$0.41 | -310.0% | — | $13K | — |
| Q1 24 | -$0.29 | -$0.36 | -24.1% | — | $14K | — |
| Q3 23 | -$0.1 | -$0.06 | +40.0% | — | $1K | — |
| Q2 23 | -$0.1 | -$0.16 | -60.0% | — | $0 | — |
| Q1 23 | -$0.1 | -$0.12 | -20.0% | — | $5K | — |
| Q4 22 | -$0.12 | -$0.14 | -16.7% | — | $135K | — |
| Q3 22 | -$0.14 | -$0.14 | 0.0% | — | $135K | — |
| Q2 22 | -$0.19 | -$0.15 | +21.1% | — | $8K | — |
| Q1 22 | -$0.18 | -$0.22 | -22.2% | — | $8K | — |
| Q4 21 | -$0.22 | -$0.24 | -9.1% | — | $8K | — |
| Q3 21 | -$0.23 | -$0.21 | +8.7% | — | $108K | — |
| Q2 21 | -$0.26 | -$0.24 | +7.7% | — | $207K | — |
| Q1 21 | -$0.15 | -$0.26 | -73.3% | — | $118K | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY24 | — | -$0.75 | — | — | $40K | — |
| FY23 | — | -$3.95 | — | — | $18K | — |
| FY22 | — | -$6.33 | — | — | $286K | — |
| FY21 | — | -$9.5 | — | — | $441K | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $441K | $286K | $18K | $40K |
| YoY change | 0% | 0% | 0% | 0% | 0% | 0% | +InfinityT% | -35.1% | -93.7% | +122.2% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 441K | 286K | 18K | 40K |
| Cost of revenue | 0 | — | — | — | — | 0 | 199K | 57K | 0 | — |
| Gross profit | 0 | — | — | — | — | 0 | 242K | 229K | 18K | — |
| Gross margin | — | — | — | — | — | — | 54.9% | 80.1% | 100% | — |
| Research & development | 1.5M | 2.7M | 4.8M | 4.4M | 9.7M | 18.1M | 5.6M | 5.8M | 5.1M | 832K |
| Selling, general & administrative | 10.5M | 8.5M | 8.1M | 12.9M | 24.8M | 41M | 27.9M | 21.4M | 23.1M | 11.6M |
| Operating expenses | 12M | 11.2M | 12.9M | 17.2M | 34.5M | 59.1M | 33.5M | 27.2M | 28.2M | 12.5M |
| Operating income | -12M | -11.2M | -12.9M | -17.3M | -34.6M | -59.2M | -33.4M | -27.3M | -28.5M | -12.6M |
| Operating margin | — | — | — | — | — | — | -7.6K% | -9.5K% | -158.4K% | -31.5K% |
| Non-operating income, net | 3.1M | -422.9K | 210.5K | — | 452 | -1K | 553K | — | -187K | 2.3M |
| Pretax income | -9.5M | -11.6M | -12.7M | -17.3M | -34.5M | -59.1M | -32.9M | -27.3M | -28.7M | -10.3M |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | -9.5M | -11.6M | -12.7M | -17.3M | -34.5M | -59.1M | -32.9M | -27.3M | -28.7M | -10.3M |
| Net margin | — | — | — | — | — | — | -7.5K% | -9.5K% | -159.4K% | -25.8K% |
| EBITDA | -15.1M | -10.7M | -13.1M | -17.2M | -34.2M | -59.1M | -33.8M | -27M | -28.2M | -14.7M |
| EPS | -17.5 | -15 | -12.5 | -12.5 | -16.5 | -18.7 | -9.5 | -6.33 | -3.95 | -0.75 |
| Diluted EPS | -17.5 | -15 | -12.5 | -12.5 | -16.5 | -18.7 | -9.5 | -6.33 | -3.95 | -0.75 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135K | 135K | 5K | 0 | 1K | 12K | 14K | 13K | 0 | 13K | 0 | 0 |
| Cost of revenue | 30K | 27K | — | — | 0 | 0 | — | — | — | — | — | — |
| Gross profit | 105K | 108K | — | — | 1K | 12K | — | — | — | — | — | — |
| Gross margin | 77.8% | 80% | — | — | 100% | 100% | — | — | — | — | — | — |
| Research & development | 1.7M | 1.1M | 1.1M | 1.7M | 1.1M | 1.2M | 238K | 342K | 156K | 96K | 6K | 19K |
| Selling, general & administrative | 4.8M | 5.9M | 6.2M | 9.1M | 2.8M | 4.9M | 2.9M | 4.9M | 2.8M | 1.1M | 3M | 19.8M |
| Operating expenses | 6.5M | 7M | 7.3M | 10.8M | 4M | 6.1M | 3.1M | 5.3M | 2.9M | 1.2M | 3M | 19.8M |
| Operating income | -6.5M | -7M | -7.4M | -10.9M | -4.1M | -6.2M | -3.2M | -5.3M | -3M | -1.2M | -3M | -20.4M |
| Operating margin | -4.8K% | -5.2K% | -147.7K% | — | -405.1K% | -51.4K% | -22.7K% | -40.7K% | — | -9.1K% | — | — |
| Non-operating income, net | — | — | — | -225K | — | 38K | -228K | 1.4M | 1M | 87K | 184K | -16K |
| Pretax income | -6.5M | -7M | -7.4M | -11.1M | -4M | -6.1M | -3.4M | -3.9M | -1.9M | -1.1M | -2.8M | -20.4M |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | -6.5M | -7M | -7.4M | -11.1M | -4M | -6.1M | -3.4M | -3.9M | -1.9M | -1.1M | -2.8M | -20.4M |
| Net margin | -4.8K% | -5.2K% | -147.6K% | — | -405K% | -51.1K% | -24.4K% | -30.1K% | — | -8.5K% | — | — |
| EBITDA | -6.4M | -6.9M | -7.3M | -10.8M | -4M | -6.1M | -3.1M | -3.9M | -2.9M | -5.9M | -2.8M | -19.8M |
| EPS | -1.4 | — | -1.19 | -1.58 | -0.61 | — | -0.36 | -0.3 | -0.12 | — | -0.14 | -0.74 |
| Diluted EPS | -1.4 | — | -1.19 | -1.58 | -0.61 | — | -0.36 | -0.3 | -0.12 | — | -0.14 | -0.74 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | — | — | — | — | — | — | 24.7M |
| Enterprise value | — | — | — | — | — | — | — | — | — | — | 194.3M |
| Shares outstanding | 564.1K | 779.6K | 1M | 1.5M | 2.1M | 2.8M | 3.4M | 4.3M | 7.4M | 14M | 14M |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | -0.93 |
| P/S | — | — | — | — | — | — | — | — | — | — | 16.6K |
| P/B | — | — | — | — | — | — | — | — | — | — | -5.57 |
| EV/EBITDA | — | — | — | — | — | — | — | — | — | — | -7.24 |
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 14.9K |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | -107.1% |
| FCF yield | — | — | — | — | — | — | — | — | — | — | 447.6% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.01 |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | — | — | 54.9% | 80.1% | 100% | — | — |
| Operating margin | — | — | — | — | — | — | -7.6K% | -9.5K% | -158.4K% | -31.5K% | -211.4K% |
| Net margin | — | — | — | — | — | — | -7.5K% | -9.5K% | -159.4K% | -25.8K% | 0% |
| ROE | 657.2% | 674.8% | 560.6% | -454.1% | -290.3% | -234% | -261.5% | -6.9K% | 993.8% | 727.1% | 739.3% |
| ROA | -918.1% | -933% | -746.7% | -345.2% | -242.5% | -194.6% | -211.7% | -663.3% | -1.6K% | -1.2K% | -30.4% |
| ROIC | 503.3% | 402.6% | 338.5% | 2.7K% | -7.1K% | 2.2K% | -2.1K% | -3.9K% | 1K% | 854.8% | 437.3% |
| Return on tangible assets | -918.1% | -933% | -746.7% | -387% | -255.6% | -199.2% | -221% | -780.3% | -2.4K% | -3.4K% | 25.3% |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 0.4 | 0.4 | 0.42 | 3.87 | 6.32 | 5.74 | 5.39 | 0.35 | 0.12 | 0.15 | 0.03 |
| Quick ratio | 0.4 | 0.4 | 0.42 | 3.87 | 6.03 | 5.59 | 4.66 | 0.24 | 0.12 | 0.15 | 0.03 |
| Debt / equity | — | — | — | 0 | 0.06 | 0.01 | 0.05 | 1.93 | -0.16 | -0.07 | -0 |
| Debt / assets | — | — | — | 0 | 0.05 | 0.01 | 0.04 | 0.19 | 0.25 | 0.12 | 0 |
| Net debt / EBITDA | — | — | — | 0.26 | 0.33 | 0.47 | 0.33 | -0.01 | -0.01 | 0 | 0.09 |
| Interest coverage | -22.7 | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.07 | 0 | 0 | 0 |
| EPS (basic) | -17.5 | -15 | -12.5 | -12.5 | -16.5 | -18.7 | -9.5 | -6.33 | -3.95 | -0.75 | -0.75 |
| EPS (diluted) | -17.5 | -15 | -12.5 | -12.5 | -16.5 | -18.7 | -9.5 | -6.33 | -3.95 | -0.75 | -1.05 |
| Book value per share | -2.55 | -2.2 | -2.22 | 2.62 | 5.74 | 9.06 | 3.75 | 0.09 | -0.39 | -0.1 | -0.12 |
| FCF per share | -8.05 | -6.57 | -7.32 | -7.28 | -7.62 | -9.56 | -8.04 | -5.08 | -2.38 | -0.34 | -0.16 |
| Cash per share | 1.69 | 1.35 | 1.51 | 3.07 | 5.85 | 10.1 | 3.48 | 0.11 | 0.04 | 0.01 | 0.09 |
| Capex per share | 0.03 | 0.02 | 0.01 | 0.03 | 0.08 | 0.03 | 0.16 | 0.04 | 0.03 | 0 | 0 |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | — | — | — | — | — | — | 122.9% | 58.7% | 1K% | 0% | 0% |
| Capex / operating cash flow | -1.29% | -0.32% | -0.13% | -0.37% | -0.88% | -0.29% | -2.24% | -0.75% | -0.9% | 0% | 0% |
| Payout ratio | — | — | — | — | — | — | — | — | — | — | 0% |
| FY20 | — | -$18.7 | — | — | $0 | — |
| FY19 | — | -$16.5 | — | — | $0 | — |
| FY18 | — | -$12.5 | — | — | $0 | — |
| FY17 | — | -$12.5 | — | — | $0 | — |
| FY16 | — | -$15 | — | — | $0 | — |
| FY15 | — | -$17.5 | — | — | $0 | — |
| Period | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $135K | $135K | $5K | $0 | $1K | $12K | $14K | $13K | $0 | $13K | $0 | $0 |
| YoY change | +25% | +1.6K% | -37.5% | -100% | -99.3% | -91.1% | +180% | +InfinityT% | -100% | +8.33% | -100% | -100% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 953.2K | 1.1M | 1.5M | 4.5M | 12.1M | 28.3M | 11.7M | 458K | 293K | 155K |
| Receivables | — | — | — | — | — | — | 0 | 9K | 24K | 109K |
| Inventory | — | — | — | 0 | 578K | 768K | 1.9M | 336K | 0 | — |
| Total current assets | 984.5K | 1.2M | 1.7M | 4.6M | 12.8M | 29.3M | 13.9M | 1.1M | 528K | 344K |
| Property, plant & equipment | 18.4K | 24.2K | 18.7K | 44.3K | 894.7K | 595K | 1.3M | 1.5M | 938K | 185K |
| Goodwill & intangibles | — | — | 0 | 539.3K | 732K | 694K | 654K | 616K | 578K | 540K |
| Total assets | 1M | 1.2M | 1.7M | 5M | 14.2M | 30.4M | 15.5M | 4.1M | 1.8M | 842K |
| Accounts payable | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | 412K | 313K | 283K | 313K | 349K | 102K |
| Total current liabilities | 2.5M | 3M | 4M | 1.2M | 2M | 5.1M | 2.6M | 3.3M | 4.6M | 2.3M |
| Long-term debt | — | — | — | 0 | 311K | 1K | 373K | 452K | 103K | 0 |
| Total liabilities | 2.5M | 3M | 4M | 1.2M | 2.3M | 5.1M | 3M | 3.7M | 4.7M | 2.3M |
| Shareholders' equity | -1.4M | -1.7M | -2.3M | 3.8M | 11.9M | 25.3M | 12.6M | 397K | -2.9M | -1.4M |
| Total debt | — | — | — | 0 | 723K | 314K | 656K | 765K | 452K | 102K |
| Net debt | — | — | — | -4.5M | -11.4M | -28M | -11M | 408K | 262K | -40K |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 937K | 458K | 1.5M | 1.4M | 491K | 293K | 506K | 2.2M | 654K | 155K | 3.7M | 2.8M |
| Receivables | 5K | 9K | 17K | 21K | 14K | 24K | 14K | 54K | 81K | 109K | 109K | 0 |
| Inventory | 1.7M | 336K | 345K | 189K | 219K | 0 | — | — | — | — | — | — |
| Total current assets | 3.1M | 1.1M | 2.1M | 2M | 1.1M | 528K | 740K | 2.4M | 848K | 344K | 4M | 3M |
| Property, plant & equipment | 1.6M | 1.5M | 1.4M | 1.3M | 1.1M | 938K | 521K | 398K | 252K | 185K | 123K | 67K |
| Goodwill & intangibles | 624K | 616K | 606K | 598K | 588K | 578K | 570K | 558K | 548K | 540K | 530K | 213.2M |
| Total assets | 5M | 4.1M | 5.2M | 4M | 3.2M | 1.8M | 1.6M | 3.1M | 1.4M | 842K | 4.4M | 109.7M |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | 346K | 313K | 321K | 330K | 339K | 349K | 308K | 267K | 145K | 102K | 60K | 15K |
| Total current liabilities | 2.5M | 3.3M | 2.8M | 3.3M | 3.9M | 4.6M | 5.2M | 3M | 1.7M | 2.3M | 1.7M | 113.2M |
| Long-term debt | 536K | 452K | 368K | 282K | 193K | 103K | 560K | 15K | 0 | 0 | — | — |
| Total liabilities | 3.1M | 3.7M | 3.2M | 3.6M | 4.1M | 4.7M | 5.8M | 3M | 1.7M | 2.3M | 1.7M | 113.2M |
| Shareholders' equity | 1.9M | 397K | 2M | 436K | -950K | -2.9M | -4.2M | 116K | -283K | -1.4M | 2.7M | -3.5M |
| Total debt | 882K | 765K | 689K | 612K | 532K | 452K | 868K | 282K | 145K | 102K | 60K | 15K |
| Net debt | -5K | 408K | -723K | -640K | 143K | 262K | 452K | -1.8M | -470K | -40K | -3.7M | -2.8M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -9.5M | -11.6M | -12.7M | -17.3M | -34.5M | -59.1M | -32.9M | -27.3M | -28.7M | -10.3M |
| Depreciation & amortization | 10.5K | 10.5K | 11.7K | 12.4K | 400K | 94K | 198K | 293K | 361K | 188K |
| Stock-based compensation | 8M | 6M | 4.7M | 6.6M | 15.2M | 25.2M | 9.5M | 4.4M | 8M | 7M |
| Change in working capital | -330.5K | 149.6K | 100K | 481.6K | -918K | -745K | -1.5M | -342K | -714K | -339K |
| Operating cash flow | -1.2M | -5M | -7.3M | -10.2M | -19.8M | -29.7M | -24.2M | -22.5M | -20.8M | -3.2M |
| Capital expenditure | -15.9K | -16.3K | -9.4K | -38K | -174K | -87K | -542K | -168K | -186K | 0 |
| Investing cash flow | -21.1K | -16.3K | -9.4K | -38K | -174K | -87K | -542K | -168K | -186K | 0 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 5.2M | 5.2M | 8M | 10.6M | 15M | 38M | 10.3M | 10.4M | 17.3M | 4.7M |
| Net change in cash | 4M | 205.6K | 704.3K | 437.9K | -5M | 8.3M | -14.4M | -12.3M | -3.6M | 1.5M |
| Free cash flow | -4.5M | -5.1M | -7.5M | -10.6M | -15.8M | -26.7M | -26.9M | -21.9M | -17.5M | -4.8M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -6.5M | -7M | -7.4M | -11.1M | -4M | -6.1M | -3.4M | -3.9M | -1.9M | -1.1M | -2.8M | -20.4M |
| Depreciation & amortization | 84K | 83K | 84K | 92K | 92K | 93K | 78K | 49K | 31K | 30K | 21K | 556K |
| Stock-based compensation | 537K | 1.7M | 2.1M | 4.7M | -359K | 1.4M | 1.1M | 4.4M | 1.5M | -53K | 2.1M | 5.4M |
| Change in working capital | 22K | -36K | -64K | -75K | -76K | -499K | -65K | -91K | -138K | -45K | -25K | -52K |
| Operating cash flow | -5.8M | -5.1M | -5.1M | -6.3M | -4.3M | -5M | -2.3M | 557K | 2M | -3.5M | -490K | -7.4M |
| Capital expenditure | -50K | -58K | -45K | -77K | -60K | -4K | 0 | 0 | 0 | 0 | — | — |
| Investing cash flow | -50K | -58K | -45K | -77K | -60K | -4K | 0 | 0 | 0 | 0 | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 807K | 3.4M | 6.7M | 3.2M | 3M | 2.7M | 1.5M | 3.2M | 0 | 1K | 4.7M | 0 |
| Net change in cash | -5M | -1.7M | 1.6M | -3.1M | -1.4M | -2.3M | -724K | 3.7M | 2M | -3.5M | 4.2M | -7.4M |
| Free cash flow | -5M | -4.2M | -5.7M | -5M | -3.9M | -2.9M | -1.3M | -1.5M | -1.5M | -474K | -1.1M | -1.3M |