Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q4 21 | -$0.22 | -$0.24 | -9.1% | — | $338K | — |
| Q3 21 | -$0.3 | -$0.47 | -56.7% | — | $337K | — |
| Q2 21 | -$0.29 | -$0.49 | -69.0% | — | $338K | — |
| Q1 21 | -$0.57 | -$0.44 | +22.8% | — | $338K | — |
| Q3 20 | -$0.52 | -$0.48 | +7.7% | — | $0 | — |
| Q2 20 | -$0.59 | -$0.46 | +22.0% | — | $0 | — |
| Q1 20 | -$0.46 | -$0.58 | -26.1% | — | $0 | — |
| Q3 19 | -$0.3 | -$0.37 | -23.3% | — | $0 | — |
| Q2 19 | -$0.53 | -$0.32 | +39.6% | — | $0 | — |
| Q1 19 | -$0.55 | -$0.64 | -16.4% | — | $0 | — |
| Q3 18 | -$0.7 | -$0.54 | +22.9% | — | $0 | — |
| Q1 18 | -$0.73 | -$0.61 | +16.4% | — | $0 | — |
| Q3 17 | -$0.69 | -$0.68 | +1.4% | — | $0 | — |
| Q2 17 | -$0.24 | -$0.39 | -62.5% | — | $0 | — |
| Q1 17 | -$0.27 | -$0.29 | -7.4% | — | $0 | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$0.02 | — | — | $0 | — |
| FY24 | — | -$0.28 | — | — | $0 | — |
| FY23 | — | -$0.54 | — | — | $0 | — |
| FY22 | — | -$0.85 | — | — | $1.4M | — |
| FY21 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $180K | $1.4M | $1.4M | $0 | $0 | $0 |
| YoY change | 0% | 0% | 0% | 0% | +InfinityT% | +650.6% | 0% | -100% | 0% | 0% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 180K | 1.4M | 1.4M | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | 10.4M | 88.9M | 51.6M | 31.3M | 41.8M | 36.9M | 25.6M | 7.3M | 2.6M | 4.4M |
| Selling, general & administrative | 1.9M | 9.1M | 5.9M | 9M | 22.6M | 30.7M | 13M | 7.8M | 6.1M | 4.6M |
| Operating expenses | 12.4M | 98M | 57.5M | 40.3M | 64.4M | 67.6M | 38.6M | 15.1M | 8.8M | 8.9M |
| Operating income | -12.4M | -98M | -57.5M | -40.3M | -64.2M | -66.2M | -37.2M | -15.1M | -8.8M | -8.9M |
| Operating margin | — | — | — | — | -35.7K% | -4.9K% | -2.8K% | — | — | — |
| Non-operating income, net | -195K | 1.5M | -140K | -4K | 359K | 1.6M | 944K | 836K | -74K | 242K |
| Pretax income | -12.5M | -96.4M | -57.5M | -40.3M | -63.8M | -64.6M | -36.1M | -13.9M | -8.8M | -8.6M |
| Income tax | 0 | 0 | 0 | 0 | 0 | 3.6M | 163K | 92K | 96K | 90K |
| Net income | -12.5M | -96.4M | -57.5M | -40.3M | -63.8M | -68.2M | -36.3M | -21.9M | -16.7M | -14.2M |
| Net margin | — | — | — | — | -35.5K% | -5K% | -2.7K% | — | — | — |
| EBITDA | -12.2M | -96.9M | -57M | -40M | -64M | -64.7M | -35.4M | -14.7M | -8.4M | -9M |
| EPS | -0.71 | -4.4 | -2.42 | -1.55 | -2.03 | -1.64 | -0.85 | -0.54 | -0.28 | -0.02 |
| Diluted EPS | -0.71 | -4.4 | -2.42 | -1.55 | -2.03 | -1.64 | -0.85 | -0.54 | -0.28 | -0.02 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 21 | Q3 21 | Q4 21 | Q1 24 | Q2 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338K | 337K | 338K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | 11.3M | 8.5M | 5.8M | 721K | 829K | 472K | 874K | 1M | 1M | 1.5M | 1.1M | 973K |
| Selling, general & administrative | 9M | 10.2M | 5M | 1.3M | 1.8M | 1.2M | 1.7M | 947K | 751K | 1.1M | 1.2M | 758K |
| Operating expenses | 20.3M | 18.7M | 10.8M | 2.1M | 2.6M | 1.7M | 2.6M | 1.9M | 1.8M | 2.6M | 2.2M | 1.7M |
| Operating income | -20M | -18.3M | -10.5M | -2.1M | -2.6M | -1.7M | -2.6M | -1.9M | -1.8M | -2.6M | -2.2M | -1.7M |
| Operating margin | -5.9K% | -5.4K% | -3.1K% | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | 78K | 787K | 757K | -54K | -21K | -127K | 29K | 65K | 54K | 94K | 65K | 77K |
| Pretax income | -19.9M | -17.6M | -9.7M | -2.1M | -2.7M | -1.8M | -2.6M | -1.9M | -1.7M | -2.5M | -2.2M | -1.6M |
| Income tax | 0 | 2.6M | 982K | 0 | 0 | 96K | 20K | 22K | 26K | 22K | 192K | 100K |
| Net income | -19.9M | -20.1M | -10.7M | -3.3M | -4.1M | -4.7M | 1.2M | -4.6M | -4.9M | -5.8M | -6.7M | -5.7M |
| Net margin | -5.9K% | -6K% | -3.2K% | — | — | — | — | — | — | — | — | — |
| EBITDA | -19.9M | -17.6M | -9.9M | -1.9M | -2.5M | -1.5M | -2.6M | -1.9M | -1.7M | -2.7M | -2.3M | -1.8M |
| EPS | -0.49 | -0.47 | — | -0.08 | -0.1 | — | 0.11 | -0.04 | -0.04 | — | -0.05 | -0.02 |
| Diluted EPS | -0.49 | -0.47 | — | -0.08 | -0.1 | — | 0.11 | -0.04 | -0.04 | — | -0.05 | -0.02 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | 425M | 382M | — | — | 73.5M | 35.1M | 64.8M | 65.9M | 46.1M |
| Enterprise value | — | — | 421.1M | 350M | — | — | 41.2M | 30.4M | 62.4M | 53.6M | 25.1M |
| Shares outstanding | 16.9M | 20.9M | 22.7M | 24.6M | 30M | 39M | 39.1M | 39M | 39.7M | 40.4M | 40.4M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | -56 |
| P/S | — | — | — | — | — | — | 54.4 | — | — | — | — |
| P/B | — | — | -45.3 | 12.3 | — | — | -24.4 | -1.5 | -4.53 | -2.75 | -1.28 |
| EV/EBITDA | — | — | -7.39 | -8.74 | — | — | -1.16 | -2.07 | -7.46 | -5.94 | -3 |
| EV/Sales | — | — | — | — | — | — | 30.5 | — | — | — | — |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | -1.79% |
| FCF yield | — | — | -9.45% | -12.6% | — | — | -38.3% | -47.2% | -25.7% | -30.1% | 23.2% |
| PEG | — | — | — | — | — | — | — | — | — | — | 1.12 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | -35.7K% | -4.9K% | -2.8K% | — | — | — | 0% |
| Net margin | — | — | — | — | -35.5K% | -5K% | -2.7K% | — | — | — | 0% |
| ROE | -102% | -343.8% | 612.6% | -129.6% | -69.5% | -258.6% | 1.2K% | 93.6% | 116.9% | 59.3% | 4.19% |
| ROA | -84.1% | -293.6% | -813.7% | -90.5% | -54.5% | -83.5% | -78.5% | -88.5% | -48.6% | -54.8% | -22.9% |
| ROIC | -1.5K% | 3.9K% | 433.6% | 4.7K% | 479.1% | 156.2% | 105.5% | 53.5% | 52.7% | 24.7% | 19.7% |
| Return on tangible assets | -84.1% | -293.6% | -813.7% | -90.5% | -54.5% | -83.5% | -78.5% | -88.5% | -48.6% | -54.8% | -158.2% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 5.64 | 6.75 | 0.36 | 4.06 | 8.24 | 4.96 | 5.24 | 2.31 | 2.6 | 1.54 | 0.7 |
| Quick ratio | 5.64 | 6.75 | 0.36 | 4.06 | 8.24 | 4.96 | 5.24 | 2.31 | 2.6 | 1.54 | 0.7 |
| Debt / equity | 0.02 | — | 0 | 0.13 | 0.05 | 0.14 | -1.65 | -0.04 | -0.04 | -0.01 | -0 |
| Debt / assets | 0.01 | — | 0 | 0.09 | 0.04 | 0.04 | 0.11 | 0.03 | 0.02 | 0.01 | 0.01 |
| Net debt / EBITDA | 0.94 | — | 0.07 | 0.8 | 1.64 | 1.06 | 0.91 | 0.32 | 0.28 | 1.36 | 0.75 |
| Interest coverage | — | — | — | -194.8 | -749.8 | -742 | -2.1K | — | — | — | — |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
| EPS (basic) | -0.71 | -4.4 | -2.42 | -1.55 | -2.03 | -1.64 | -0.85 | -0.54 | -0.28 | -0.02 | -0.02 |
| EPS (diluted) | -0.71 | -4.4 | -2.42 | -1.55 | -2.03 | -1.64 | -0.85 | -0.54 | -0.28 | -0.02 | -0.18 |
| Book value per share | 0.73 | 1.34 | -0.41 | 1.26 | 3.06 | 0.68 | -0.08 | -0.6 | -0.36 | -0.59 | -0.86 |
| FCF per share | -0.82 | -1.38 | -1.77 | -1.95 | -1.46 | -1.28 | -0.72 | -0.43 | -0.42 | -0.49 | -0.41 |
| Cash per share | 0.69 | 1.46 | 0.17 | 1.46 | 3.65 | 1.85 | 0.95 | 0.14 | 0.07 | 0.31 | 0.16 |
| Capex per share | 0 | 0 | 0.01 | 0 | 0 | 0.07 | 0.02 | 0 | 0.01 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | — | — | — | — | 28.9% | 210.5% | 50.6% | — | — | — | — |
| Capex / operating cash flow | -0.51% | -0.26% | -0.46% | -0.01% | -0.12% | -6.15% | -2.53% | -0.57% | -1.4% | — | — |
| Payout ratio | 0% | 0% | — | — | — | — | — | — | — | — | 0% |
| — |
| -$1.64 |
| — |
| — |
| $1.4M |
| — |
| FY20 | — | -$2.03 | — | — | $180K | — |
| FY19 | — | -$1.55 | — | — | $0 | — |
| FY18 | — | -$2.42 | — | — | $0 | — |
| FY17 | — | -$4.4 | — | — | $0 | — |
| FY16 | — | -$0.71 | — | — | $0 | — |
| Period | Q2 21 | Q3 21 | Q4 21 | Q1 24 | Q2 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $338K | $337K | $338K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY change | +InfinityT% | +InfinityT% | +87.8% | — | — | — | 0% | 0% | — | 0% | 0% | 0% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 11.7M | 30.6M | 3.9M | 35.9M | 109.5M | 72.4M | 37.3M | 5.6M | 2.9M | 12.6M |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 14.7M | 32.3M | 5.9M | 40.9M | 113.4M | 75.1M | 38.5M | 18.4M | 28.6M | 20.9M |
| Property, plant & equipment | 80K | 123K | 282K | 2.7M | 2.4M | 5M | 7.4M | 1M | 752K | 471K |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | 14.9M | 32.8M | 7.1M | 44.6M | 117M | 81.6M | 46.2M | 24.8M | 34.3M | 25.9M |
| Accounts payable | 444K | 3.4M | 9.6M | 2.5M | 2.2M | 1.7M | 1.1M | 561K | 295K | 363K |
| Short-term debt | 210K | — | — | 566K | 787K | 2.1M | 966K | 258K | 282K | 320K |
| Total current liabilities | 2.6M | 4.8M | 16.4M | 10.1M | 13.8M | 15.2M | 7.4M | 8M | 11M | 13.6M |
| Long-term debt | — | — | 0 | 3.4M | 3.5M | 1.5M | 4M | 589K | 307K | 0 |
| Total liabilities | 2.6M | 4.8M | 16.4M | 13.4M | 25.2M | 55.3M | 49.2M | 48.3M | 48.6M | 49.9M |
| Shareholders' equity | 12.3M | 28M | -9.4M | 31.1M | 91.8M | 26.4M | -3M | -23.5M | -14.3M | -24M |
| Total debt | 210K | — | 0 | 3.9M | 4.3M | 3.6M | 5M | 847K | 589K | 320K |
| Net debt | -11.5M | — | -3.9M | -32M | -105.2M | -38M | -29.4M | -4.5M | -2.3M | -7.5M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q2 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 90.6M | 76.3M | 91.6M | 72.4M | 14.4M | 2.9M | 8.5M | 9.5M | 12.6M | 12.6M | 7.9M | 6.5M |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 94.4M | 79.8M | 94.7M | 75.1M | 14.9M | 28.6M | 31.5M | 25.7M | 24.4M | 20.9M | 13.5M | 9.9M |
| Property, plant & equipment | 1.4M | 1.3M | 2.3M | 5M | 5.5M | 752K | 713K | 633K | 552K | 471K | 392K | 312K |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 97.1M | 82.5M | 98.4M | 81.6M | 20.9M | 34.3M | 37.1M | 31M | 29.5M | 25.9M | 18.4M | 14.6M |
| Accounts payable | 1.6M | 2.2M | 2.1M | 1.7M | 2.1M | 295K | 358K | 266K | 304K | 363K | 646K | 790K |
| Short-term debt | 2M | 2.7M | 1.9M | 2.1M | 656K | 282K | 301K | 307K | 313K | 320K | 246K | 171K |
| Total current liabilities | 12.6M | 16.6M | 18.6M | 15.2M | 8.2M | 11M | 12.7M | 11.7M | 12.9M | 13.6M | 12.4M | 14.2M |
| Long-term debt | 1.3M | 578K | 1.6M | 1.5M | 3M | 307K | 246K | 170K | 93K | 0 | — | — |
| Total liabilities | 21.5M | 24.7M | 59.2M | 55.3M | 47.2M | 48.6M | 49.8M | 48.6M | 49.3M | 49.9M | 48.8M | 50.6M |
| Shareholders' equity | 75.6M | 57.8M | 39.2M | 26.4M | -26.3M | -14.3M | -12.7M | -17.5M | -19.8M | -24M | -30.4M | -36M |
| Total debt | 3.3M | 3.2M | 3.6M | 3.6M | 3.7M | 589K | 547K | 477K | 406K | 320K | 246K | 171K |
| Net debt | -87.2M | -48.1M | -59.9M | -38M | -4.7M | -2.3M | -6M | -9.1M | -12.1M | -7.5M | -3.8M | -2.5M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -12.5M | -96.4M | -57.5M | -40.3M | -63.8M | -68.2M | -36.3M | -21.9M | -16.7M | -14.2M |
| Depreciation & amortization | 18K | 32K | 48K | 77K | 77K | 61K | 232K | 302K | 285K | 87K |
| Stock-based compensation | 0 | 22.7M | 6.6M | 2.1M | 8.2M | 3.2M | 1.7M | 770K | 2.3M | 722K |
| Change in working capital | 76K | 2.5M | 5.7M | -6.9M | 10.4M | 18.8M | 6.5M | 2.4M | -2.6M | -2M |
| Operating cash flow | -12.5M | -28.9M | -45.5M | -44.4M | -44.5M | -46.2M | -27M | -17.4M | -16M | -19.8M |
| Capital expenditure | -64K | -76K | -207K | -4K | -52K | -2.8M | 683K | -100K | -224K | — |
| Investing cash flow | -64K | -3.1M | 2.9M | -4K | -52K | -20.4M | 17.6M | -100K | -12M | 10.8M |
| Dividends paid | 0 | 0 | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 14.7M | 47.7M | 13.2M | 80.2M | 117.8M | -82K | 3.4M | 0 | 26.8M | 5M |
| Net change in cash | 2.2M | 15.7M | -29.4M | 35.8M | 73.3M | -66.7M | -6M | -17.5M | -1.3M | -4M |
| Free cash flow | -13.8M | -28.9M | -40.2M | -48.2M | -43.8M | -50.1M | -28.2M | -16.6M | -16.7M | -19.8M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 21 | Q3 21 | Q4 21 | Q1 24 | Q2 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -19.9M | -20.1M | -10.7M | -3.3M | -4.1M | -4.7M | 1.2M | -4.6M | -4.9M | -5.8M | -6.7M | -5.7M |
| Depreciation & amortization | 20K | 17K | 7K | 67K | 115K | 20K | 80K | 82K | 81K | -156K | 19K | 19K |
| Stock-based compensation | 2.4M | 1.7M | -2.1M | 251K | 778K | 399K | 244K | 145K | 166K | 167K | 461K | 575K |
| Change in working capital | 1.4M | 21.4M | -906K | -1.2M | -3.8M | 4M | 360K | -1.7M | -219K | -448K | 4.2M | 574K |
| Operating cash flow | -15.9M | 3.1M | -13.6M | -4M | -6.8M | 396K | 2M | -5.9M | -4.2M | -5.5M | -3.3M | -3.8M |
| Capital expenditure | -14K | -17K | -2.8M | 0 | 0 | -27K | -50K | — | — | — | — | — |
| Investing cash flow | -14K | 9.3M | -31.4M | 0 | 0 | -9.8M | 6.3M | 10.8M | -1.2M | -5.1M | 4.5M | -5K |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 0 | 0 | 0 | — | — | 1.8M | — | — | 0 | 2M | -4.2M | -74K |
| Net change in cash | -15.9M | 12.5M | -45M | -4M | -6.8M | -7.6M | 8.3M | 5M | -5.4M | -8.7M | -3M | -3.9M |
| Free cash flow | -14.2M | 2.8M | -19.7M | -5.3M | -7M | 955K | -4.2M | -5.9M | -4.2M | -5.5M | -3.3M | -3.8M |