Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $2.17 | $2.23 | +2.8% | — | $2.4B | — |
| Q1 26 | $1.79 | $1.87 | +4.5% | — | $2.1B | — |
| Q4 25 | $1.9 | $1.9 | 0.0% | — | $2.1B | — |
| Q3 25 | $2.06 | $2.16 | +4.9% | — | $2.2B | — |
| Q2 25 | $1.9 | $2.09 | +10.0% | — | $2.1B | — |
| Q1 25 | $1.56 | $1.72 | +10.3% | — | $1.9B | — |
| Q4 24 | $1.57 | $1.62 | +3.2% | — | $1.8B | — |
| Q3 24 | $1.41 | $1.64 | +16.3% | — | $269M | — |
| Q2 24 | $1.42 | $1.57 | +10.6% | — | $267.2M | — |
| Q1 24 | $1.01 | $1.18 | +16.8% | — | $1.7B | — |
| Q4 23 | $1.18 | $1.39 | +17.8% | — | $1.6B | — |
| Q3 23 | $1.05 | $1.59 | +51.4% | — | $1.6B | — |
| Q2 23 | $0.94 | $1.26 | +34.0% | — | $1.5B | — |
| Q1 23 | $0.43 | $0.54 | +25.6% | — | $1.3B | — |
| Q4 22 | — | $0.13 | — | — | $1.1B | — |
| Q3 22 | $0.51 | $0.82 | +60.8% | — | $1.2B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $6.08 | — | — | $8.3B | — |
| FY24 | — | $3.6 | — | — | $7.4B | — |
| FY23 | — | $2.52 | — | — | $6B | — |
| FY22 | — | $0.24 | — | — | $4.5B | — |
| FY21 | — | -$4.66 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Revenue | $998.7M | $1.9B | $4.3B | $4.5B | $6B | $7.4B | $8.3B |
| YoY change | — | +94.7% | +119.1% | +5.92% | +31.9% | +23.6% | +12.4% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q3 23 | Q4 23 |
|---|
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Revenue | 998.7M | 1.9B | 4.3B | 4.5B | 6B | 7.4B | 8.3B |
| Cost of revenue | 137.8M | 240.2M | 554.6M | 754.9M | 1.1B | 1.2B | 1.2B |
| Gross profit | 860.9M | 1.7B | 3.7B | 3.8B | 4.9B | 6.1B | 7B |
| Gross margin | 86.2% | 87.6% | 87% | 83.3% | 82.2% | 83.1% | 85.1% |
| Research & development | 325.6M | 513.4M | 822M | 1.2B | 1.5B | 1.8B | 1.7B |
| Selling, general & administrative | 1B | 2.1B | 3.9B | 2.7B | 2.8B | 3.2B | 2.9B |
| Operating expenses | 1.4B | 2.6B | 4.7B | 3.9B | 4.3B | 4.9B | 4.6B |
| Operating income | -511.9M | -944.9M | -1B | -129.5M | 581M | 1.2B | 2.5B |
| Operating margin | -51.3% | -48.6% | -24.3% | -2.87% | 9.76% | 15.9% | 29.8% |
| Non-operating income, net | 9.7M | -88K | -9.7M | 20M | 34.1M | 34.4M | 30.1M |
| Pretax income | -502.1M | -941.9M | -1B | 117M | 1.2B | 1.8B | 3.2B |
| Income tax | 0 | 0 | 59.5M | 9.8M | 122.6M | 265.6M | 509.7M |
| Net income | -502.1M | -941.9M | -1.1B | 107.2M | 1.1B | 1.6B | 2.7B |
| Net margin | -50.3% | -48.4% | -25.1% | 2.38% | 18.5% | 21.3% | 32.5% |
| EBITDA | -464.1M | -840.9M | -844.9M | 149.3M | 1B | 1.9B | 3.3B |
| EPS | -1.69 | -2.82 | -4.66 | 0.24 | 2.52 | 3.6 | 6.08 |
| Diluted EPS | -1.69 | -2.82 | -4.66 | 0.24 | 2.44 | 3.48 | 5.9 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6B | 1.6B | 1.7B | 267.2M | 269M | 1.8B | 1.9B | 2.1B | 2.2B | 2.1B | 2.1B | 2.4B |
| Cost of revenue | 267.5M | 274.8M | 295.4M | 44.1M | 44.2M | 313.7M | 310.8M | 307.5M | 307.8M | 309.1M | 298.2M | 312.4M |
| Gross profit | 1.3B | 1.3B | 1.4B | 223.1M | 224.8M | 1.5B | 1.6B | 1.8B | 1.9B | 1.8B | 1.8B | 2.1B |
| Gross margin | 83.3% | 82.6% | 82.7% | 83.5% | 83.6% | 82.8% | 83.8% | 85.4% | 85.8% | 85.1% | 85.6% | 87% |
| Research & development | 414.4M | 430.2M | 467.6M | 61.9M | 65.3M | 440.4M | 423.6M | 416M | 408M | 406M | 423.8M | 430.5M |
| Selling, general & administrative | 676.8M | 658.2M | 849.7M | 112.4M | 113.8M | 702.2M | 756.7M | 730.8M | 760.4M | 644.6M | 724.2M | 799.6M |
| Operating expenses | 1.1B | 1.1B | 1.3B | 173.1M | 178.3M | 1.1B | 1.2B | 1.1B | 1.2B | 1.1B | 1.1B | 1.2B |
| Operating income | 261M | 222.3M | 103.6M | 50M | 46.5M | 380.6M | 439.8M | 651.2M | 687.1M | 686M | 623.6M | 863.2M |
| Operating margin | 16.2% | 14.1% | 6.08% | 18.7% | 17.3% | 20.9% | 22.9% | 31% | 31.8% | 33% | 30.1% | 36% |
| Non-operating income, net | 31.9M | -301.7M | -229K | -28K | 5.2M | -2.1M | -1.2M | 72K | 32.6M | -1.3M | 20.2M | -3.1M |
| Pretax income | 457.6M | 380.5M | 259.4M | 71.4M | 74M | 535M | 588.1M | 808.2M | 947.6M | 856.2M | 1.4B | 2.5B |
| Income tax | 31.9M | 49.2M | 17.7M | 13.2M | 8.8M | 90.7M | 76M | 97.1M | 172.2M | 164.5M | 298.9M | 550.3M |
| Net income | 425.7M | 331.2M | 241.7M | 58.2M | 65.3M | 444.2M | 512.1M | 711.2M | 775.4M | 691.8M | 1.1B | 1.9B |
| Net margin | 26.5% | 21% | 14.2% | 21.8% | 24.3% | 24.4% | 26.6% | 33.8% | 35.8% | 33.3% | 54.4% | 81% |
| EBITDA | 261.5M | 519.9M | 103.6M | 50M | 46.5M | 380.7M | 440.4M | 650.6M | 683.3M | 678.7M | 622.9M | 862.9M |
| EPS | 0.98 | 0.76 | 0.56 | 0.94 | 1.06 | 1.02 | 1.16 | — | 1.76 | 1.5 | 2.5 | 4.28 |
| Diluted EPS | 0.94 | 0.74 | 0.54 | 0.92 | 1.04 | 1 | 1.16 | — | 1.7 | 1.46 | 2.44 | 4.2 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | 52.7B | — | 9.2B | 6.2B |
| Enterprise value | — | — | — | — | 40.1B | — | -10.6B | -2.1B |
| Shares outstanding | 3.2B | 3.2B | 1.9B | 3.3B | 3.2B | 440.9M | 450.5M | 450.5M |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | 47.9 | — | 3.41 | 9.71 |
| P/S | — | — | — | — | 8.85 | — | 1.11 | 0.71 |
| P/B | — | — | — | — | 3.92 | — | 0.46 | 2.05 |
| EV/EBITDA | — | — | — | — | 39.8 | — | -3.25 | -3.98 |
| EV/Sales | — | — | — | — | 6.73 | — | -1.28 | -1.64 |
| Earnings yield | — | — | — | — | 2.09% | — | 29.3% | 10.3% |
| FCF yield | — | — | — | — | 3.97% | — | 48.3% | 9.84% |
| PEG | — | — | — | — | — | — | — | 9.55 |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 86.2% | 87.6% | 87% | 83.3% | 82.2% | 83.1% | 85.1% | 87% |
| Operating margin | -51.3% | -48.6% | -24.3% | -2.87% | 9.76% | 15.9% | 29.8% | 36% |
| Net margin | -50.3% | -48.4% | -25.1% | 2.38% | 18.5% | 21.3% | 32.5% | 52.8% |
| ROE | 30.2% | 40.9% | -10% | 0.92% | 8.19% | 10.5% | 13.4% | 23.9% |
| ROA | -26.7% | -18.5% | -7.85% | 0.72% | 6.13% | 8.11% | 11% | 7.88% |
| ROIC | 16.4% | 14.1% | 83.5% | 9.32% | 65.4% | 171.8% | 705.2% | 709.1% |
| Return on tangible assets | -26.7% | -18.5% | -7.85% | 0.72% | 6.14% | 8.34% | 11% | 17% |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.69 | 2.76 | 4.65 | 4.56 | 3.07 | 3.6 | 4.66 | 4.19 |
| Quick ratio | 1.69 | 2.76 | 4.65 | 4.56 | 3.07 | 3.6 | 4.66 | 4.19 |
| Debt / equity | -0.06 | -0.06 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 |
| Debt / assets | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Net debt / EBITDA | 3.13 | 5.23 | 14.1 | -86.5 | -12.5 | -7.73 | -6.05 | -7.28 |
| Interest coverage | -1.5K | — | — | — | — | — | — | — |
| Effective tax rate | 0% | 0% | 0% | 8.33% | 10% | 14.5% | 15.9% | 20.7% |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0.32 | 0.62 | 2.22 | 1.36 | 1.88 | 16.7 | 18.4 | 18.9 |
| EPS (basic) | -1.69 | -2.82 | -4.66 | 0.24 | 2.52 | 3.6 | 6.08 | 6.08 |
| EPS (diluted) | -1.69 | -2.82 | -4.66 | 0.24 | 2.44 | 3.48 | 5.9 | 1.46 |
| Book value per share | -0.53 | -0.73 | 5.55 | 3.51 | 4.23 | 33.9 | 44.6 | 6.9 |
| FCF per share | -0.05 | 0.08 | 0.72 | 0.2 | 0.66 | 6.09 | 9.84 | 9.75 |
| Cash per share | 0.49 | 1.43 | 6.36 | 3.99 | 4.07 | 33.3 | 44.3 | 46.1 |
| Capex per share | 0.02 | 0.04 | 0.14 | 0.1 | 0.3 | 1.94 | — | — |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 6.41% | 7.11% | 6.1% | 7.53% | 15.9% | 11.6% | — | — |
| Capex / operating cash flow | -54.2% | 45.1% | 15.2% | 33.4% | 32.8% | 24.8% | — | — |
| Payout ratio | — | — | 0% | 0% | 51.2% | 0% | 20.6% | 12.2% |
| Dividend yield | — | — | — | — | 1.07% | — | 6.02% | 3.61% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Sep 28, 2026 | $0.51 |
| Oct 8, 2025 | $0.168 |
| Dec 4, 2023 | $0.18 |
| — |
| — |
| $4.3B |
| — |
| FY20 | — | -$2.82 | — | — | $1.9B | — |
| FY19 | — | -$1.69 | — | — | $998.7M | — |
| Q1 24 |
|---|
| Q2 24 |
|---|
| Q3 24 |
|---|
| Q4 24 |
|---|
| Q1 25 |
|---|
| Q2 25 |
|---|
| Q3 25 |
|---|
| Q4 25 |
|---|
| Q1 26 |
|---|
| Q2 26 |
|---|
| Revenue | $1.6B | $1.6B | $1.7B | $267.2M | $269M | $1.8B | $1.9B | $2.1B | $2.2B | $2.1B | $2.1B | $2.4B |
| YoY change | +36.3% | +46% | +33.4% | -82% | -83.3% | +15.4% | +12.9% | +686.7% | +704.3% | +14% | +7.57% | +14.1% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 1.5B | 4.5B | 12.2B | 13.2B | 12.9B | 14.7B | 19.9B |
| Receivables | 1.8M | 7M | 1M | 9.9M | 16.7M | 40.7M | 33.1M |
| Inventory | — | — | — | — | — | 3M | 2.4M |
| Total current assets | 1.7B | 4.7B | 13B | 13.8B | 13.4B | 15.1B | 20.4B |
| Property, plant & equipment | 170.6M | 335.4M | 678.2M | 980.7M | 2.1B | 2B | 1.4B |
| Goodwill & intangibles | 1.3M | 1.1M | 916K | 31.9M | 27.6M | 518.2M | 214.9M |
| Total assets | 1.9B | 5.1B | 13.6B | 14.8B | 17.9B | 19.3B | 24.6B |
| Accounts payable | 42.6M | 19.5M | 33M | 185.3M | 629.2M | 110.7M | 120M |
| Short-term debt | 57.2M | 59.6M | 127.5M | 151.4M | 155M | 180.8M | 94M |
| Total current liabilities | 1B | 1.7B | 2.8B | 3B | 4.4B | 4.2B | 4.4B |
| Long-term debt | 37.7M | 76.4M | 183.4M | 143.6M | 125.1M | 121.3M | 64M |
| Total liabilities | 3.5B | 7.4B | 3B | 3.2B | 4.5B | 4.3B | 4.5B |
| Shareholders' equity | -1.7B | -2.3B | 10.7B | 11.6B | 13.4B | 15B | 20.1B |
| Total debt | 94.9M | 135.9M | 310.9M | 295M | 280.1M | 302.1M | 158M |
| Net debt | -312.5M | -3.9B | -11B | -9.5B | -2.2B | -2.3B | -3.9B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | — | — | — | — | — | — | 19.2B | 19.9B | 20.5B | 20.9B |
| Receivables | — | — | — | — | — | — | — | — | 33.4M | 33.1M | 38.6M | 53.4M |
| Inventory | — | — | — | — | — | — | — | — | 2.5M | 2.4M | 2.3M | 2.2M |
| Total current assets | — | — | — | — | — | — | — | — | 19.9B | 20.4B | 21B | 21.6B |
| Property, plant & equipment | — | — | — | — | — | — | — | — | 1.6B | 1.4B | 1.3B | 1.5B |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | 224.2M | 214.9M | 205.6M | 196.3M |
| Total assets | — | — | — | — | — | — | — | — | 24.2B | 24.6B | 25.6B | 26.9B |
| Accounts payable | — | — | — | — | — | — | — | — | 78.8M | 120M | 136.2M | 315.1M |
| Short-term debt | — | — | — | — | — | — | — | — | 104.5M | 94M | 68.5M | 116.7M |
| Total current liabilities | — | — | — | — | — | — | — | — | 4.8B | 4.4B | 4.8B | 5.2B |
| Long-term debt | — | — | — | — | — | — | — | — | 61.3M | 64M | 55.1M | 99.4M |
| Total liabilities | — | — | — | — | — | — | — | — | 4.9B | 4.5B | 5.1B | 5.8B |
| Shareholders' equity | — | — | — | — | — | — | — | — | 19.3B | 20.1B | 20.5B | 21B |
| Total debt | — | — | — | — | — | — | — | — | 165.8M | 158M | 123.6M | 216.1M |
| Net debt | — | — | — | — | — | — | — | — | -4.5B | -3.9B | -3.2B | -2.4B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income | -502.1M | -941.9M | -1.1B | 107.2M | 1.1B | 1.6B | 2.7B |
| Depreciation & amortization | 57.5M | 108M | 189.4M | 287.4M | 427.9M | 686.5M | 815M |
| Stock-based compensation | 34.3M | 124.1M | 417.3M | 692.2M | 1.1B | 1.1B | 912M |
| Change in working capital | 292.1M | 482.8M | 677.8M | -36.3M | 581.8M | 60.6M | 4.1M |
| Operating cash flow | -118.2M | 306.2M | 1.7B | 1B | 2.9B | 3.5B | 4.6B |
| Capital expenditure | -64M | -138.2M | -259.9M | -339.8M | -948.6M | -855.9M | — |
| Investing cash flow | -1.2B | 467.3M | -601.9M | -2.8B | -9.9B | -2B | -4.5B |
| Dividends paid | — | — | 0 | 0 | -562.9M | 0 | -553M |
| Share repurchases | 0 | 0 | -11.6M | -918.9M | -71.8M | -1.7B | -142.8M |
| Financing cash flow | 993.5M | 2.9B | 6.4B | -918.9M | -634.7M | -1.7B | 1.3B |
| Net change in cash | -348.5M | 3.7B | 7.5B | -2.7B | -7.7B | -213.6M | 1.3B |
| Free cash flow | -169.7M | 257.7M | 1.4B | 662.9M | 2.1B | 2.7B | 4.4B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating cash flow | — | — | — | — | — | — | — | 1.1B | 1.2B | 1.3B | 1.2B | 944.8M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | — | — | — | — | — | — | — | — | — | — | — | — |
| Net change in cash | — | — | — | — | — | — | — | 1.1B | 1.2B | 1.3B | 1.2B | 944.8M |
| Free cash flow | 812.6M | -28.7M | 905.5M | 121.1M | 114.3M | 100.1M | 1B | 1.1B | 1.2B | 1.2B | 1.2B | 944.8M |