Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | -$1.24 | -$1.81 | -46.0% | — | $0 | — |
| Q4 25 | -$1.58 | -$1.25 | +20.9% | — | $0 | — |
| Q3 25 | -$1.71 | -$1.9 | -11.1% | — | $0 | — |
| Q2 25 | -$1.33 | -$1.44 | -8.3% | — | $0 | — |
| Q1 25 | -$1.07 | -$1.39 | -29.9% | — | $0 | — |
| Q4 24 | -$1.26 | -$0.78 | +38.1% | — | $0 | — |
| Q3 24 | -$0.95 | -$1.15 | -21.1% | — | $0 | — |
| Q2 24 | -$1.19 | -$0.9 | +24.4% | — | $0 | — |
| Q1 24 | -$1.09 | -$0.83 | +23.9% | — | $0 | — |
| Q4 23 | -$2.36 | -$1.81 | +23.3% | — | $0 | — |
| Q3 23 | -$2.06 | -$2.27 | -10.2% | — | $0 | — |
| Q2 23 | -$3.1 | -$2.05 | +33.9% | — | $0 | — |
| Q1 23 | -$4.09 | -$4.24 | -3.7% | — | $0 | — |
| Q4 22 | -$2.1 | -$2.61 | -24.3% | — | $0 | — |
| Q3 22 | -$1.65 | -$2.1 | -27.3% | — | $0 | — |
| Q2 22 | -$1.8 | -$3.3 | -83.3% | — | $0 | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$5.9 | — | — | $0 | — |
| FY24 | — | -$3.68 | — | — | $0 | — |
| FY23 | — | -$10.3 | — | — | $0 | — |
| FY22 | — | -$10.1 | — | — | $0 | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9M | $2.4M | $4.8M | $36.1M | $3.9M | $881.7K | $0 | $0 | $0 | $0 |
| YoY change | +194.8% | +27.7% | +97.6% | +649.5% | -89.1% | -77.6% | -100% | 0% | 0% | 0% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9M | 2.4M | 4.8M | 36.1M | 3.9M | 881.7K | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | 15.4M | 26M | 48.6M | 89.6M | 98.3M | 36.4M | 16.1M | 31.2M | 32.2M | 70.1M |
| Selling, general & administrative | 6.5M | 9M | 13M | 23.6M | 28.5M | 20.4M | 18.7M | 13.9M | 16.5M | 15.2M |
| Operating expenses | 21.9M | 35M | 61.6M | 113.2M | 126.7M | 56.9M | 34.8M | 45.1M | 48.7M | 85.3M |
| Operating income | -20M | -32.6M | -56.7M | -77.1M | -122.8M | -56M | -34.8M | -45.1M | -48.7M | -85.3M |
| Operating margin | -1K% | -1.3K% | -1.2K% | -213.3% | -3.1K% | -6.4K% | — | — | — | — |
| Non-operating income, net | -14.1K | -41.9K | 92.8K | 4.4M | 12.6M | 12.2M | -5.4M | 3.4M | 4.1M | 1.2M |
| Pretax income | -20M | -32.4M | -55.7M | -71.5M | -111.3M | -45.6M | -42.3M | -44.6M | -40.2M | -78.5M |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | -20M | -32.4M | -55.7M | -71.5M | -111.3M | -45.6M | -42.3M | -44.6M | -40.2M | -78.5M |
| Net margin | -1K% | -1.3K% | -1.2K% | -197.7% | -2.8K% | -5.2K% | — | — | — | — |
| EBITDA | -19.9M | -32.3M | -56.3M | -75.7M | -120.4M | -54.6M | -28.7M | -44.4M | -37.7M | -78.3M |
| EPS | -14.7 | -19.5 | -29.4 | -33.6 | -42.6 | -11.1 | -10.1 | -10.3 | -3.68 | -5.9 |
| Diluted EPS | -14.7 | -19.5 | -29.4 | -33.6 | -42.6 | -11.1 | -10.1 | -10.3 | -3.68 | -5.9 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | 6.6M | 7M | 5.8M | 6.9M | 10.8M | 8.8M | 15.6M | 15.2M | 20.9M | 18.4M | 19.8M | 31.2M |
| Selling, general & administrative | 2.9M | 3.1M | 3.9M | 4.1M | 4.7M | 3.8M | 4.1M | 4M | 3.6M | 3.6M | 4.5M | 5M |
| Operating expenses | 9.5M | 10.1M | 9.6M | 11M | 15.5M | 12.6M | 19.8M | 19.2M | 24.4M | 22M | 24.3M | 36.2M |
| Operating income | -9.5M | -10.1M | -9.6M | -11M | -15.5M | -12.6M | -19.8M | -19.2M | -24.4M | -22M | -24.3M | -36.2M |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | 198K | 2.8M | 2.9M | 737K | 914K | -479K | 1.1M | 176K | -50K | 1K | -67K | -11K |
| Pretax income | -10.1M | -8M | -6.9M | -10M | -13.8M | -9.5M | -17M | -17.7M | -23.3M | -20.6M | -23M | -35M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — |
| Net income | -10.1M | -8M | -6.9M | -10M | -13.8M | -9.5M | -17M | -17.7M | -23.3M | -20.6M | -23M | -35M |
| Net margin | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -8.9M | -10.6M | -9.5M | -9.2M | -13.5M | -9.4M | -16.9M | -17.6M | -23.3M | -20.5M | -24.3M | -36.1M |
| EPS | -2.27 | — | -0.83 | -0.9 | -1.15 | -0.78 | -1.39 | -1.44 | -1.9 | -1.25 | -1.23 | -1.81 |
| Diluted EPS | -2.27 | — | -0.83 | -0.9 | -1.15 | -0.78 | -1.39 | -1.44 | -1.9 | -1.25 | -1.23 | -1.81 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | — | — | 13.9M | 26.1M | — | — | 133.8M |
| Enterprise value | — | — | — | — | — | — | -20.2M | 26.1M | — | — | 24.4M |
| Shares outstanding | 1.4M | 1.7M | 1.9M | 2.1M | 2.6M | 4.1M | 4.2M | 4.3M | 10.9M | 13.3M | 13.3M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | -1.17 |
| P/B | — | — | — | — | — | — | 0.42 | -3.79 | — | — | 1.29 |
| EV/EBITDA | — | — | — | — | — | — | 0.7 | -0.59 | — | — | -0.23 |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | -85.1% |
| FCF yield | — | — | — | — | — | — | -270.4% | -138.1% | — | — | -37.1% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.05 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -1K% | -1.3K% | -1.2K% | -213.3% | -3.1K% | -6.4K% | — | — | — | — | 0% |
| Net margin | -1K% | -1.3K% | -1.2K% | -197.7% | -2.8K% | -5.2K% | — | — | — | — | 0% |
| ROE | -224.2% | -56.1% | -202.3% | -1.2K% | -245.8% | -66% | -128.4% | 646% | -28.2% | -53.2% | -95.6% |
| ROA | -111.8% | -48.4% | -118.5% | -145.4% | -108.8% | -42.4% | -63.9% | -157.8% | -25.8% | -46.7% | -53% |
| Return on tangible assets | -111.8% | -48.4% | -118.5% | -145.4% | -108.8% | -42.4% | -63.9% | -157.8% | -25.8% | -46.7% | -80.2% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.96 | 7.98 | 2.45 | 1.09 | 2.89 | 5.89 | 4.76 | 0.74 | 12.9 | 8.07 | 5.71 |
| Quick ratio | 1.96 | 7.98 | 2.45 | 1.09 | 2.89 | 5.89 | 4.76 | 0.74 | 12.9 | 8.07 | 5.71 |
| Debt / equity | 0.03 | 0.01 | 0.01 | 1.53 | 0.59 | 0.38 | 0.76 | -3.02 | 0.02 | 0.01 | 0.04 |
| Debt / assets | 0.02 | 0 | 0.01 | 0.19 | 0.26 | 0.25 | 0.38 | 0.74 | 0.02 | 0.01 | 0.03 |
| Net debt / EBITDA | 0.74 | 1.93 | 0.73 | 0.29 | 0.49 | 1.3 | 1.19 | 0 | 3.86 | 2.06 | 1.09 |
| Interest coverage | — | — | — | — | — | — | — | — | -20.5 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 1.39 | 1.46 | 2.54 | 17 | 1.51 | 0.22 | 0 | 0 | 0 | 0 | 0 |
| EPS (basic) | -14.7 | -19.5 | -29.4 | -33.6 | -42.6 | -11.1 | -10.1 | -10.3 | -3.68 | -5.9 | -5.9 |
| EPS (diluted) | -14.7 | -19.5 | -29.4 | -33.6 | -42.6 | -11.1 | -10.1 | -10.3 | -3.68 | -5.9 | -6.11 |
| Book value per share | 6.5 | 34.5 | 14.5 | 2.89 | 17.4 | 16.9 | 7.91 | -1.6 | 13 | 11.1 | 5.48 |
| FCF per share | -10.2 | -17 | -17 | -22.8 | -38.5 | -11.8 | -9.01 | -8.34 | -3.83 | -4.84 | -4.47 |
| Cash per share | 10.9 | 37.4 | 22 | 14.9 | 32.8 | 23.8 | 14.2 | 4.83 | 13.7 | 12.3 | 6.1 |
| Capex per share | 0.26 | 0.42 | 1.21 | 1.29 | 0.19 | 0.01 | 0 | 0 | — | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 18.5% | 29% | 47.7% | 7.59% | 12.3% | 3.43% | — | — | — | — | — |
| Capex / operating cash flow | -2.25% | -2.58% | -6.47% | -4.8% | -0.48% | -0.08% | -0.01% | 0% | — | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | — | — | 0% |
| FY21 | — | -$11.1 | — | — | $881.7K | — |
| FY20 | — | -$42.6 | — | — | $3.9M | — |
| FY19 | — | -$33.6 | — | — | $36.1M | — |
| FY18 | — | -$29.4 | — | — | $4.8M | — |
| FY17 | — | -$19.5 | — | — | $2.4M | — |
| FY16 | — | -$14.7 | — | — | $1.9M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY change | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 15M | 62.5M | 41.7M | 31.7M | 85.4M | 97.6M | 59.2M | 20.9M | 149.1M | 163.3M |
| Receivables | 1M | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 17.4M | 65.5M | 44.2M | 38.2M | 92.1M | 100.2M | 60.2M | 23.5M | 153M | 167M |
| Property, plant & equipment | 435.3K | 1.4M | 2.7M | 10.9M | 9.3M | 7M | 5.5M | 4M | 2.5M | 1.2M |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | 17.9M | 67M | 47M | 49.1M | 102.3M | 107.7M | 66.3M | 28.3M | 155.9M | 168.2M |
| Accounts payable | 3.4M | 3.1M | 6.3M | 11.1M | 7.4M | 1.8M | 2.2M | 3.2M | 4.8M | 2.2M |
| Short-term debt | 271.8K | 332.9K | 394.3K | 1.3M | 1.7M | 5M | 4.4M | 17.6M | 1.6M | 1.6M |
| Total current liabilities | 8.9M | 8.2M | 18.1M | 34.9M | 31.9M | 17M | 12.6M | 31.9M | 11.8M | 20.7M |
| Long-term debt | 4.6K | 375 | 0 | 8.1M | 25.1M | 21.6M | 20.7M | 3.2M | 1.6M | 0 |
| Total liabilities | 9M | 9.2M | 19.5M | 43M | 57M | 38.6M | 33.3M | 35.2M | 13.5M | 20.7M |
| Shareholders' equity | 8.9M | 57.8M | 27.5M | 6.2M | 45.3M | 69.1M | 33M | -6.9M | 142.4M | 147.5M |
| Total debt | 276.4K | 333.2K | 394.3K | 9.4M | 26.8M | 26.6M | 25.1M | 20.9M | 3.2M | 1.6M |
| Net debt | -14.7M | -62.2M | -41.4M | -22.3M | -58.6M | 1.6M | 8.1M | 7.2M | -14M | -26.9M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 28.7M | 20.9M | 120.1M | 147M | 159.4M | 149.1M | 132.8M | 116.6M | 104M | 163.3M | 138.2M | 117.9M |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 31.2M | 23.5M | 121.7M | 148.3M | 160.9M | 153M | 137.4M | 122.8M | 107.6M | 167M | 143.6M | 122.8M |
| Property, plant & equipment | 4.4M | 4M | 3.7M | 3.3M | 2.9M | 2.5M | 2.2M | 1.9M | 1.6M | 1.2M | 914K | 3.9M |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 36.3M | 28.3M | 125.7M | 152M | 164.2M | 155.9M | 139.9M | 125.1M | 109.5M | 168.2M | 144.5M | 127M |
| Accounts payable | 4.7M | 3.2M | 2.1M | 1.2M | 2.9M | 4.8M | 4.1M | 4M | 2.7M | 2.2M | 435K | 5.3M |
| Short-term debt | 19.2M | 17.6M | 14.4M | 12.3M | 1.6M | 1.6M | 1.6M | 1.7M | 1.7M | 1.6M | 1.2M | 999K |
| Total current liabilities | 31.5M | 31.9M | 25.9M | 24M | 11.6M | 11.8M | 11.6M | 13.3M | 17.1M | 20.7M | 18.1M | 21.5M |
| Long-term debt | 3.6M | 3.2M | 2.9M | 2.5M | 2M | 1.6M | 1.2M | 761K | 307K | 0 | — | 3.3M |
| Total liabilities | 36M | 35.2M | 28.8M | 26.4M | 13.7M | 13.5M | 12.8M | 14.1M | 17.4M | 20.7M | 18.1M | 24.7M |
| Shareholders' equity | 311K | -6.9M | 97M | 125.5M | 150.5M | 142.4M | 127.1M | 111M | 92.1M | 147.5M | 126.3M | 102.2M |
| Total debt | 22.9M | 20.9M | 17.3M | 14.8M | 3.6M | 3.2M | 2.9M | 2.5M | 2M | 1.6M | 1.2M | 4.3M |
| Net debt | 11.6M | 7.2M | 3.2M | -8.9M | -15.8M | -14M | -16M | -17.6M | -24.9M | -26.9M | -24.5M | -19.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -20M | -32.4M | -55.7M | -71.5M | -111.3M | -45.6M | -42.3M | -44.6M | -40.2M | -78.5M |
| Depreciation & amortization | 87.7K | 255.7K | 493.9K | 1.2M | 1.7M | 1.6M | 763K | 640.6K | 588K | 233K |
| Stock-based compensation | 3.2M | 5.7M | 7.6M | 12M | 12.5M | 9.5M | 5.7M | 3.5M | 6.1M | 6.3M |
| Change in working capital | 979.5K | -1.9M | 11.6M | 1.2M | -3.3M | -5.1M | -777.9K | 533.5K | 1.3M | -2.9M |
| Operating cash flow | -15.7M | -27.4M | -35.5M | -57.1M | -100.1M | -38.7M | -35.9M | -39.1M | -31.6M | -64.5M |
| Capital expenditure | -353K | -707.4K | -2.3M | -2.7M | -484.5K | -30.3K | -5.3K | 0 | — | — |
| Investing cash flow | -353K | -707.4K | -2.3M | -2.7M | -484.5K | -73.4M | 30.1M | 35.6M | -121.3M | -1.6M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 16.9M | 76.1M | 11.5M | 38.8M | 153.9M | 59.9M | -1.4M | -3.2M | 166.6M | 77.4M |
| Net change in cash | 806.5K | 47.9M | -26.4M | -21M | 53.3M | -52.2M | -7.2M | -6.7M | 13.6M | 11.3M |
| Free cash flow | -13.9M | -28.5M | -32.4M | -48.5M | -100.2M | -48.2M | -37.6M | -36.1M | -41.8M | -64.5M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -10.1M | -8M | -6.9M | -10M | -13.8M | -9.5M | -17M | -17.7M | -23.3M | -20.6M | -23M | -35M |
| Depreciation & amortization | 153K | 147.6K | 151.7K | 150K | 152K | 134K | 81K | 53K | 50K | 49K | 49K | 51K |
| Stock-based compensation | 821K | 799.2K | 982K | 1.3M | 2.2M | 1.6M | 1.7M | 1.6M | 1.6M | 1.4M | 1.9M | 1.8M |
| Change in working capital | 1.4M | -2.4M | -1.1M | -1M | 1.8M | 1.6M | -817K | 34K | -1.4M | -705K | -2M | 4.9M |
| Operating cash flow | -7.5M | -9.3M | -6.7M | -9.5M | -9.5M | -6M | -16M | -16.6M | -15.6M | -15.9M | -25.6M | -29.6M |
| Capital expenditure | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | 10.9M | 10.4M | -98.2M | -16.4M | -15.4M | 8.7M | 18.1M | 17.7M | 19.6M | -57.1M | 22.5M | 18.3M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -959.3K | -2M | 106.5M | 34.9M | 25M | -13K | 0 | 0 | 2.9M | 74.6M | — | — |
| Net change in cash | 2.5M | -875.4K | 1.6M | 8.9M | 143K | 2.7M | 2.1M | 1.1M | 6.9M | 1.5M | -3.1M | -11.4M |
| Free cash flow | -7.2M | -6M | -8M | -8.9M | -13.9M | -10.9M | -16.4M | -16.6M | -15.6M | -15.9M | -25.6M | -29.6M |