Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 23 | — | $0.58 | — | — | $101.1B | — |
| Q1 23 | — | $0.37 | — | — | $71.2B | — |
| Q4 22 | — | $2.14 | — | — | -$20.8B | — |
| Q3 22 | — | -$0.09 | — | — | $31.4B | — |
| Q2 22 | — | $2.73 | — | — | $33.1B | — |
| Q1 22 | — | $0.42 | — | — | $31.5B | — |
| Q4 21 | — | -$0.84 | — | — | $16.4B | — |
| Q3 21 | — | -$0.87 | — | — | $3.3B | — |
| Q2 21 | — | -$1.56 | — | — | $11.3B | — |
| Q4 16 | $0.07 | -$0.61 | -971.4% | — | $14.4B | — |
| Q3 16 | -$0.16 | -$0.2 | -25.0% | — | $17.6B | — |
| Q2 16 | -$0.04 | -$0.98 | -2350.0% | — | $1.8B | — |
| Q1 16 | $0.16 | -$0.61 | -481.3% | — | $1.6B | — |
| Q4 15 | $0.68 | $1.28 | +88.2% | — | $1.6B | — |
| Q3 15 | $0.06 | -$0.58 | -1066.7% | — | $1.1B | — |
| Q2 15 | -$0.24 | -$0.5 | -108.3% | — | $1.4B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $1.6K | — | — | — | — |
| FY24 | — | $2.1K | — | — | $681.8M | — |
| FY23 | — | $2.7K | — | — | $707.4B | — |
| FY22 | — | $4.9K | — | — | $767.7B |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.6B | $67.9B | $93.3B | $47.5B | $82.2B | $149.9B | $767.7B | $707.4B | $681.8M | — |
| YoY change | +176.4% | +334.7% | +37.3% | -49% | +73% | +82.3% | +412% | -7.85% | -99.9% | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.6B | 67.9B | 93.3B | 47.5B | 82.2B | 149.9B | 767.7B | 707.4B | 681.8M | — |
| Cost of revenue | 8.8B | 42.7B | 59.9B | 23.5B | 47.2B | 70.5B | 427.6B | 442.6B | 392.9M | — |
| Gross profit | 6.9B | 25.2B | 33.4B | 24B | 35B | 79.4B | 340.1B | 264.8B | 288.9M | — |
| Gross margin | 43.9% | 37.1% | 35.8% | 50.5% | 42.6% | 52.9% | 44.3% | 37.4% | 42.4% | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 3.7B | 16.4B | 22.2B | 8.4B | 11.3B | 23B | 95.9B | 117.8B | 105.2M | — |
| Operating expenses | 4.4B | 17.9B | 24.3B | 9B | 12.3B | 25.9B | 130.1B | 141.4B | 119M | — |
| Operating income | 2.1B | 6.1B | 7.4B | 14.6B | 18.7B | 45.4B | 182.1B | 95.3B | 138.7M | — |
| Operating margin | 13.5% | 8.92% | 7.91% | 30.7% | 22.7% | 30.3% | 23.7% | 13.5% | 20.3% | — |
| Non-operating income, net | 14.7B | 3.7B | -7.3B | -69.9B | 78.4B | 36.4B | 427.4B | 1.2B | -101.3M | — |
| Pretax income | 14.1B | -3.4B | -19B | -64.7B | 75.7B | 41.3B | 520.4B | 20.3B | 44.5M | — |
| Income tax | 5.8B | 1.8B | -10B | 820M | 19.6B | 98.8B | 15.8B | -270.2B | -61.3M | — |
| Net income | 9.1B | 3.6B | 27.4B | -61.2B | 49.3B | -86.6B | 504.6B | 290.5B | 105.8M | — |
| Net margin | 58.4% | 5.33% | 29.4% | -128.7% | 59.9% | -57.8% | 65.7% | 41.1% | 15.5% | — |
| EBITDA | 4.2B | 13.6B | 14B | 4.8B | 43.5B | 40.1B | 212.7B | 117B | 249.3M | — |
| EPS | 94.5 | -11.8 | 119.1 | -739.6 | 82.1 | -808.8 | 4.9K | 2.7K | 2.1K | 1.6K |
| Diluted EPS | 93.2 | -11.8 | 114.5 | -739.6 | 79.6 | -808.8 | 4.4K | 2.4K | 1.8K | 1.4K |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109.9B | 79.9B | 208.6B | 101.2B | 140.4B | 185.2M | 186M | 145.5M | 199.5B | 318.5B | 307.5B | 252.7B |
| Cost of revenue | 61.6B | 52.4B | 131.8B | 44.2B | 78.6B | 124.4M | 126M | 87M | 107B | 204.4B | 188.2B | 134.7B |
| Gross profit | 48.3B | 27.5B | 76.8B | 57B | 61.8B | 60.8M | 60M | 58.5M | 92.5B | 114.2B | 119.3B | 118B |
| Gross margin | 43.9% | 34.4% | 36.8% | 56.3% | 44% | 32.8% | 32.2% | 40.2% | 46.3% | 35.8% | 38.8% | 46.7% |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 26.8B | 17.2B | 24.6B | 20.2B | 27.9B | 38.5M | 34.6M | 30.2M | 44.5B | 40B | 58.2B | 57.4B |
| Operating expenses | 39.8B | 21B | 37.2B | 18.2B | 18.3B | 45.2M | 32.8M | 31M | 47.3B | 41.8B | 48.6B | 72.1B |
| Operating income | 8.5B | 3.5B | 39.6B | 38.8B | 43.5B | 7.7M | 27.1M | 27.5M | 45.2B | 60.9B | 70.7B | 45.9B |
| Operating margin | 7.74% | 4.41% | 19% | 38.3% | 31% | 4.15% | 14.6% | 18.9% | 22.6% | 19.1% | 23% | 18.1% |
| Non-operating income, net | 7.8B | 5.2B | 326.2B | 59.9B | -709.3B | 90M | -130.3M | 815.5K | 148.4B | 172.9B | -19.8B | -160.6B |
| Pretax income | 30.5B | 6.5B | 371.5B | -24.4B | -352.4B | 101M | -109M | 40.4M | 198.9B | 190.8B | 75.6B | 14.8B |
| Income tax | -19.6B | -35.3B | 127.5B | -25.5B | -141.5B | 16M | -55.3M | 30.6M | 71.1B | 80.7B | 484M | -4.2B |
| Net income | 50.1B | 41.8B | 244B | 1.2B | -210.9B | 85M | -53.7M | 9.8M | 127.8B | 110.1B | 75.1B | 19.1B |
| Net margin | 45.6% | 52.4% | 117% | 1.14% | -150.3% | 45.9% | -28.9% | 6.74% | 64.1% | 34.6% | 24.4% | 7.55% |
| EBITDA | 55.7B | 3.4B | 70.4B | -58.6B | 375.8B | 31M | 45.6M | 66.2M | 49B | 56.7B | 154.3B | 236.8B |
| EPS | 491.4 | — | 2.1K | -231.6 | -878.1 | — | -580.7 | -312.9 | 1.5K | 588.1 | 554.8 | 627.6 |
| Diluted EPS | 491.4 | — | 2.1K | -231.6 | -878.1 | — | -580.7 | -312.9 | 1.5K | 588.1 | 513.7 | 627.6 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 716.2B | 951B | 703.9B | 500.5B | 141.3B | 304.4B | — | 440.7B | — | — | 846.1M |
| Enterprise value | 809.7B | 1T | 938.5B | 827.2B | 617.6B | 461.6B | — | 1.2T | — | — | 2B |
| Shares outstanding | 57.5B | 55.5B | 53.9B | 54.2B | 54.1B | 57.7B | 64B | 63.3B | 42.1K | 60.3M | 60.3M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 78.5 | 262.5 | 25.7 | — | 2.87 | — | — | 1.52 | — | — | 6.78 |
| P/S | 45.8 | 14 | 7.55 | 10.5 | 1.72 | 2.03 | — | 0.62 | — | — | 0 |
| P/B | 19.3 | 19.3 | 5.7 | 3.93 | 0.77 | 1.75 | — | 0.25 | — | — | 0.89 |
| EV/EBITDA | 194.5 | 76.7 | 67.1 | 171.1 | 14.2 | 11.5 | — | 10.2 | — | — | 12.7 |
| EV/Sales | 51.8 | 15.4 | 10.1 | 17.4 | 7.51 | 3.08 | — | 1.69 | — | — | 2.24 |
| Earnings yield | 1.27% | 0.38% | 3.9% | — | 34.9% | — | — | 65.9% | — | — | 14.8% |
| FCF yield | 0.49% | 1.1% | 2.26% | 7.06% | 59.7% | 7.87% | — | 14.7% | — | — | 3.18% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.02 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.9% | 37.1% | 35.8% | 50.5% | 42.6% | 52.9% | 44.3% | 37.4% | 42.4% | — | 46.7% |
| Operating margin | 13.5% | 8.92% | 7.91% | 30.7% | 22.7% | 30.3% | 23.7% | 13.5% | 20.3% | — | 16.9% |
| Net margin | 58.4% | 5.33% | 29.4% | -128.7% | 59.9% | -57.8% | 65.7% | 41.1% | 15.5% | — | 12.9% |
| ROE | 24.5% | 7.37% | 22.2% | -48.1% | 26.9% | -49.9% | 113.2% | 16.2% | 6.83% | — | 12.2% |
| ROA | 4.57% | 1.5% | 4.92% | -8.43% | 4.77% | -15.6% | 44.2% | 7.31% | 3.07% | — | 2.03% |
| ROIC | 0.95% | 4.18% | 2.06% | 3.21% | 2.1% | 0% | 27% | 3.74% | 6.35% | — | 3.76% |
| Return on tangible assets | 5.18% | 1.67% | 5.29% | -9.08% | 5.2% | -15.9% | 45% | 7.45% | 3.21% | — | 5.16% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 0.99 | 1.34 | 1.79 | 1.71 | 1.34 | 0.99 | 0.77 | 1.1 | 1.07 | — | 1.47 |
| Quick ratio | 0.89 | 1.23 | 1.74 | 1.63 | 1.27 | 0.74 | 0.61 | 0.86 | 0.81 | — | 1.05 |
| Debt / equity | 3.15 | 2.75 | 2.77 | 3.76 | 3.6 | 1.18 | 0.73 | 0.59 | 0.58 | — | 0.69 |
| Debt / assets | 0.59 | 0.56 | 0.61 | 0.66 | 0.64 | 0.37 | 0.28 | 0.27 | 0.26 | — | 0.3 |
| Net debt / EBITDA | 22.5 | 7.02 | 16.8 | 67.6 | 11 | 3.92 | 0.98 | 6.45 | 2.55 | — | 2.59 |
| Interest coverage | 6.24 | 0.75 | 0.02 | -5.68 | 4.22 | 1.85 | 5.62 | 1.24 | 1.74 | — | 4.57 |
| Effective tax rate | 41.1% | 0% | 0% | 0% | 25.9% | 100% | 3.04% | 0% | 0% | — | 30.8% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0.27 | 1.22 | 1.73 | 0.88 | 1.52 | 2.6 | 12 | 11.2 | 16.2K | — | 21K |
| EPS (basic) | 94.5 | -11.8 | 119.1 | -739.6 | 82.1 | -808.8 | 4.9K | 2.7K | 2.1K | 1.6K | 1.6K |
| EPS (diluted) | 93.2 | -11.8 | 114.5 | -739.6 | 79.6 | -808.8 | 4.4K | 2.4K | 1.8K | 1.4K | 1.77 |
| Book value per share | 0.65 | 0.89 | 2.29 | 2.35 | 3.39 | 3.01 | 6.96 | 28.4 | 36.8K | — | 13.5 |
| FCF per share | 0.06 | 0.19 | 0.3 | 0.65 | 1.56 | 0.42 | 2.21 | 1.02 | 53.4 | — | -416.7 |
| Cash per share | 0.41 | 0.71 | 1.98 | 2.79 | 3.4 | 0.82 | 1.82 | 4.86 | 6.1K | — | 11.2K |
| Capex per share | 0.01 | 0.09 | 0.12 | 0.04 | 0.06 | 0.07 | 0.14 | 0.02 | 7.48 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 3.76% | 7.04% | 6.65% | 4.98% | 4.16% | 2.7% | 1.2% | 0.19% | 0.05% | — | — |
| Capex / operating cash flow | 2.72% | 53.9% | 22.9% | -4.38% | 2.5% | -432.1% | 2.33% | 1.43% | -1.66% | — | — |
| Payout ratio | 2.62% | 125.4% | 0% | 0% | 5.18% | -13.5% | 13.2% | 56.1% | 115.8% | — | 33.8% |
| Dividend yield | 0.03% | 0.48% | 0% | 0% | 1.81% | 3.83% | — | 37% | — | — | 4.95% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Nov 28, 2025 | $0.6293 |
| Dec 2, 2024 | $0.6096 |
| Jun 10, 2024 | $0.3826 |
| Dec 6, 2023 | $0.7249 |
| May 31, 2023 | $0.3319 |
| Dec 1, 2022 | $0.1507 |
| Nov 10, 2017 | $0.4403 |
| Nov 18, 2013 | $0.3001 |
| — |
| FY21 | — | -$808.8 | — | — | $149.9B | — |
| FY20 | — | $82.1 | — | — | $82.2B | — |
| FY19 | — | -$739.6 | — | — | $47.5B | — |
| FY18 | — | $119.1 | — | — | $93.3B | — |
| FY17 | — | -$11.8 | — | — | $67.9B | — |
| FY16 | — | $94.5 | — | — | $15.6B | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $109.9B | $79.9B | $208.6B | $101.2B | $140.4B | $185.2M | $186M | $145.5M | $199.5B | $318.5B | $307.5B | $252.7B |
| YoY change | +250.3% | +485.1% | +193.2% | +0.16% | +27.7% | -99.8% | -99.9% | -99.9% | +42.1% | +171.2K% | +211.2K% | +26.7% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 1.1B | 23.8B | 39.6B | 107B | 151.1B | 184B | 47.5B | 116.4B | 307.5B | 258.4M |
| Receivables | 934M | 11.3B | 18.3B | 26.8B | 38.5B | 65.7B | 37.3B | 71.8B | 289.1B | 259.3M |
| Inventory | 691M | 4.5B | 5.6B | 5.1B | 10.2B | 17.8B | 28.7B | 48.8B | 174.8B | 173M |
| Total current assets | 4.3B | 45.2B | 68.4B | 159.5B | 218.8B | 347B | 114.8B | 243.6B | 798.6B | 700M |
| Property, plant & equipment | 1.7B | 12.9B | 13.7B | 28.3B | 40.8B | 101.6B | 41.7B | 103.1B | 481B | 460.1M |
| Goodwill & intangibles | 352M | 23.6B | 24.9B | 39.2B | 52B | 84.7B | 9.8B | 18.5B | 74.1B | 143.6M |
| Total assets | 31.7B | 199.7B | 241.4B | 557.7B | 726B | 1T | 556.2B | 1.1T | 4T | 3.4B |
| Accounts payable | 316M | 11.2B | 22B | 28B | 32.3B | 53.8B | 32.1B | 66.7B | 282.1B | 247.8M |
| Short-term debt | 2.5B | 23.5B | 23.3B | 49.9B | 80.4B | 156.3B | 77.1B | 210.3B | 403.2B | 362.2M |
| Total current liabilities | 4.5B | 45.6B | 51.2B | 89B | 128.1B | 259.6B | 115.5B | 318.1B | 724.6B | 653.2M |
| Long-term debt | 5.8B | 93.8B | 112B | 291.6B | 397.4B | 504.1B | 127.6B | 114.7B | 658.3B | 531.9M |
| Total liabilities | 17.2B | 162.5B | 192.3B | 434.2B | 598.8B | 848.3B | 382.5B | 695.1B | 2.2T | 1.9B |
| Shareholders' equity | 14.6B | 37.2B | 49.2B | 123.5B | 127.2B | 183.5B | 173.6B | 445.8B | 1.8T | 1.5B |
| Total debt | 8.3B | 117.3B | 135.3B | 341.6B | 477.8B | 660.4B | 204.7B | 325B | 1.1T | 894.1M |
| Net debt | 7.7B | 103.2B | 109.9B | 281.4B | 388.5B | 508.8B | 159.6B | 249.8B | 916.9B | 780.5M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 55.5B | 307.5B | 129.1B | 223.2B | 244.6B | 258.4M | 201.1M | 221.4M | 512.6B | 620.1B | 720.1B | 657B |
| Receivables | 60.3B | 289.1B | 118.8B | 228.1B | 243.2B | 259.3M | 223.8M | 228.8M | 364B | 448.3B | 460.9B | 519.8B |
| Inventory | 46B | 174.8B | 62.5B | 148.8B | 180B | 173M | 123.5M | 153.7M | 286.6B | 337.7B | 393.5B | 427.5B |
| Total current assets | 165.9B | 798.6B | 315B | 609.7B | 681.3B | 700M | 555M | 612M | 1.2T | 1.4T | 1.6T | 1.6T |
| Property, plant & equipment | 101.3B | 481B | 178.5B | 396.6B | 443.5B | 460.1M | 366.5M | 373.9M | 596B | 771.9B | 889.9B | 821.5B |
| Goodwill & intangibles | 15.4B | 74.1B | 27.2B | 81.2B | 122.5B | 143.6M | 105.8M | 104.7M | 54.6B | 60.9B | 65B | 70B |
| Total assets | 847.7B | 4T | 1.6T | 2.7T | 3T | 3.4B | 2.6B | 2.8B | 4.6T | 5.8T | 6.3T | 6.5T |
| Accounts payable | 47.5B | 282.1B | 137.8B | 224.5B | 214.3B | 247.8M | 200.2M | 219.6M | 284.6B | 414.9B | 434.4B | 425.9B |
| Short-term debt | 87.6B | 403.2B | 137.5B | 272.7B | 342.9B | 362.2M | 280.5M | 290.8M | 528.6B | 544.9B | 582.8B | 545.9B |
| Total current liabilities | 141.6B | 724.6B | 286.4B | 516.2B | 629.4B | 653.2M | 507.9M | 582.2M | 936.6B | 1.1T | 1.1T | 1.1T |
| Long-term debt | 137B | 658.3B | 223.5B | 539.3B | 502.6B | 531.9M | 394.8M | 500.9M | 900.2B | 1.1T | 1.5T | 1.4T |
| Total liabilities | 472B | 2.2T | 835.4B | 1.6T | 1.7T | 1.9B | 1.4B | 1.6B | 2.7T | 3.3T | 3.7T | 3.7T |
| Shareholders' equity | 375.7B | 1.8T | 721.1B | 1.1T | 1.3T | 1.5B | 1.1B | 1.2B | 1.9T | 1.1T | 1.1T | 2.8T |
| Total debt | 224.5B | 1.1T | 361B | 812B | 845.6B | 894.1M | 675.3M | 791.7M | 1.4T | 1.7T | 2T | 1.9T |
| Net debt | 193.9B | 916.9B | 293.4B | 710.2B | 741.9B | 780.5M | 607.6M | 722.1M | 1.1T | 1.5T | 1.6T | 1.8T |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 2.2B | 8.3B | -5.2B | -9B | -65.5B | 56.1B | -57.4B | 504.6B | 290.5B | 105.8M |
| Depreciation & amortization | 112M | 1.5B | 7.8B | 9.7B | 735M | 4.8B | 2.9B | 9.9B | 10B | 10.5M |
| Stock-based compensation | 31M | 46M | 177M | 89M | 94M | 211M | 0 | — | — | — |
| Change in working capital | -305M | -1.4B | 3.1B | 1.2B | 2.9B | 19.9B | 25.9B | 208.9B | 102.8B | 135.8M |
| Operating cash flow | 4.6B | 21.6B | 8.9B | 27.1B | -54.1B | 137.2B | -937M | 395.2B | 92.3B | -19M |
| Capital expenditure | 89M | -588M | -4.8B | -6.2B | -2.4B | -3.4B | -4B | -9.2B | -1.3B | -314.9K |
| Investing cash flow | -1.4B | 8.2B | -5.5B | -18.1B | 4.5B | 19B | 37B | -84.8B | -8.3B | 39.5M |
| Dividends paid | -34M | -239M | -4.5B | 0 | 0 | -2.6B | -11.7B | -66.6B | -163B | -122.5M |
| Share repurchases | -33M | 0 | 0 | -1.8B | -1.8B | 0 | 0 | -1.2B | -25.6B | -13.1M |
| Financing cash flow | -979M | 1.6B | 23.9B | 1.8B | 1.1B | 1.7B | -53.1B | -167.3B | -211.7B | -97.8M |
| Net change in cash | 2.3B | 31.5B | 27.3B | 10.8B | -48.6B | 157.8B | -17B | 143B | -127.7B | -77.3M |
| Free cash flow | 263M | 3.5B | 10.5B | 15.9B | 35.4B | 84.4B | 24B | 141.5B | 64.7B | 2.2M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 41.8B | 244B | -121.8B | -291.8B | 85M | -53.7M | 9.6M | 86.7B | — | 110.1B | 83.8B | 37.4B |
| Depreciation & amortization | 1.1B | 2.9B | -7M | 393M | 2.8M | 2.8M | 1.9M | 2.4B | — | 4.3B | 5.4B | 6.6B |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | 16.6B | -19.2B | 15.1B | 30.7B | 75.1M | 5.6M | -5.4M | 56.2B | — | 44.8B | -39.3B | -140.7B |
| Operating cash flow | 22.3B | 350.6B | -130.4B | -709.8B | 137M | -137.8M | 1.5M | 296.7B | — | 152B | -53.6B | -52.7B |
| Capital expenditure | 734M | -10.7B | 7.5B | -267M | 5.1M | -7.3M | 7.2M | -9.3B | — | — | — | — |
| Investing cash flow | -3.8B | 2.1B | 30.2B | -7.7B | -16.3M | -36.9M | 91.1K | 45.5B | — | -167.2B | 39.3B | -186.9B |
| Dividends paid | -32.3B | -850M | -92.7B | 59.9B | 14.4M | 0 | -41.3M | -5.5B | -5.5B | 0 | -87.2B | -9.7B |
| Share repurchases | -1.4B | -2.3B | -213M | -3.3B | -3.1M | -6.3M | -3.5M | 3.1B | — | 0 | -24M | 24M |
| Financing cash flow | -24.2B | -48.8B | -25.3B | 46.2B | 11.6M | -2.9M | 32.2M | 228.1B | -5.5B | -20B | 190.1B | -100.9B |
| Net change in cash | -5.6B | 303.9B | -125.4B | -671.4B | 132.3M | -177.6M | 33.8M | 570.2B | -5.5B | -35.2B | 175.7B | -340.5B |
| Free cash flow | 21.4B | 59.6B | -41.6B | -33B | -12.8M | 25.8M | -55M | -31.7B | — | 139B | -77.3B | -56.8B |
| Date |
|---|
| Ratio |
|---|
| Nov 28, 2025 | 1.00846:1 |
| Dec 6, 2023 | 1.009855:1 |
| May 10, 2023 | 1022:1000 |
| Nov 12, 2019 | 102.6609:100 |
| Nov 8, 2018 | 1:1 |
| Nov 15, 2016 | 100:100 |
| Dec 10, 2014 | 1011:1000 |
| Nov 18, 2009 | 10530:10000 |
| Dec 22, 1998 | 10675:10000 |