Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q4 22 | — | -$0.12 | — | — | $14.7M | — |
| Q3 22 | — | -$0.32 | — | — | $7.4M | — |
| Q2 22 | — | -$0.32 | — | — | $4.8M | — |
| Q1 22 | — | -$0.1 | — | — | $21.9M | — |
| Q4 21 | — | -$0.3 | — | — | $10.8M | — |
| Q3 21 | — | -$0.33 | — | — | $1.9M | — |
| Q2 21 | — | -$0.38 | — | — | $193K | — |
| Q1 21 | — | -$0.22 | — | — | $11.7M | — |
| Q4 20 | — | -$0.33 | — | — | $8.9M | — |
| Q3 20 | — | -$0.33 | — | — | $8.7M | — |
| Q2 20 | — | $0.06 | — | — | $29.5M | — |
| Q1 20 | — | $0.04 | — | — | $39M | — |
| Q4 19 | — | -$0.25 | — | — | $33.6M | — |
| Q3 19 | -$0.16 | $0.09 | +156.3% | — | $37M | — |
| Q2 19 | -$0.41 | -$0.49 | -19.5% | — | $24.1M | — |
| Q1 19 | -$0.25 | -$0.01 | +96.0% | — | $51.2M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$0.06 | — | — | $75.6M | — |
| FY24 | — | -$0.13 | — | — | $74.2M | — |
| FY22 | — | -$0.86 | — | — | $51.6M | — |
| FY21 | — | -$1.23 | — | — | $24.7M | — |
| FY20 | — | -$0.56 | — | — | $86.1M | — |
| FY19 | — | -$0.66 | — | — | $145.8M | — |
| FY18 | — | -$1.07 | — | — | $154.2M | — |
| FY17 | — | -$1.37 | — | — | $156.5M | — |
| FY16 | — | -$1.75 | — | — | $137.6M | — |
| FY15 | — | -$1.21 | — | — | $234.7M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $234.7M | $137.6M | $156.5M | $154.2M | $145.8M | $86.1M | $24.7M | $51.6M | $74.2M | $75.6M |
| YoY change | +63% | -41.4% | +13.7% | -1.52% | -5.44% | -40.9% | -71.3% | +109.1% | — | +1.98% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q2 23 | Q3 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.2M | $23M | $31.6M | $12.5M | $14.4M | $15.6M | $16.1M | $9.9M | $22.7M | $26.9M | $36.7M | $17.9M |
| YoY change | +324.3% | +209.1% | +7.4% | -38.1% | -37.2% | — | -49.1% | -21.3% | +57.7% | +72.3% | +128.3% | +81.8% |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234.7M | 137.6M | 156.5M | 154.2M | 145.8M | 86.1M | 24.7M | 51.6M | 74.2M | 75.6M |
| Cost of revenue | 47.1M | 44.3M | 39.2M | 30M | 21.8M | 17.2M | 12.9M | 58.4M | 68.8M | 68.3M |
| Gross profit | 187.6M | 93.4M | 117.3M | 124.2M | 123.9M | 68.9M | 11.8M | -6.7M | 5.4M | 7.3M |
| Gross margin | 79.9% | 67.8% | 74.9% | 80.6% | 85% | 80.1% | 47.9% | -13.1% | 7.28% | 9.71% |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 22.7M | 16.8M | 16.2M | 16.3M | 17.2M | 13.9M | 12M | 15.5M | 9.9M | 9M |
| Operating expenses | 228.3M | 140.8M | 155.3M | 149.2M | 140.2M | 82.9M | 41.1M | 53.4M | 9.9M | 9M |
| Operating income | -40.7M | -47.5M | -38M | -25M | -16.2M | -14M | -29.2M | -22.2M | -4.5M | -1.7M |
| Operating margin | -17.3% | -34.5% | -24.3% | -16.2% | -11.1% | -16.3% | -118.4% | -43% | -6.13% | -2.2% |
| Non-operating income, net | 1.1M | 3.1M | 712K | -170K | 681K | 501K | -86K | 3.4M | 288K | 148K |
| Pretax income | -40M | -44.3M | -37.1M | -25.2M | -15.5M | -13.2M | -29.1M | -18.5M | -4.1M | -1.9M |
| Income tax | -13.8M | -6M | -5.3M | -798K | -239K | 24K | -26K | 107K | 7K | 6K |
| Net income | -26.3M | -38.3M | -31.8M | -24.4M | -15.2M | -13.2M | -29.1M | -18.6M | -4.1M | -1.9M |
| Net margin | -11.2% | -27.9% | -20.3% | -15.8% | -10.4% | -15.3% | -117.8% | -36.1% | -5.55% | -2.57% |
| EBITDA | 7.6M | 250K | 2.3M | 5.2M | 6.8M | 4.1M | -16.2M | -6.7M | 1.8M | 4.3M |
| EPS | -1.21 | -1.75 | -1.37 | -1.07 | -0.66 | -0.56 | -1.23 | -0.86 | -0.13 | -0.06 |
| Diluted EPS | -1.21 | -1.75 | -1.37 | -1.07 | -0.66 | -0.56 | -1.23 | -0.86 | -0.13 | -0.06 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.2M | 23M | 31.6M | 12.5M | 14.4M | 15.6M | 16.1M | 9.9M | 22.7M | 26.9M | 36.7M | 17.9M |
| Cost of revenue | 2.1M | 2M | 23.9M | 1.4M | 1.4M | 64.4M | 1.3M | 1.2M | 21.8M | 23.5M | 2M | 2M |
| Gross profit | 18.1M | 20.9M | 7.7M | 11.1M | 13M | -48.7M | 14.8M | 8.7M | 938K | 3.4M | 34.7M | 15.9M |
| Gross margin | 89.5% | 91.2% | 24.2% | 88.8% | 90.4% | -311.7% | 92.1% | 88.1% | 4.12% | 12.7% | 94.6% | 88.9% |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 3M | 2.5M | 1.9M | 2.2M | 2.5M | 3.3M | 2M | 2.3M | 2.1M | 2.6M | 2.9M | 3.7M |
| Operating expenses | 22.9M | 26.6M | 1.9M | 14.9M | 18.8M | 3.3M | 13.8M | 11M | 2.1M | 2.6M | 26.6M | 19M |
| Operating income | -4.8M | -5.7M | 5.7M | -3.8M | -5.8M | -750K | 1M | -2.4M | -1.2M | 845K | 8.1M | -3M |
| Operating margin | -23.6% | -24.8% | 18.2% | -30% | -40.2% | -4.8% | 6.43% | -24.1% | -5.15% | 3.14% | 22.2% | -16.9% |
| Non-operating income, net | 143K | 327K | 239K | 7K | 102K | -60K | 33K | 38K | 41K | 36K | 23K | -2K |
| Pretax income | -4.5M | -5.2M | 6M | -3.7M | -5.7M | -831K | 995K | -2.4M | -1.1M | 569K | 7.7M | -3.4M |
| Income tax | -82K | 3K | 202K | -131K | -35K | -29K | 3K | -7K | 10K | 0 | 10K | 15K |
| Net income | -4.4M | -5.2M | 5.8M | -3.5M | -5.6M | -802K | 992K | -2.3M | -1.2M | 569K | 7.7M | -3.4M |
| Net margin | -21.9% | -22.6% | 18.5% | -28.3% | -39% | -5.13% | 6.17% | -23.8% | -5.07% | 2.11% | 20.9% | -19.2% |
| EBITDA | -2.4M | -3.2M | 7.7M | -2.1M | -4.2M | 561K | 2.3M | -1.1M | 277K | 2.8M | 10.2M | -1M |
| EPS | -0.18 | -0.2 | 0.19 | -0.12 | -0.18 | -0.03 | 0.03 | -0.08 | -0.04 | 0.02 | 0.25 | -0.11 |
| Diluted EPS | -0.18 | -0.2 | 0.19 | -0.12 | -0.18 | -0.03 | 0.03 | -0.08 | -0.04 | 0.02 | 0.25 | -0.11 |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 58M | 54.9M | 38.6M | 39.3M | 28.6M | 41.5M | 25.6M | 18.9M | 1.4M | 5.3M |
| Receivables | 35.7M | 16M | 33.2M | 25.3M | 24.4M | 7.3M | 8.9M | 8M | 10M | 9.4M |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 99.9M | 75.7M | 79.8M | 77M | 65.6M | 58.6M | 42.9M | 43.8M | 14.5M | 21.8M |
| Property, plant & equipment | 163.9M | 126.7M | 103.2M | 71.5M | 60.2M | 44.4M | 30.8M | 24.5M | 5.9M | 22.9M |
| Goodwill & intangibles | 361K | 487K | 494K | 379K | 385K | 393K | 395K | 369K | 348K | 364K |
| Total assets | 247.8M | 187.7M | 167.9M | 150.7M | 127.6M | 103.4M | 74M | 68.7M | 30.9M | 56M |
| Accounts payable | 8.4M | 5.6M | 5.9M | 5.4M | 4M | 1.6M | 2.6M | 4.1M | 3.4M | 9.6M |
| Short-term debt | 8.6M | 2.4M | 2.7M | 6.7M | 5.3M | 1.2M | 1.3M | 1.4M | 2.1M | 7.3M |
| Total current liabilities | 28.8M | 15M | 20.4M | 27.3M | 18.3M | 7.4M | 7.6M | 16.2M | 9.9M | 26.8M |
| Long-term debt | 2.1M | 0 | 5.2M | 6.1M | 6M | 4.9M | 4M | 3.5M | 3.6M | 13.3M |
| Total liabilities | 38.1M | 16.8M | 26.6M | 33.7M | 24.4M | 12.4M | 11.6M | 19.9M | 13.6M | 40.2M |
| Shareholders' equity | 209.7M | 170.9M | 141.3M | 117M | 103.2M | 91M | 62.5M | 48.8M | 17.3M | 15.8M |
| Total debt | 10.7M | 2.4M | 7.9M | 12.8M | 11.3M | 6.1M | 5.2M | 4.9M | 5.8M | 20.7M |
| Net debt | -26.3M | -12.3M | -14.1M | -15.9M | -15M | -34.8M | -20.2M | -13.7M | 4.4M | 15.8M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 18.4M | 14.2M | 11.7M | 11.4M | 7M | 1.4M | 2.7M | 16.2M | 5.1M | 5.3M | 1.7M | 6.1M |
| Receivables | 5.5M | 6M | 14.9M | 4.4M | 2.8M | 10M | 11M | 3.5M | 2.2M | 9.4M | 19.4M | 7.3M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 39.5M | 32.6M | 38.2M | 22.9M | 13.2M | 14.5M | 18.5M | 31.4M | 13.2M | 21.8M | 27.9M | 20.5M |
| Property, plant & equipment | 21.2M | 19.9M | 19.2M | 17.7M | 16.6M | 5.9M | 14.5M | 13.9M | 27M | 22.9M | 36.2M | 34.5M |
| Goodwill & intangibles | 377K | 368K | 369K | 365K | 370K | 348K | 347K | 367K | 359K | 364K | 359K | 352K |
| Total assets | 61.1M | 52.9M | 57.8M | 41M | 30.2M | 30.9M | 33.3M | 45.7M | 40.6M | 56M | 64.4M | 55.3M |
| Accounts payable | 5.4M | 5.5M | 5.4M | 3.4M | 3.4M | 3.4M | 3.9M | 3M | 5.7M | 9.6M | 9.1M | 7M |
| Short-term debt | 11.7M | 1.7M | 2.2M | 1.8M | 1.7M | 2.1M | 3.5M | 2.9M | 4.7M | 7.3M | 8.4M | 8.2M |
| Total current liabilities | 28.4M | 15.7M | 26.9M | 13.9M | 8.8M | 9.9M | 11.8M | 26.5M | 16.5M | 26.8M | 27.5M | 23.5M |
| Long-term debt | 3.7M | 3.8M | 3.6M | 3.3M | 3.2M | 3.6M | 3.2M | 2.7M | 8.8M | 13.3M | 13.6M | 11.8M |
| Total liabilities | 32.1M | 19.5M | 30.5M | 17.2M | 11.9M | 13.6M | 15M | 29.3M | 25.4M | 40.2M | 41.1M | 35.3M |
| Shareholders' equity | 28.9M | 33.4M | 27.3M | 23.8M | 18.2M | 17.3M | 18.3M | 16.4M | 15.2M | 15.8M | 23.3M | 20M |
| Total debt | 15.4M | 5.5M | 5.9M | 5.1M | 4.9M | 5.8M | 6.6M | 5.6M | 13.5M | 20.7M | 22M | 20M |
| Net debt | -2.7M | -8.4M | -5.6M | -6.1M | -2.1M | 4.4M | 4M | -10.6M | 8.4M | 15.8M | 20.6M | 14.3M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -26.3M | -38.3M | -31.8M | -24.4M | -15.2M | -13.2M | -29.1M | -18.6M | -4.1M | -1.9M |
| Depreciation & amortization | 47.1M | 44.3M | 39.2M | 30M | 21.8M | 17.2M | 12.9M | 11.8M | 5.7M | 5.7M |
| Stock-based compensation | 1.2M | 879K | 976K | 1.4M | 1.2M | 703K | 479K | — | — | — |
| Change in working capital | 13.4M | 7.5M | -14.3M | 10.1M | -7.6M | 11.7M | -1.8M | 5.1M | -9.1M | 11.8M |
| Operating cash flow | 23.8M | 7.4M | -5.7M | 17.7M | 2.4M | 18.4M | -16.3M | -201K | -5.9M | 14M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | -6.8M |
| Investing cash flow | 22.6M | -14.5M | 25.5M | 7.1M | 8.6M | 2.3M | 769K | 340K | 1.1M | -6.7M |
| Dividends paid | 0 | 0 | 0 | -1K | 0 | — | — | — | -9.9M | 0 |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -13.6M | -8.5M | -3.4M | 2.5M | -11.3M | -4.5M | 95K | -2.1M | -11.6M | -3.7M |
| Net change in cash | 32.8M | -15.6M | 16.3M | 27.3M | -242K | 16.2M | -15.5M | -2M | -16.3M | 3.6M |
| Free cash flow | 13.8M | 491K | -15.4M | -2.9M | 5.1M | 16.8M | -16.6M | -4.7M | -3.7M | 7.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -4.4M | -5.2M | 5.8M | -3.5M | -5.6M | -802K | 992K | -2.3M | -1.2M | 569K | 7.7M | -3.4M |
| Depreciation & amortization | 2.1M | 2M | 1.6M | 1.4M | 1.4M | 1.4M | 1.3M | 1.2M | 1.3M | 1.9M | 2M | 2M |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | 8.2M | -3.2M | -7.8M | 9.1M | -4.4M | -6.6M | -862K | 15.8M | -3.6M | 370K | -12M | 9M |
| Operating cash flow | 6M | -6.1M | -63K | 7.5M | -8.3M | -5.6M | 1.7M | 14.9M | -4.7M | 2.1M | -465K | 6.5M |
| Capital expenditure | — | — | — | — | — | — | — | -683K | -5.4M | -714K | -1.4M | -219K |
| Investing cash flow | 20K | 142K | 162K | 72K | 148K | 483K | 185K | -490K | -5.4M | -639K | -1.3M | -156K |
| Dividends paid | — | 0 | — | — | 0 | 0 | — | — | 0 | 0 | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -230K | -272K | -582K | -535K | -297K | -213K | -631K | -821K | -954K | -4.7M | -1.7M | -2M |
| Net change in cash | 5.8M | -6.2M | -483K | 7M | -8.4M | -5.3M | 1.3M | 13.6M | -11.1M | -3.3M | -3.5M | 4.4M |
| Free cash flow | 7.2M | -3.9M | 1.2M | 5.1M | -4.3M | -5.7M | 1.8M | 14.2M | -10.2M | 1.4M | -1.9M | 6.2M |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | — | — | — | — | — | — | 90.1M |
| Enterprise value | — | — | — | — | — | — | — | — | — | — | 103.7M |
| Shares outstanding | 21.7M | 22.7M | 22.8M | 22.9M | 23.2M | 23.4M | 23.6M | 23.8M | 30.9M | 31M | 31M |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | 24.5 |
| P/S | — | — | — | — | — | — | — | — | — | — | 0.88 |
| P/B | — | — | — | — | — | — | — | — | — | — | 4.56 |
| EV/EBITDA | — | — | — | — | — | — | — | — | — | — | 8.28 |
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0.99 |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | 4.08% |
| FCF yield | — | — | — | — | — | — | — | — | — | — | -6.17% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.65 |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 79.9% | 67.8% | 74.9% | 80.6% | 85% | 80.1% | 47.9% | -13.1% | 7.28% | 9.71% | 88.9% |
| Operating margin | -17.3% | -34.5% | -24.3% | -16.2% | -11.1% | -16.3% | -118.4% | -43% | -6.13% | -2.2% | -16.9% |
| Net margin | -11.2% | -27.9% | -20.3% | -15.8% | -10.4% | -15.3% | -117.8% | -36.1% | -5.55% | -2.57% | 3.49% |
| ROE | -12.5% | -22.4% | -22.5% | -20.9% | -14.7% | -14.5% | -46.6% | -38.2% | -23.8% | -12.3% | 20% |
| ROA | -10.6% | -20.4% | -18.9% | -16.2% | -11.9% | -12.8% | -39.3% | -27.2% | -13.3% | -3.47% | 6.57% |
| ROIC | -25.1% | -40.1% | -34.3% | -27.7% | -18.9% | -25.2% | -69.5% | -63.7% | -21% | -5.33% | 14% |
| Return on tangible assets | -10.6% | -20.5% | -19% | -16.2% | -12% | -12.8% | -39.5% | -27.3% | -13.5% | -3.49% | 6.62% |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 3.47 | 5.05 | 3.91 | 2.82 | 3.59 | 7.87 | 5.65 | 2.71 | 1.46 | 0.81 | 0.88 |
| Quick ratio | 3.47 | 5.05 | 3.91 | 2.82 | 3.59 | 7.87 | 5.65 | 2.71 | 1.46 | 0.81 | 0.87 |
| Debt / equity | 0.05 | 0.01 | 0.06 | 0.11 | 0.11 | 0.07 | 0.08 | 0.1 | 0.33 | 1.31 | 1 |
| Debt / assets | 0.04 | 0.01 | 0.05 | 0.08 | 0.09 | 0.06 | 0.07 | 0.07 | 0.19 | 0.37 | 0.36 |
| Net debt / EBITDA | -6.19 | -210.1 | -13.4 | -5.14 | -2.54 | -8.66 | 1.26 | 2.09 | 2.46 | 3.6 | 1.14 |
| Interest coverage | -64.7 | -169.4 | -233.8 | -60.8 | -34.5 | -157.7 | -1.4K | -597 | -24.9 | -2.61 | 3.76 |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.95% |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 10.8 | 6.07 | 6.87 | 6.73 | 6.29 | 3.68 | 1.05 | 2.17 | 2.4 | 2.44 | 3.36 |
| EPS (basic) | -1.21 | -1.75 | -1.37 | -1.07 | -0.66 | -0.56 | -1.23 | -0.86 | -0.13 | -0.06 | -0.06 |
| EPS (diluted) | -1.21 | -1.75 | -1.37 | -1.07 | -0.66 | -0.56 | -1.23 | -0.86 | -0.13 | -0.06 | 0.12 |
| Book value per share | 9.65 | 7.53 | 6.2 | 5.11 | 4.45 | 3.89 | 2.65 | 2.05 | 0.56 | 0.51 | 0.65 |
| FCF per share | 0.63 | 0.02 | -0.68 | -0.13 | 0.22 | 0.72 | -0.7 | -0.2 | -0.12 | 0.23 | -0.14 |
| Cash per share | 2.67 | 2.42 | 1.69 | 1.72 | 1.23 | 1.78 | 1.09 | 0.79 | 0.04 | 0.17 | 0.2 |
| Capex per share | — | — | — | — | — | — | — | — | — | 0.22 | 0.25 |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | — | — | — | — | — | — | — | — | — | 9.03% | 7.48% |
| Capex / operating cash flow | — | — | — | — | — | — | — | — | — | 48.9% | 233% |
| Payout ratio | 0% | 0% | 0% | -0% | 0% | — | — | — | -239.4% | 0% | 0% |
| Dividend yield | — | — | — | — | — | — | — | — | — | — | 44.1% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Apr 19, 2024 | $0.32 |
| Nov 20, 2014 | $0.2286 |
| Aug 13, 2014 | $0.2286 |
| Jun 11, 2014 | $0.00 |
| Jun 5, 2014 | $0.00 |
| May 20, 2014 | $0.00 |
| May 16, 2014 | $0.00 |
| May 14, 2014 | $0.2286 |
| Date | Ratio |
|---|---|
| May 11, 2018 | 105:100 |
| Feb 12, 2015 | 1:3 |
| Apr 26, 2013 | 105:100 |
| Apr 26, 2012 | 105:100 |
| Apr 28, 2010 | 105:100 |
| Apr 24, 2009 | 105:100 |
| Apr 10, 2008 | 105:100 |
| Apr 11, 2007 | 105:100 |
| Apr 7, 2006 | 105:100 |
| Oct 6, 1999 | 105:100 |
| Nov 9, 1998 | 1:3 |