Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q3 26 | -$0.43 | -$0.6 | -39.5% | — | $0 | — |
| Q2 26 | -$0.26 | -$0.49 | -88.5% | — | $0 | — |
| Q1 26 | -$0.45 | -$0.28 | +37.8% | — | $0 | — |
| Q4 25 | -$0.27 | -$0.32 | -18.5% | — | $0 | — |
| Q3 25 | -$0.26 | -$0.25 | +3.8% | — | $0 | — |
| Q2 25 | -$0.29 | -$0.3 | -3.4% | — | $0 | — |
| Q1 25 | -$0.31 | -$0.48 | -54.8% | — | $0 | — |
| Q4 24 | -$0.54 | -$0.29 | +46.3% | — | $0 | — |
| Q3 24 | -$0.58 | -$0.52 | +10.3% | — | $0 | — |
| Q2 24 | -$0.69 | -$0.58 | +15.9% | — | $0 | — |
| Q1 24 | -$1.21 | -$0.54 | +55.4% | — | $0 | — |
| Q4 23 | -$0.71 | -$0.6 | +15.5% | — | $0 | — |
| Q3 23 | -$0.17 | -$0.1 | +41.2% | — | $0 | — |
| Q2 23 | -$0.17 | -$0.12 | +29.4% | — | $0 | — |
| Q1 23 | -$0.19 | -$0.13 | +31.6% | — | $0 | — |
| Q4 22 | -$2.76 | -$0.07 | +97.5% | — | $0 | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$1.27 | — | — | $0 | — |
| FY24 | — | -$1.93 | — | — | $0 | — |
| FY23 | — | -$0.42 | — | — | $0 | — |
| FY22 | — | -$7.35 | — | — | $0 | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3M | $228.3K | $211.8K | $410.9K | $328.8K | $0 | $0 | $0 | $0 | $0 |
| YoY change | +67.6% | -82% | -7.2% | +93.9% | -20% | -100% | 0% | 0% | 0% | 0% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3M | 228.3K | 211.8K | 410.9K | 328.8K | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 1.1M | 534.5K | 445.3K | 101.3K | 17.6K | 0 | — | — | — | — |
| Gross profit | 143.9K | -306.2K | -233.5K | 309.6K | 311.2K | 0 | — | — | — | — |
| Gross margin | 11.3% | -134.1% | -110.2% | 75.3% | 94.6% | — | — | — | — | — |
| Research & development | 1.7M | 2M | 2.1M | 1.1M | 3.3M | 17.9M | 13.3M | 4.8M | 2.9M | 3.7M |
| Selling, general & administrative | 3.3M | 2.9M | 2.8M | 2M | 3.4M | 5.7M | 5M | 4.4M | 4.1M | 4.2M |
| Operating expenses | 5.1M | 4.9M | 4.8M | 3.1M | 6.7M | 13.3M | 17.6M | 8.6M | 6.3M | 7.1M |
| Operating income | -4.9M | -5.2M | -5.1M | -2.8M | -6.4M | -13.3M | -17.6M | -8.6M | -6.3M | -7.1M |
| Operating margin | -386% | -2.3K% | -2.4K% | -689.3% | -1.9K% | — | — | — | — | — |
| Non-operating income, net | -110.5K | 194.7K | 40.1K | -1.4K | -366 | -13K | -21.1K | -21.7K | -6.3K | -59.6K |
| Pretax income | -5M | -5M | -5M | -2.8M | -6.4M | -13.3M | -17.5M | -8.4M | -6.2M | -7.2M |
| Income tax | 7.2K | 800 | 800 | 0 | 800 | 800 | 800 | 800 | 800 | 800 |
| Net income | -5M | -5M | -5M | -2.8M | -6.4M | -13.3M | -17.5M | -8.4M | -6.2M | -7.2M |
| Net margin | -395.2% | -2.2K% | -2.4K% | -675.8% | -1.9K% | — | — | — | — | — |
| EBITDA | -4.6M | -5.2M | -4.9M | -2.8M | -6.3M | -13.2M | -17.5M | -8.4M | -6.1M | -6.9M |
| EPS | -167.6 | -144.5 | -73.9 | -3.85 | -5.18 | -7.7 | -7.35 | -0.42 | -1.93 | -1.27 |
| Diluted EPS | -167.6 | -144.5 | -73.9 | -3.85 | -5.18 | -7.7 | -7.35 | -0.42 | -1.93 | -1.27 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | 953.4K | 704.5K | 1.2M | 897.3K | 103.9K | 1M | 484.3K | 939.1K | 1.2M | 1.1M | 2.8M | 4M |
| Selling, general & administrative | 1.4M | 1.2M | 1M | 1M | 900.5K | 878.9K | 1.2M | 964.7K | 1.2M | 1.2M | 1.5M | 1.6M |
| Operating expenses | 2.4M | 1.7M | 1.9M | 1.7M | 967.2K | 1.6M | 1.6M | 1.7M | 2.2M | 2.2M | 4.2M | 5.4M |
| Operating income | -1.8M | -1.7M | -1.9M | -1.7M | -967.2K | -1.6M | -1.6M | -1.7M | -2.2M | -2.2M | -4.2M | -5.4M |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | -3.7K | -2.8K | 12.7K | -4.8K | -11.4K | -21.4K | -3.3K | -29.6K | -5.3K | -8.8K | 12.6K | 4.3K |
| Pretax income | -1.7M | -1.7M | -1.9M | -1.7M | -962.1K | -1.6M | -1.6M | -1.7M | -2.2M | -2.2M | -4.2M | -5.4M |
| Income tax | 0 | — | 800 | 0 | 0 | — | 800 | 0 | 0 | — | 800 | 0 |
| Net income | -1.7M | -1.7M | -1.9M | -1.7M | -962.1K | -1.6M | -1.6M | -1.7M | -2.2M | -2.2M | -4.2M | -5.4M |
| Net margin | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -1.7M | -1.7M | -1.9M | -1.6M | -911.6K | -1.5M | -1.6M | -1.7M | -2.2M | -2.2M | -4.2M | -5.4M |
| EPS | — | -0.54 | -0.58 | -0.52 | — | -0.48 | -0.3 | -0.25 | — | -0.28 | -0.49 | -0.6 |
| Diluted EPS | — | -0.54 | -0.58 | -0.52 | — | -0.48 | -0.3 | -0.25 | — | -0.28 | -0.49 | -0.6 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | — | — | — | — | — | — | 35.2M |
| Enterprise value | — | — | — | — | — | — | — | — | — | — | 36.7M |
| Shares outstanding | 30K | 34.8K | 68.3K | 719.5K | 1.2M | 1.7M | 2.4M | 20M | 3.2M | 5.7M | 5.7M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | -2.89 |
| P/B | — | — | — | — | — | — | — | — | — | — | 94.9 |
| EV/EBITDA | — | — | — | — | — | — | — | — | — | — | -2.53 |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | -34.6% |
| FCF yield | — | — | — | — | — | — | — | — | — | — | -11.4% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.02 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.3% | -134.1% | -110.2% | 75.3% | 94.6% | — | — | — | — | — | — |
| Operating margin | -386% | -2.3K% | -2.4K% | -689.3% | -1.9K% | — | — | — | — | — | 0% |
| Net margin | -395.2% | -2.2K% | -2.4K% | -675.8% | -1.9K% | — | — | — | — | — | 0% |
| ROE | -40.8% | -68% | -44.6% | -52.8% | -96% | -102.2% | -186.9% | -118.8% | -311.4% | -57.7% | -122.9% |
| ROA | -38.8% | -65.2% | -42.8% | -48.6% | -59.1% | -91.5% | -151.6% | -94.2% | -161.8% | -53.1% | -66.4% |
| ROIC | -540.3% | -626.7% | -516.6% | -1.3K% | 1.5K% | -250.8% | -758.4% | -485% | -655.4% | -429.4% | -429.4% |
| Return on tangible assets | -38.8% | -65.2% | -42.8% | -48.6% | -109.8% | -135.9% | -250.2% | -184.8% | 1.8K% | -75% | -158.1% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 19.4 | 21.1 | 21.6 | 12.2 | 5.3 | 8.29 | 4.25 | 3.53 | 0.91 | 10.7 | 2.76 |
| Quick ratio | 19 | 20.8 | 21.1 | 12.2 | 5.3 | 8.29 | 4.25 | 3.53 | 0.91 | 10.7 | 2.76 |
| Debt / equity | — | — | — | 0 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | — | 0 |
| Debt / assets | — | — | — | 0 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | — | — |
| Net debt / EBITDA | — | — | — | 1.78 | 1.11 | 0.59 | 0.41 | 0.62 | 0.17 | — | 0.71 |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 42.4 | 6.56 | 3.1 | 0.57 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (basic) | -167.6 | -144.5 | -73.9 | -3.85 | -5.18 | -7.7 | -7.35 | -0.42 | -1.93 | -1.27 | -1.27 |
| EPS (diluted) | -167.6 | -144.5 | -73.9 | -3.85 | -5.18 | -7.7 | -7.35 | -0.42 | -1.93 | -1.27 | -1.72 |
| Book value per share | 410.2 | 212.5 | 165.2 | 7.31 | 5.39 | 7.57 | 3.95 | 0.35 | 0.62 | 2.19 | 0.04 |
| FCF per share | -163.5 | -143.7 | -73.2 | -6.75 | -4.08 | -7.92 | -5.16 | -0.33 | -1.53 | -1.29 | -0.99 |
| Cash per share | 379.9 | 188.6 | 150.8 | 6.99 | 5.87 | 4.54 | 2.98 | 0.27 | 0.32 | 1.9 | 1.07 |
| Capex per share | 13.4 | 8.69 | 5.6 | 0.04 | 0.04 | 0 | 0 | 0 | — | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 31.6% | 132.6% | 180.7% | 6.97% | 14.8% | — | — | — | — | — | — |
| Capex / operating cash flow | -9.12% | -6.77% | -7.84% | -1.08% | -0.87% | -0.05% | -0.04% | 0% | — | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | — | — | 0% |
| FY21 | — | -$7.7 | — | — | $0 | — |
| FY20 | — | -$5.18 | — | — | $328.8K | — |
| FY19 | — | -$3.85 | — | — | $410.9K | — |
| FY18 | — | -$73.9 | — | — | $211.8K | — |
| FY17 | — | -$144.5 | — | — | $228.3K | — |
| FY16 | — | -$167.6 | — | — | $1.3M | — |
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY change | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 11.4M | 6.6M | 10.3M | 5M | 7.2M | 7.8M | 7.1M | 5.4M | 1M | 10.8M |
| Receivables | 85.8K | 1.3K | 41.2K | 217.1K | 87.4K | 3.3M | 1.3M | 626.5K | 270.9K | 642.9K |
| Inventory | 249.4K | 68.1K | 224.3K | — | — | — | — | — | — | — |
| Total current assets | 12.1M | 6.8M | 10.7M | 5.6M | 8.1M | 12.1M | 9.1M | 6.4M | 1.7M | 11.5M |
| Property, plant & equipment | 756.1K | 879.5K | 1.1M | 73.1K | 174.8K | 111.6K | 31.2K | 100.1K | 18.4K | — |
| Goodwill & intangibles | — | — | — | 0 | 5M | 4.8M | 4.6M | 4.4M | 4.2M | 4M |
| Total assets | 12.9M | 7.7M | 11.8M | 5.7M | 10.8M | 14.6M | 11.6M | 8.9M | 3.8M | 13.5M |
| Accounts payable | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | 69.7K | 78.8K | 19K | 74.7K | 19.9K | — |
| Total current liabilities | 623.6K | 320.9K | 493.4K | 461.6K | 1.5M | 1.5M | 2.1M | 1.8M | 1.8M | 1.1M |
| Long-term debt | — | — | — | 0 | 94.5K | 20.5K | 0 | 19.8K | 0 | — |
| Total liabilities | 623.6K | 320.9K | 493.4K | 461.6K | 4.1M | 1.5M | 2.2M | 1.8M | 1.8M | 1.1M |
| Shareholders' equity | 12.3M | 7.4M | 11.3M | 5.3M | 6.6M | 13.1M | 9.4M | 7M | 2M | 12.5M |
| Total debt | — | — | — | 0 | 164.2K | 99.3K | 19K | 94.5K | 19.9K | — |
| Net debt | — | — | — | -5M | -7M | -7.7M | -7.1M | -5.3M | -1M | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 5.4M | 4.3M | 2.8M | 2M | 1M | 1.6M | 13.9M | 12.4M | 10.8M | 12.1M | 10M | 10.3M |
| Receivables | 626.5K | 743.6K | 1.1M | 551.1K | 270.9K | 350.6K | 382.4K | 286.7K | 642.9K | 431.3K | 216.5K | 228.1K |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 6.4M | 5.4M | 4.2M | 3M | 1.7M | 2.1M | 14.4M | 12.8M | 11.5M | 12.7M | 10.4M | 10.8M |
| Property, plant & equipment | 100.1K | 8.2K | 62.3K | 36.3K | 18.4K | — | — | — | — | — | — | — |
| Goodwill & intangibles | 4.4M | 4.3M | 4.3M | 4.2M | 4.2M | 4.1M | 4.1M | 4M | 4M | 3.9M | 3.9M | 3.8M |
| Total assets | 8.9M | 7.8M | 6.5M | 5.2M | 3.8M | 4.2M | 16.5M | 14.8M | 13.5M | 14.7M | 12.4M | 12.7M |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | 74.7K | 78.3K | 58.1K | 38.8K | 19.9K | — | — | — | — | — | — | — |
| Total current liabilities | 1.8M | 2M | 2.2M | 2.4M | 1.8M | 1.9M | 914.7K | 672.7K | 1.1M | 756.2K | 2.2M | 3.9M |
| Long-term debt | 19.8K | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Total liabilities | 1.8M | 2M | 2.2M | 2.4M | 1.8M | 1.9M | 914.7K | 672.7K | 1.1M | 756.2K | 2.2M | 3.9M |
| Shareholders' equity | 7M | 5.8M | 4.3M | 2.9M | 2M | 2.3M | 15.5M | 14.1M | 12.5M | 14M | 10.2M | 8.8M |
| Total debt | 94.5K | 78.3K | 58.1K | 38.8K | 19.9K | — | — | — | — | — | — | — |
| Net debt | -5.3M | -4.2M | -2.7M | -2M | -1M | — | — | — | — | — | — | — |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -5M | -5M | -5M | -2.8M | -6.4M | -13.3M | -17.5M | -8.4M | -6.2M | -7.2M |
| Depreciation & amortization | 149.6K | 179.3K | 188.4K | 4.8K | 57.6K | 118.8K | 118.2K | 183.5K | 186K | 119.3K |
| Stock-based compensation | 259.4K | 115.5K | 154.3K | 35.1K | 598.4K | 3.2M | 2.3M | 1.2M | 537.5K | 729.6K |
| Change in working capital | 206.9K | 265.9K | -196.2K | 87.7K | 127.1K | -3.2M | 2M | 562.8K | 356.3K | -378K |
| Operating cash flow | -4.4M | -4.5M | -4.9M | -2.6M | -5.6M | -13.3M | -13.1M | -6.4M | -5.1M | -7.3M |
| Capital expenditure | -402.3K | -302.7K | -382.8K | 28.6K | 48.6K | -6.1K | -5.7K | 0 | — | — |
| Investing cash flow | 557.4K | 1.7M | -4.5M | 6.4M | 48.6K | -6.1K | -5.7K | 0 | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 5.9M | 0 | 4.1M | — | 3.9M | 12.5M | 11.6M | 4.1M | 592K | 17.1M |
| Net change in cash | 2.1M | -2.8M | -5.2M | 3.8M | -1.7M | -791K | -1.5M | -2.3M | -4.5M | 9.7M |
| Free cash flow | -4.9M | -5M | -5M | -4.9M | -5M | -13.7M | -12.3M | -6.6M | -4.9M | -7.3M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -1.7M | -1.7M | -1.9M | -1.7M | -962.1K | -1.6M | -1.6M | -1.7M | -2.2M | -2.2M | -4.2M | -5.4M |
| Depreciation & amortization | 46K | 45K | 45.4K | 51.4K | 44.2K | 43.1K | 24.5K | 25.8K | 25.9K | 25.5K | 25.9K | 25.6K |
| Stock-based compensation | 517.1K | 184.4K | 149.7K | 109.5K | 93.9K | 81.2K | 66.7K | 177.4K | 404.4K | 399.9K | 484.9K | 547.5K |
| Change in working capital | -586.4K | -99.6K | -384.5K | 555.6K | 284.8K | -97.7K | -30.9K | 110.4K | -359.8K | 217.4K | 211.3K | -16.1K |
| Operating cash flow | -1.7M | -1.5M | -2.1M | -951.7K | -539.1K | -1.6M | -1.5M | -1.7M | -1.7M | -2.1M | -2M | -3.1M |
| Capital expenditure | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 412.5K | 305.7K | 241.2K | 106K | -31.4K | 2.1M | 14.8M | 0 | 186.5K | 3.4M | -9K | 3.4M |
| Net change in cash | -1.3M | -1.2M | -1.8M | -845.7K | -570.5K | 480.9K | 13.3M | -1.7M | -1.5M | 1.3M | -2M | 364.3K |
| Free cash flow | -1.5M | -1.4M | -1.7M | -856.5K | -967K | -1.5M | -2.4M | -1.7M | -1.7M | -2.1M | -2M | -3.1M |