Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $0.34 | $0.23 | -32.4% | — | $73.1M | — |
| Q1 26 | $0.29 | $0.48 | +65.5% | — | $76.4M | — |
| Q4 25 | -$0.01 | $0.25 | +2600.0% | — | $80.5M | — |
| Q3 25 | -$0.79 | -$2.22 | -181.0% | — | $70.7M | — |
| Q2 25 | $0.51 | -$2.3 | -551.0% | — | $74.2M | — |
| Q1 25 | $0.53 | $0.06 | -88.7% | — | $73.9M | — |
| Q4 24 | $0.49 | $0.5 | +2.0% | — | $74.9M | — |
| Q3 24 | $0.44 | $0.72 | +63.6% | — | $78.8M | — |
| Q2 24 | $0.43 | $0.67 | +55.8% | — | $76.7M | — |
| Q1 24 | $0.59 | -$0.01 | -101.7% | — | $78.3M | — |
| Q4 23 | $0.7 | $0.67 | -4.3% | — | $75.9M | — |
| Q3 23 | $0.72 | $0.91 | +26.4% | — | $77.1M | — |
| Q2 23 | $0.68 | $0.94 | +38.2% | — | $80.4M | — |
| Q1 23 | $1.13 | $0.78 | -31.0% | — | $78.7M | — |
| Q4 22 | $1.16 | $1.32 | +13.8% | — | $90.9M | — |
| Q3 22 | $1.18 | $1.16 | -1.7% | — | $89.2M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$4.55 | — | — | $299.2M | — |
| FY24 | — | -$1.56 | — | — | $308.6M | — |
| FY23 | — | $3.31 | — | — | $312.1M | — |
| FY22 | — | $4.4 | — | — | $356.5M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $285.4M | $313.3M | $339.6M | $349.7M | $367.3M | $364.9M | $356.5M | $312.1M | $308.6M | $299.2M |
| YoY change | +9.07% | +9.74% | +8.4% | +2.99% | +5.01% | -0.64% | -2.3% | -12.5% | -1.11% | -3.06% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285.4M | 313.3M | 339.6M | 349.7M | 367.3M | 364.9M | 356.5M | 312.1M | 308.6M | 299.2M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 73.2M | 73.8M | 75.8M | 87.9M | 86.7M | 98.5M | 93.7M | 101.3M | 122.2M | 124.3M |
| Operating expenses | 73.2M | 73.8M | 75.8M | 87.9M | 86.7M | 98.5M | 93.7M | 101.3M | 122.2M | 124.3M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 159.1M | 185.7M | 204.2M | 196.8M | 176.1M | 237.7M | 189.7M | 127.5M | -30.2M | -196.2M |
| Income tax | 61.4M | 85.5M | 51.9M | 53.8M | 43.9M | 61M | 48.8M | 27M | 16.8M | -58.1M |
| Net income | 97.7M | 100.2M | 152.3M | 142.9M | 132.2M | 176.7M | 140.9M | 100.5M | -47M | -138.1M |
| Net margin | 34.2% | 32% | 44.8% | 40.9% | 36% | 48.4% | 39.5% | 32.2% | -15.2% | -46.1% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 2.91 | 2.94 | 4.44 | 4.18 | 4.09 | 5.53 | 4.4 | 3.31 | -1.56 | -4.55 |
| Diluted EPS | 2.86 | 2.92 | 4.42 | 4.18 | 4.08 | 5.52 | 4.39 | 3.3 | -1.57 | -4.55 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77.1M | 75.9M | 78.3M | 76.7M | 78.8M | 74.9M | 73.9M | 74.2M | 70.7M | 80.5M | 76.4M | 73.1M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 25.7M | 23.9M | 29M | 29.3M | 30.7M | 33.2M | 32.3M | 31.2M | 29.3M | 31.6M | 31.1M | 29.4M |
| Operating expenses | 25.7M | 23.9M | 29M | 29.3M | 30.7M | 33.2M | 32.3M | 31.2M | 29.3M | 31.6M | 31.1M | 29.4M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 34.6M | 24.9M | 2.7M | -79.4M | 26.7M | 19.8M | 2.4M | -109.2M | -84.4M | -5M | 16.1M | 7.6M |
| Income tax | 7.2M | 4.7M | 3M | 4.4M | 4.9M | 4.5M | 772K | -39.4M | -16.9M | -2.6M | 1.3M | 707K |
| Net income | 27.4M | 20.2M | -338K | -83.8M | 21.8M | 15.3M | 1.7M | -69.8M | -67.5M | -2.4M | 14.7M | 6.9M |
| Net margin | 35.5% | 26.7% | -0.43% | -109.3% | 27.7% | 20.4% | 2.27% | -94% | -95.6% | -3.03% | 19.3% | 9.46% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 0.91 | 0.68 | -0.01 | -2.78 | 0.72 | 0.51 | 0.06 | -2.3 | -2.22 | — | 0.48 | 0.23 |
| Diluted EPS | 0.91 | 0.67 | -0.01 | -2.78 | 0.72 | 0.5 | 0.06 | -2.3 | -2.22 | — | 0.48 | 0.23 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 2B | 2B | 1.7B | 1.7B | 1.3B | 1.9B | 1.4B | 914.7M | 785M | 650M | 867.3M |
| Enterprise value | 1.4B | 1.8B | 794.3M | 1.1B | -980.4M | -2B | 609M | -1.2B | -122.1M | -625.6M | 468.7M |
| Shares outstanding | 33.6M | 34.1M | 34.3M | 34.2M | 32.3M | 31.9M | 32M | 30.3M | 30.2M | 30.3M | 30.3M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 21 | 19.7 | 11 | 11.6 | 10.1 | 10.5 | 10 | 9.1 | — | — | 7.64 |
| P/S | 7.17 | 6.31 | 4.92 | 4.75 | 3.64 | 5.11 | 3.96 | 2.93 | 2.54 | 2.17 | 6.27 |
| P/B | 2.43 | 2.08 | 1.51 | 1.4 | 1.08 | 1.38 | 1.15 | 0.72 | 0.64 | 0.57 | 0.76 |
| EV/Sales | 4.76 | 5.6 | 2.34 | 3.18 | -2.67 | -5.62 | 1.71 | -3.9 | -0.4 | -2.09 | 3.38 |
| Earnings yield | 4.77% | 5.07% | 9.11% | 8.6% | 9.9% | 9.48% | 9.98% | 11% | — | — | 13.1% |
| FCF yield | 5.34% | 7.85% | 9.81% | 7.81% | 9.75% | 12.5% | 13.7% | 21.4% | 15.7% | 3.19% | -15.9% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.07 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 24.2% |
| Net margin | 34.2% | 32% | 44.8% | 40.9% | 36% | 48.4% | 39.5% | 32.2% | -15.2% | -46.1% | -34.8% |
| ROE | 11.6% | 10.5% | 13.7% | 12% | 10.7% | 13.1% | 11.5% | 7.89% | -3.84% | -12.2% | -4.14% |
| ROA | — | — | — | — | — | — | — | — | -0.42% | -1.32% | -0.48% |
| Return on tangible assets | — | — | — | — | — | — | — | — | -0.42% | -1.32% | -0.5% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 0.26 | 0.57 | 0.2 | 0.42 | 0.48 | 0.3 | 0.87 | 0.07 | 0.48 | 0.1 | 0 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.05 | 0.01 | 0.02 |
| Effective tax rate | 38.6% | 46% | 25.4% | 27.4% | 24.9% | 25.7% | 25.7% | 21.2% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 8.5 | 9.18 | 9.9 | 10.2 | 11.4 | 11.4 | 11.1 | 10.3 | 10.2 | 9.86 | 4.56 |
| EPS (basic) | 2.91 | 2.94 | 4.44 | 4.18 | 4.09 | 5.53 | 4.4 | 3.31 | -1.56 | -4.55 | -4.55 |
| EPS (diluted) | 2.86 | 2.92 | 4.42 | 4.18 | 4.08 | 5.52 | 4.39 | 3.3 | -1.57 | -4.55 | -1.59 |
| Book value per share | 25.1 | 27.8 | 32.3 | 34.8 | 38.4 | 42.3 | 38.3 | 42 | 40.7 | 37.3 | 37.7 |
| FCF per share | 3.26 | 4.55 | 4.78 | 3.8 | 4.03 | 7.3 | 6.02 | 6.44 | 4.09 | 0.68 | 1.73 |
| Cash per share | 26.9 | 22.4 | 31.9 | 30.6 | 90.1 | 135.2 | 58.6 | 73.3 | 49.6 | 45.7 | 21.4 |
| Capex per share | 0.22 | 0.17 | 0.04 | 0.08 | 0.09 | 0.17 | 0.07 | 0 | 0.01 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 2.6% | 1.84% | 0.44% | 0.81% | 0.8% | 1.45% | 0.59% | 0.02% | 0.11% | — | — |
| Capex / operating cash flow | 6.52% | 3.6% | 0.94% | 2.28% | 2.89% | 1.93% | 1.13% | 0.04% | -0.65% | — | — |
| Payout ratio | 0% | 0% | 0% | 15.6% | 21.4% | 25.3% | 39.6% | 54.7% | -97% | -11.1% | 53.6% |
| Dividend yield | 0% | 0% | 0% | 1.34% | 2.12% | 2.4% | 3.95% | 6.01% | 5.81% | 2.36% | 0.14% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 6, 2026 | $0.01 |
| May 4, 2026 | $0.01 |
| Feb 2, 2026 | $0.01 |
| Nov 3, 2025 | $0.01 |
| Aug 8, 2025 | $0.165 |
| May 5, 2025 | $0.165 |
| Feb 7, 2025 | $0.165 |
| Oct 21, 2024 | $0.165 |
| — |
| FY21 | — | $5.53 | — | — | $364.9M | — |
| FY20 | — | $4.09 | — | — | $367.3M | — |
| FY19 | — | $4.18 | — | — | $349.7M | — |
| FY18 | — | $4.44 | — | — | $339.6M | — |
| FY17 | — | $2.94 | — | — | $313.3M | — |
| FY16 | — | $2.91 | — | — | $285.4M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $77.1M | $75.9M | $78.3M | $76.7M | $78.8M | $74.9M | $73.9M | $74.2M | $70.7M | $80.5M | $76.4M | $73.1M |
| YoY change | -13.6% | -16.5% | -0.56% | -4.63% | +2.24% | -1.35% | -5.66% | -3.25% | -10.3% | +7.53% | +3.45% | -1.46% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 903.9M | 764M | 1.1B | 1B | 2.9B | 4.3B | 1.9B | 2.2B | 1.5B | 1.4B |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 20.7M | 21M | 16.9M | 42M | 38.8M | 45.1M | 38M | 29.3M | 26.2M | 41.3M |
| Goodwill & intangibles | 214.8M | 214.4M | 211.5M | 209.5M | 210.2M | 208.5M | 208.5M | 209.8M | 32K | — |
| Total assets | — | — | — | — | — | — | — | — | 11.1B | 10.5B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | 0 | 325M | 0 | 250M | 300M | 300M | 975M | 0 | 490M | 0 |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 216.5M | 216.9M | 217.3M | 247.6M | 296.1M | 105.2M | 99.1M | 93.2M | 99.9M | 111.7M |
| Total liabilities | — | — | — | — | — | — | — | — | 9.9B | 9.4B |
| Shareholders' equity | 842.8M | 950.4M | 1.1B | 1.2B | 1.2B | 1.4B | 1.2B | 1.3B | 1.2B | 1.1B |
| Total debt | 216.5M | 541.9M | 217.3M | 497.6M | 596.1M | 405.2M | 1.1B | 93.2M | 589.9M | 111.7M |
| Net debt | -149.3M | 367.2M | -92.6M | 294.7M | -1.2B | -1.3B | 796.1M | -625.8M | -41M | -584M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 1.7B | 2.2B | 2.2B | 2B | 2B | 1.5B | 1.9B | 1.4B | 1.6B | 1.4B | 1.3B | 1.3B |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 31.4M | 29.3M | 27.2M | 25M | 23.5M | 26.2M | 39.8M | 38.3M | 40.3M | 41.3M | 40.4M | 41.2M |
| Goodwill & intangibles | 105.2M | 209.8M | 104.6M | 129K | 42K | 32K | 11K | 9K | — | — | — | — |
| Total assets | — | — | 11.6B | 11.3B | 11.3B | 11.1B | 11.3B | 10.6B | 10.8B | 10.5B | 10B | 9.7B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | 1.3B | 0 | — | — | 240M | 490M | 490M | 50M | 0 | 0 | — | 100M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 94.3M | 93.2M | 691.6M | 680M | 94.6M | 99.9M | 114.7M | 113.6M | 112.6M | 111.7M | 111M | 111.7M |
| Total liabilities | — | — | 10.4B | 10.1B | 10.1B | 9.9B | 10.1B | 9.4B | 9.7B | 9.4B | 8.8B | 8.5B |
| Shareholders' equity | 1.2B | 1.3B | 1.3B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.1B | 1.1B | 1.1B | 1.2B |
| Total debt | 1.4B | 93.2M | 691.6M | 680M | 334.6M | 589.9M | 604.7M | 163.6M | 112.6M | 111.7M | 111M | 211.7M |
| Net debt | 1.1B | -625.8M | -15M | 143M | -266.3M | -41M | -69M | -89.7M | -736.7M | -584M | -468.3M | -414.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 97.7M | 100.2M | 152.3M | 142.9M | 132.2M | 176.7M | 140.9M | 100.5M | -47M | -138.1M |
| Depreciation & amortization | 6.2M | 6.9M | 7M | 6.2M | 4.7M | 5.9M | 3.3M | 3.5M | 3.2M | 2.9M |
| Stock-based compensation | 6.9M | 5.6M | 6.5M | 7.7M | 5.3M | 7.8M | 9.9M | 10M | 9.6M | 7M |
| Change in working capital | 2M | -10.4M | -16.1M | -3.3M | -20.9M | 24.1M | -16.1M | 40.8M | -16.8M | -86.7M |
| Operating cash flow | 113.9M | 160M | 158.3M | 124.4M | 101.8M | 273.4M | 187.7M | 158.6M | -50M | 28.5M |
| Capital expenditure | -7.4M | -5.8M | -1.5M | -2.8M | -2.9M | -5.3M | -2.1M | -70K | -326K | — |
| Investing cash flow | -72.2M | -74.5M | -201.4M | -73.4M | -321.2M | -1.5B | -356.1M | 254.2M | 312.9M | 275.2M |
| Dividends paid | 0 | 0 | 0 | -22.3M | -28.3M | -44.7M | -55.8M | -55M | -45.6M | -15.3M |
| Share repurchases | 0 | 0 | 0 | -54.9M | -61.4M | -682K | -33.1M | -48M | 0 | 0 |
| Financing cash flow | 400K | 325M | -325M | 172.8M | 10.2M | -246.5M | 586.1M | -103M | -849.8M | -505.3M |
| Net change in cash | 42.1M | 410.6M | -368.1M | 223.9M | -209.2M | -1.5B | 417.7M | 309.8M | -586.9M | -201.7M |
| Free cash flow | 109.4M | 155.2M | 164M | 129.8M | 130.2M | 233.2M | 192.8M | 195.6M | 123.4M | 20.8M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 27.4M | 20.2M | -338K | -83.8M | 21.8M | 15.3M | 1.7M | -69.8M | -67.5M | -2.4M | 14.7M | 6.9M |
| Depreciation & amortization | 871K | 831K | 786K | 706K | 670K | 1M | 826K | 785K | 700K | 636K | 606K | 564K |
| Stock-based compensation | 2M | 2.4M | 2.4M | 2.7M | 2M | 2.5M | 1.5M | 2.3M | 1.4M | 1.8M | 1.5M | 2M |
| Change in working capital | 10.9M | 21.3M | -37.1M | 22M | 21.4M | -23.1M | 12.5M | -104.8M | -31.4M | 37M | -14.7M | 461K |
| Operating cash flow | 41.2M | 44.7M | -34.2M | -58.4M | 45.9M | -4.3M | 16.1M | -171.5M | 19.8M | -5.9M | 14.9M | 32.4M |
| Capital expenditure | -77K | 228K | -71K | 41K | -153K | -143K | -138K | -726K | — | — | — | — |
| Investing cash flow | 76M | 49.6M | 41.6M | 47.8M | 73M | 150.6M | -105.6M | 133.6M | 134.8M | 139.8M | 61.9M | 47.3M |
| Dividends paid | -13.5M | -14.2M | -13.5M | -13.6M | -13.6M | -5M | -5M | -5M | -5M | -308K | -303K | -305K |
| Share repurchases | 2K | 2K | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Financing cash flow | -6.2B | -14.2M | 286.5M | -23.6M | -5.4B | -755M | -5M | -445M | -55M | -308K | -1.4M | -356K |
| Net change in cash | -6.1B | 80.2M | 293.9M | -34.3M | -5.2B | -608.7M | -94.5M | -483M | 99.6M | 133.6M | 75.4M | 79.3M |
| Free cash flow | 47.3M | 56.9M | 2.8M | 55.3M | 55.4M | 9.9M | 43M | -29.3M | 15.8M | -8.8M | 14.3M | 31.5M |
| Date | Ratio |
|---|
| May 29, 2013 | 11:10 |
| Sep 16, 2008 | 11:10 |
| Jul 6, 2006 | 130:100 |
| Mar 1, 2005 | 130:100 |
| Jun 18, 2001 | 7:5 |
| Apr 3, 2000 | 5:4 |