Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 25 | -$2.76 | -$2.03 | +26.4% | — | — | — |
| Q4 24 | -$93.6 | -$43.2 | +53.8% | — | — | — |
| Q3 24 | -$99 | -$45 | +54.5% | — | — | — |
| Q2 24 | -$139.5 | -$109.8 | +21.3% | — | — | — |
| Q1 24 | -$314.1 | -$191.3 | +39.1% | — | — | — |
| Q4 23 | -$2.09 | -$1.3 | +37.8% | — | — | — |
| Q3 23 | -$0.65 | -$3.04 | -367.7% | — | — | — |
| Q2 23 | -$630 | -$415.8 | +34.0% | — | — | — |
| Q1 23 | -$525.6 | -$344.1 | +34.5% | — | $0 | — |
| Q3 22 | -$4 | -$2.47 | +38.2% | — | $0 | — |
| Q2 22 | -$3.83 | -$2.73 | +28.7% | — | $0 | — |
| Q1 22 | -$6 | -$5.35 | +10.8% | — | $0 | — |
| Q4 21 | -$8 | -$89 | -1012.5% | — | $0 | — |
| Q3 21 | -$1.3K | -$1.1K | +14.3% | — | $0 | — |
| Q2 21 | -$1.6K | -$1.8K | -14.3% | — | $0 | — |
| Q4 18 | -$200 | -$1.6K | -700.0% | — | $10.3M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$36.2 | — | — | $0 | — |
| FY24 | — | -$19 | — | — | $0 | — |
| FY23 | — | -$8.09 | — | — | $0 | — |
| FY22 | — | -$13 | — | — | $0 | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $36.1M | $48.6M | $43M | $39.9M | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY change | +78.4% | +34.4% | -11.5% | -7.17% | -100% | 0% | 0% | 0% | 0% | 0% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.1M | 48.6M | 43M | 39.9M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 29.2M | 38.4M | 34M | 31.8M | — | — | — | — | — | — |
| Gross profit | 6.9M | 10.2M | 9M | 8.2M | 0 | 0 | — | — | — | — |
| Gross margin | 19.2% | 21.1% | 20.9% | 20.4% | — | — | — | — | — | — |
| Research & development | — | — | — | 0 | 174.1K | 4.8M | 8M | 7.3M | 2.8M | 2.8M |
| Selling, general & administrative | 9.4M | 18.5M | 10.8M | 12.2M | 6.1M | 21.6M | 11.6M | 10.7M | 6.5M | 5.8M |
| Operating expenses | 9.4M | 17.4M | 3.9M | 12.2M | 6.3M | 26.4M | 19.6M | 18M | 9.3M | 8.6M |
| Operating income | -3.8M | -11.5M | -4.7M | -6.3M | -6.4M | -27.1M | -20M | -18.3M | -9.6M | -8.8M |
| Operating margin | -10.5% | -23.6% | -11% | -15.8% | — | — | — | — | — | — |
| Non-operating income, net | -2M | 598K | -5.1M | 1.8M | -802.1K | -29.4M | 9.3K | 1M | 66K | 2.6K |
| Pretax income | -6.5M | -11.5M | -10.5M | -5.2M | -6.9M | -56.4M | -20M | -17.3M | -9.6M | -8.8M |
| Income tax | -3.7M | -2.4M | 6.3M | 388.7K | 0 | -7.5M | -1.5M | 28.9K | 8.9K | 0 |
| Net income | -2.8M | -9.1M | -16.9M | -5.6M | -6.9M | -49M | -18.5M | -17.3M | -9.6M | -8.8M |
| Net margin | -7.68% | -18.7% | -39.3% | -14% | — | — | — | — | — | — |
| EBITDA | -2.8M | -8.3M | -1.7M | -4.1M | -6.3M | -26.4M | -19.5M | -18.9M | -9.3M | -8.6M |
| EPS | -1.1K | -3.8K | -4.1K | -566 | -59.5 | -103.7 | -13 | -8.09 | -19 | -36.2 |
| Diluted EPS | -1.1K | -3.8K | -4.1K | -566 | -59.5 | -103.7 | -13 | -8.09 | -19 | -36.2 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | 1.3M | 1.4M | 458.2K | 515.5K | 762.7K | 1.1M | 746.4K | 1.3M | 402.4K | 372.2K | 346K | 1.4M |
| Selling, general & administrative | 2.1M | 2.8M | 1.9M | 1.3M | 1.2M | 2M | 1.4M | 1.2M | 1.4M | 1.8M | 1.2M | 1.6M |
| Operating expenses | 3.4M | 4.1M | 2.4M | 1.8M | 2M | 3.1M | 2.1M | 2.5M | 1.8M | 2.2M | 1.6M | 3M |
| Operating income | -3.4M | -4.2M | -2.5M | -1.9M | -2.1M | -3.2M | -2.2M | -2.5M | -1.9M | -2.2M | -1.6M | -3M |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | 630.5K | 818.4K | 21.4K | 18.6K | -623 | 26.6K | 2.6K | — | — | 2 | — | — |
| Pretax income | -2.8M | -3.4M | -2.5M | -1.9M | -2.1M | -3.1M | -2.2M | -2.5M | -1.9M | -2.2M | -1.6M | -3M |
| Income tax | 6.6K | 22.3K | 1.7K | 0 | 0 | 7.2K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | -2.8M | -3.4M | -2.5M | -1.9M | -2.1M | -3.2M | -2.2M | -2.5M | -1.9M | -2.2M | -1.6M | -3M |
| Net margin | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -4M | -5M | -2.4M | -1.8M | -2M | -3.1M | -2.1M | -2.5M | -1.8M | -2.2M | -1.6M | -3M |
| EPS | -1.3 | — | -9.15 | -3.75 | -3.6 | — | -1.22 | -0.97 | -10.8 | — | -1.08 | -0.76 |
| Diluted EPS | -1.3 | — | -9.15 | -3.75 | -3.6 | — | -1.22 | -0.97 | -10.8 | — | -1.08 | -0.76 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | — | — | — | — | — | — | 6.6M |
| Enterprise value | — | — | — | — | — | — | — | — | — | — | -1.6M |
| Shares outstanding | 2.6K | 3K | 4.8K | 10.6K | 115.1K | 472.3K | 1.4M | 2.2M | 502.9K | 334.7K | 334.7K |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | 0 |
| P/B | — | — | — | — | — | — | — | — | — | — | 0.72 |
| EV/EBITDA | — | — | — | — | — | — | — | — | — | — | 0.18 |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | 74K% |
| FCF yield | — | — | — | — | — | — | — | — | — | — | -79.1% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 21.1% | 20.9% | 20.4% | — | — | — | — | — | — | — |
| Operating margin | -10.5% | -23.6% | -11% | -15.8% | — | — | — | — | — | — | 0% |
| Net margin | -7.68% | -18.7% | -39.3% | -14% | — | — | — | — | — | — | 0% |
| ROE | -23.8% | -46.7% | -157.1% | -52.8% | -201% | -219.6% | -118.7% | -883.9% | -601.1% | -210% | -170% |
| ROA | -7.03% | -17.4% | -57% | -22.4% | -167.6% | -183.3% | -94.5% | -402.1% | -310.6% | -172.1% | -87.3% |
| ROIC | -24.9% | -52.8% | -32.3% | -42% | -349.4% | -528.1% | 949.1% | 5.5K% | 1.5K% | 1.8K% | 4.1K% |
| Return on tangible assets | 22.8% | 86.1% | 180.2% | 58.2% | -1.5K% | -505.1% | -98.3% | -422.9% | -314.9% | -172.1% | -97.6% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 0.79 | 0.48 | 0.68 | 0.53 | 3.35 | 6.48 | 4.61 | 1.53 | 1.84 | 5.38 | 10.2 |
| Quick ratio | 0.79 | 0.48 | 0.68 | 0.53 | 3.35 | 6.48 | 4.61 | 1.53 | 1.84 | 5.38 | 10.2 |
| Debt / equity | 0.43 | 0.37 | 0.48 | 0.46 | 0 | 0.01 | 0 | — | — | — | 0 |
| Debt / assets | 0.13 | 0.14 | 0.18 | 0.2 | 0 | 0.01 | 0 | — | — | — | — |
| Net debt / EBITDA | -1.26 | -0.28 | -2.23 | -1.1 | 0.25 | 0.65 | 0.9 | — | — | — | 0.97 |
| Interest coverage | -7.69 | -18.9 | -13.5 | -6.55 | -14.4 | -5.5K | -3.8K | — | — | — | — |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 13.8K | 16.2K | 9K | 3.7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (basic) | -1.1K | -3.8K | -4.1K | -566 | -59.5 | -103.7 | -13 | -8.09 | -19 | -36.2 | -36.2 |
| EPS (diluted) | -1.1K | -3.8K | -4.1K | -566 | -59.5 | -103.7 | -13 | -8.09 | -19 | -36.2 | -12.2 |
| Book value per share | 4.5K | 6.5K | 2.3K | 997.9 | 29.7 | 47.2 | 10.8 | 0.91 | 3.17 | 12.5 | 2.05 |
| FCF per share | -1K | -916.4 | -539.2 | -238.4 | -34.2 | -26.1 | -12.3 | -6.53 | -15.4 | -24.3 | -2.15 |
| Cash per share | 559.8 | 1.6K | 288.2 | 40.5 | 13.7 | 36.7 | 12.3 | 1.06 | 4.46 | 14 | 1.85 |
| Capex per share | 11.1 | 1.62 | 1.35 | 7.92 | 0 | 0.4 | 0.4 | 0.01 | 0 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 0.08% | 0.01% | 0.01% | 0.21% | — | — | — | — | — | — | — |
| Capex / operating cash flow | -0.45% | -0.14% | -0.04% | -6.65% | 0% | -0.45% | -3.41% | -0.09% | 0% | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | — | — | 0% |
| FY21 |
| — |
| -$103.7 |
| — |
| — |
| $0 |
| — |
| FY20 | — | -$59.5 | — | — | $0 | — |
| FY19 | — | -$566 | — | — | $39.9M | — |
| FY18 | — | -$4.1K | — | — | $43M | — |
| FY17 | — | -$3.8K | — | — | $48.6M | — |
| FY16 | — | -$1.1K | — | — | $36.1M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY change | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 1.5M | 4.9M | 1.4M | 431.4K | 1.6M | 17.4M | 17.7M | 2.3M | 2.2M | 4.7M |
| Receivables | 8.1M | 8.8M | 7.9M | 6.4M | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 10.1M | 14.6M | 10.1M | 7.6M | 2.3M | 17.7M | 18.4M | 3.6M | 2.7M | 4.9M |
| Property, plant & equipment | 100.2K | 95K | 58.9K | 83.1K | 0 | 470.7K | 741.3K | 507.4K | 305.8K | 159.2K |
| Goodwill & intangibles | 51.7M | 62.7M | 39M | 34.6M | 3.6M | 17M | 759.4K | 210.9K | 42.2K | 0 |
| Total assets | 39.5M | 52.2M | 29.6M | 25M | 4.1M | 26.7M | 19.6M | 4.3M | 3.1M | 5.1M |
| Accounts payable | 5.1M | 5.3M | 4.4M | 4.7M | 681.3K | 683.4K | 463.3K | 1.2M | 521.7K | 581K |
| Short-term debt | 3.5M | 4.8M | 5.2M | 4.9M | — | 107.4K | 63.8K | — | — | — |
| Total current liabilities | 12.7M | 30.4M | 14.7M | 14.4M | 681.3K | 2.7M | 4M | 2.3M | 1.5M | 918.4K |
| Long-term debt | 1.5M | 2.4M | — | — | 0 | 68.9K | 0 | — | — | — |
| Total liabilities | 27.8M | 32.7M | 18.9M | 14.4M | 681.3K | 4.4M | 4M | 2.3M | 1.5M | 918.4K |
| Shareholders' equity | 11.7M | 19.4M | 10.8M | 10.6M | 3.4M | 22.3M | 15.6M | 2M | 1.6M | 4.2M |
| Total debt | 5M | 7.2M | 5.2M | 4.9M | 0 | 176.3K | 63.8K | — | — | — |
| Net debt | 3.7M | 2.3M | 3.8M | 4.4M | -1.6M | -17.2M | -17.7M | — | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 4.3M | 2.3M | 6.4M | 3.5M | 3.1M | 2.2M | 4.3M | 2.8M | 3.8M | 4.7M | 4.9M | 8.3M |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 5.8M | 3.6M | 8.2M | 5.5M | 4.3M | 2.7M | 4.8M | 3.3M | 4.2M | 4.9M | 5.4M | 8.8M |
| Property, plant & equipment | 539.2K | 507.4K | 452.2K | 405.1K | 367.7K | 305.8K | 267.3K | 241.1K | 196.5K | 159.2K | 119.9K | 81.9K |
| Goodwill & intangibles | 253.1K | 210.9K | 168.7K | 126.6K | 84.4K | 42.2K | 0 | 0 | 0 | 0 | — | — |
| Total assets | 6.6M | 4.3M | 8.8M | 6.1M | 4.8M | 3.1M | 5.1M | 3.5M | 4.4M | 5.1M | 5.5M | 8.9M |
| Accounts payable | 1.1M | 1.2M | 1.9M | 459.9K | 576.3K | 521.7K | 669.2K | 1M | 683.7K | 581K | 280.3K | 682.8K |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 4.2M | 2.3M | 2.4M | 645.3K | 839.2K | 1.5M | 1.2M | 1.4M | 905.9K | 918.4K | 460.7K | 861.5K |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | 4.2M | 2.3M | 2.4M | 645.3K | 839.2K | 1.5M | 1.2M | 1.4M | 905.9K | 918.4K | 460.7K | 861.5K |
| Shareholders' equity | 2.4M | 2M | 6.5M | 5.4M | 4M | 1.6M | 3.9M | 2.2M | 3.5M | 4.2M | 5.1M | 8.1M |
| Total debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt | — | — | — | — | — | — | — | — | — | — | — | — |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -2.8M | -9.1M | -19.5M | -6M | -6.9M | -49M | -18.5M | -17.3M | -9.6M | -8.8M |
| Depreciation & amortization | 1.4M | 3.2M | 2.9M | 2.3M | 120.9K | 681.6K | 435.2K | 408K | 337.5K | 200.9K |
| Stock-based compensation | 1.5M | 7.1M | 1.3M | 586.5K | 2M | 12.6M | 2.6M | 2.2M | 1.6M | 827.3K |
| Change in working capital | -3.4M | -1.2M | 1.1M | 1.5M | 0 | -25K | -214.6K | -64K | -834.6K | -413.9K |
| Operating cash flow | -6.4M | -3.4M | -14.8M | -1.3M | -3.5M | -42M | -17.1M | -12.9M | -8.1M | -8.1M |
| Capital expenditure | -29.1K | -4.8K | 6.4K | -84.3K | 0 | -189.7K | -584.2K | 11.7K | 0 | — |
| Investing cash flow | -6.6M | -169.9K | -3.6M | -284.3K | 0 | 2.9M | -584.2K | 11.7K | 0 | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | 0 | -1.1M | 0 | — |
| Financing cash flow | 8.8M | 6.4M | 717.7K | 1M | 5.5M | 21.6M | 18.2M | -1.3M | 3.2M | 5.9M |
| Net change in cash | -4.2M | 2.8M | -17.8M | -520.1K | 2M | -17.5M | 461.6K | -14.3M | -4.9M | -2.3M |
| Free cash flow | -2.7M | -2.7M | -2.6M | -2.5M | -3.9M | -12.3M | -17.7M | -14.1M | -7.7M | -8.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -2.8M | -3.4M | -2.5M | -1.9M | -2.1M | -3.2M | -2.2M | -2.5M | -1.9M | -2.2M | -1.6M | -3M |
| Depreciation & amortization | 95.8K | 84.5K | 85.4K | 84.8K | 84.8K | 82.5K | 81K | 40K | 40.4K | 39.5K | 37.2K | 36.8K |
| Stock-based compensation | 372.9K | 364.7K | 351.5K | 369.6K | 369.6K | 471.7K | 193.8K | 206.3K | 187K | 240.2K | 88.7K | 125.1K |
| Change in working capital | -9.5K | — | — | — | — | — | -301.3K | 290K | -284.7K | -117.9K | -417.4K | 419K |
| Operating cash flow | -2.4M | -3M | -2M | -1.4M | -1.6M | -2.6M | -2.2M | -1.9M | -2.1M | -1.8M | -2.3M | -2.4M |
| Capital expenditure | 20 | -38 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Investing cash flow | 20 | -38 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — | — |
| Financing cash flow | 0 | -186.1K | 4M | 1.9M | 2.3M | -1.3M | 4.4M | 449.1K | 1.1M | 0 | 2.5M | 4.3M |
| Net change in cash | -2.4M | -3.2M | 2M | 427.1K | 692.9K | -3.9M | 2.2M | -1.4M | -1M | -1.8M | 246.4K | 1.9M |
| Free cash flow | -2.7M | -1.8M | -2.6M | -2.9M | -927.1K | -1.3M | -2.4M | -1.9M | -2.1M | -1.8M | -2.3M | -2.4M |