Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $0.19 | $0.43 | +126.3% | — | $37.6M | — |
| Q1 26 | $0.14 | $0.14 | 0.0% | — | $24.3M | — |
| Q4 25 | $0.2 | $0.19 | -5.0% | — | $21.3M | — |
| Q3 25 | $0.16 | $0.04 | -75.0% | — | $22.5M | — |
| Q2 25 | $0.02 | $0.03 | +50.0% | — | $18.9M | — |
| Q1 25 | $0.05 | -$0.06 | -220.0% | — | $17.3M | — |
| Q4 24 | — | -$0.03 | — | — | $11.6M | — |
| Q3 24 | -$0.01 | $0.02 | +300.0% | — | $10.3M | — |
| Q2 24 | -$0.07 | -$0.12 | -71.4% | — | $9.1M | — |
| Q1 24 | -$0.07 | -$0.03 | +57.1% | — | $8M | — |
| Q4 23 | -$0.04 | -$0.09 | -125.0% | — | $7.3M | — |
| Q3 23 | -$0.1 | -$0.02 | +80.0% | — | $7M | — |
| Q2 23 | -$0.09 | $0.15 | +266.7% | — | $12M | — |
| Q1 23 | -$0.14 | -$0.1 | +28.6% | — | $5.3M | — |
| Q4 22 | $0.01 | $0.04 | +300.0% | — | $8.5M | — |
| Q3 22 | -$0.15 | -$0.12 | +20.0% | — | $3.2M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$0.17 | — | — | $80M | — |
| FY24 | — | -$0.15 | — | — | $39M | — |
| FY23 | — | -$0.04 | — | — | $31.6M | — |
| FY22 | — | -$0.36 | — | — | $21.3M | — |
| FY21 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $959K | $39K | $21.8M | $21.3M | $31.6M | $39M | $80M |
| YoY change | — | +InfinityT% | -95.9% | +55.9K% | -2.66% | +48.9% | +23.3% | +104.9% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 959K | 39K | 21.8M | 21.3M | 31.6M | 39M | 80M |
| Cost of revenue | 0 | 453K | 436K | 2.8M | 6.9M | 10.6M | 15.6M | 37.2M |
| Gross profit | 0 | 506K | -397K | 19M | 14.3M | 21.1M | 23.4M | 42.7M |
| Gross margin | — | 52.8% | -1K% | 87.1% | 67.4% | 66.6% | 60% | 53.5% |
| Research & development | 5.6M | 11.6M | 14.1M | 6.2M | 4M | 3.3M | 3.3M | 7.8M |
| Selling, general & administrative | 4.7M | 7.6M | 12.6M | 14.3M | 18.6M | 18.9M | 22.8M | 35.8M |
| Operating expenses | 10.3M | 19.1M | 26.7M | 20.5M | 22.6M | 22.3M | 26M | 43.6M |
| Operating income | -10.3M | -18.6M | -27.1M | -1.5M | -8.3M | -1.2M | -2.6M | -844K |
| Operating margin | — | -1.9K% | -69.5K% | -6.85% | -38.9% | -3.77% | -6.66% | -1.06% |
| Non-operating income, net | -2.6M | — | — | 546K | — | — | — | — |
| Pretax income | -12.7M | -18.3M | -28M | -2M | -9M | -689K | -3.8M | -4.6M |
| Income tax | 0 | 0 | 0 | 0 | 0 | 247K | 15K | 43K |
| Net income | -12.7M | -18.3M | -28M | -2M | -9M | -936K | -3.8M | -4.6M |
| Net margin | — | -1.9K% | -71.7K% | -8.95% | -42.4% | -2.96% | -9.8% | -5.75% |
| EBITDA | -7.7M | -18.2M | -26.5M | -1.6M | -6.5M | -291K | -1.5M | 3.2M |
| EPS | -5.8 | -1.03 | -1.33 | -0.08 | -0.36 | -0.04 | -0.15 | -0.17 |
| Diluted EPS | -5.8 | -1.03 | -1.33 | -0.08 | -0.36 | -0.04 | -0.15 | -0.17 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7M | 7.3M | 8M | 9.1M | 10.3M | 11.6M | 17.3M | 18.9M | 22.5M | 21.3M | 24.3M | 37.6M |
| Cost of revenue | 2.6M | 3.7M | 3M | 3.4M | 4M | 5.2M | 7.4M | 7M | 14.6M | 8.2M | 9.5M | 12.2M |
| Gross profit | 4.4M | 3.6M | 5M | 5.6M | 6.3M | 6.5M | 9.9M | 11.9M | 7.9M | 13.1M | 14.7M | 25.4M |
| Gross margin | 62.6% | 49.6% | 62.9% | 62% | 61% | 55.6% | 57.1% | 63% | 35% | 61.6% | 60.7% | 67.6% |
| Research & development | 615K | 1M | 651K | 3M | 505K | -871K | 1.2M | 3.7M | 1.1M | 1.8M | 1.9M | 993K |
| Selling, general & administrative | 4.3M | 4.6M | 5.2M | 5.6M | 5.3M | 6.7M | 9.2M | 9.7M | 8.1M | 8.9M | 10.4M | 11.6M |
| Operating expenses | 5M | 5.6M | 5.8M | 8.6M | 5.8M | 5.8M | 10.3M | 13.4M | 9.2M | 10.6M | 12.3M | 12.6M |
| Operating income | -548K | -2M | -800K | -2.9M | 509K | 629K | -470K | -1.5M | -1.4M | 2.5M | 2.4M | 12.8M |
| Operating margin | -7.8% | -27.3% | -10% | -32.3% | 4.93% | 5.4% | -2.72% | -7.79% | -6.07% | 11.6% | 9.95% | 34% |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | -579K | -2M | -811K | -3M | 501K | -511K | -1.5M | -2.5M | -2M | 1.4M | 1.6M | 11.7M |
| Income tax | 0 | 247K | 0 | 54K | -126K | 87K | 74K | 66K | -28K | -69K | 20K | 140K |
| Net income | -579K | -2.3M | -811K | -3M | 627K | -598K | -1.6M | -2.6M | -1.9M | 1.5M | 1.6M | 11.6M |
| Net margin | -8.24% | -30.8% | -10.2% | -33.5% | 6.07% | -5.13% | -9.1% | -13.7% | -8.58% | 6.97% | 6.4% | 30.8% |
| EBITDA | -357K | -2.5M | -548K | -2.7M | 787K | 984K | 543K | -470K | -354K | 3.5M | 3.5M | 14.2M |
| EPS | -0.02 | — | -0.03 | -0.12 | 0.02 | -0.02 | -0.06 | -0.1 | -0.07 | 0.06 | 0.06 | 0.42 |
| Diluted EPS | -0.02 | — | -0.03 | -0.12 | 0.02 | -0.02 | -0.06 | -0.1 | -0.07 | 0.05 | 0.05 | 0.35 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | 39.3M | — | — | — | 70.9M | 112.3M | 344.9M | 455M | 1.7B |
| Enterprise value | — | 12.5M | — | — | — | 61.1M | 96.3M | 359.9M | 460.1M | 1.7B |
| Shares outstanding | — | 6.4M | 17.8M | 21M | 25.2M | 25.1M | 25.6M | 25.9M | 26.9M | 26.9M |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | 147.9 |
| P/S | — | — | — | — | — | 3.34 | 3.55 | 8.84 | 5.69 | 15.6 |
| P/B | — | 1.49 | — | — | — | 5.42 | 7.26 | 14.1 | 17.4 | 35 |
| EV/EBITDA | — | -1.63 | — | — | — | -9.43 | -331.1 | -248 | 143.8 | 65.6 |
| EV/Sales | — | — | — | — | — | 2.88 | 3.04 | 9.23 | 5.75 | 15.6 |
| Earnings yield | — | — | — | — | — | — | — | — | — | 0.68% |
| FCF yield | — | -21.3% | — | — | — | 2.87% | 5.38% | -2.62% | 2.24% | 0.39% |
| PEG | — | — | — | — | — | — | — | — | — | -0.28 |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | 52.8% | -1K% | 87.1% | 67.4% | 66.6% | 60% | 53.5% | 67.6% |
| Operating margin | — | — | -1.9K% | -69.5K% | -6.85% | -38.9% | -3.77% | -6.66% | -1.06% | 35.8% |
| Net margin | — | — | -1.9K% | -71.7K% | -8.95% | -42.4% | -2.96% | -9.8% | -5.75% | 12% |
| ROE | — | -48.4% | -173.6% | -178.6% | -11.1% | -69% | -6.05% | -15.7% | -17.6% | 36% |
| ROA | — | -45% | -107.3% | -106.3% | -7.12% | -36% | -2.95% | -5.02% | -4.99% | 11.9% |
| ROIC | — | 2.4K% | -611.3% | -1.8K% | -15.1% | -250.5% | 234.2% | -6.59% | -2.7% | 33.3% |
| Return on tangible assets | — | -45% | -117.3% | -111.1% | -9.67% | -58.1% | -3.47% | -9.27% | -7.51% | 18.1% |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | 13.6 | 7.65 | 6.51 | 5.18 | 3.1 | 1.65 | 2.06 | 1.57 | 1.52 |
| Quick ratio | — | 13.6 | 7.45 | 6.18 | 5.06 | 3.01 | 1.6 | 1.29 | 1.17 | 1.3 |
| Debt / equity | — | 0 | 0.43 | 0.46 | 0.38 | 0.5 | 0.35 | 1.22 | 1.19 | 0.63 |
| Debt / assets | — | 0 | 0.27 | 0.27 | 0.24 | 0.26 | 0.17 | 0.39 | 0.34 | 0.25 |
| Net debt / EBITDA | — | 3.48 | 0.41 | 0.53 | 4.88 | 1.51 | 54.9 | -10.3 | 1.59 | 0.1 |
| Effective tax rate | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.49% |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | — | 0 | 0.05 | 0 | 0.87 | 0.85 | 1.23 | 1.51 | 2.97 | 3.88 |
| EPS (basic) | — | -5.8 | -1.03 | -1.33 | -0.08 | -0.36 | -0.04 | -0.15 | -0.17 | -0.17 |
| EPS (diluted) | — | -5.8 | -1.03 | -1.33 | -0.08 | -0.36 | -0.04 | -0.15 | -0.17 | 0.39 |
| Book value per share | — | 4.1 | 0.59 | 0.75 | 0.7 | 0.52 | 0.6 | 0.94 | 0.97 | 1.65 |
| FCF per share | — | -1.31 | -1.12 | -1.07 | -0.32 | 0.08 | 0.24 | -0.35 | 0.38 | -0.01 |
| Cash per share | — | 4.17 | 0.68 | 1.01 | 0.57 | 0.65 | 0.83 | 0.58 | 0.96 | 0.94 |
| Capex per share | — | 0.04 | 0.06 | 0 | 0.03 | 0 | 0 | 0 | — | — |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | — | — | 114.3% | 128.2% | 3.17% | 0.18% | 0% | 0.07% | — | — |
| Capex / operating cash flow | — | -2.27% | -6.37% | -0.23% | -21.2% | 5.41% | 0% | -6.42% | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | — | 0% |
| — |
| -$0.08 |
| — |
| — |
| $21.8M |
| — |
| FY20 | — | -$1.33 | — | — | $39K | — |
| FY19 | — | -$1.03 | — | — | $959K | — |
| FY18 | — | -$5.8 | — | — | $0 | — |
| Period |
|---|
| Q3 23 |
|---|
| Q4 23 |
|---|
| Q1 24 |
|---|
| Q2 24 |
|---|
| Q3 24 |
|---|
| Q4 24 |
|---|
| Q1 25 |
|---|
| Q2 25 |
|---|
| Q3 25 |
|---|
| Q4 25 |
|---|
| Q1 26 |
|---|
| Q2 26 |
|---|
| Revenue | $7M | $7.3M | $8M | $9.1M | $10.3M | $11.6M | $17.3M | $18.9M | $22.5M | $21.3M | $24.3M | $37.6M |
| YoY change | +118.3% | -13.9% | +50.2% | -24.4% | +46.9% | +59.3% | +116.9% | +108.6% | +117.5% | +82.7% | +40.4% | +98.6% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 13.2M | 26.7M | 12.1M | 21.3M | 14.4M | 16.3M | 21.4M | 14.9M | 25.9M |
| Receivables | — | 0 | 473K | 48K | 5.5M | 1.9M | 3.4M | 5.4M | 11.8M |
| Inventory | — | 0 | 380K | 1.2M | 550K | 557K | 911K | 15.2M | 15.4M |
| Total current assets | 13.3M | 27.5M | 15M | 24.7M | 23.6M | 20M | 26.8M | 41M | 60.6M |
| Property, plant & equipment | 119K | 773K | 1.1M | 811K | 115K | 72K | 58K | 34K | 326K |
| Goodwill & intangibles | — | 0 | 1.4M | 1.1M | 7.2M | 9.5M | 4.7M | 34.9M | 30.9M |
| Total assets | 13.4M | 28.3M | 17.1M | 26.3M | 27.5M | 25M | 31.7M | 76.1M | 92.1M |
| Accounts payable | 539K | 1.4M | 575K | 2.3M | 1.8M | 1.8M | 1.8M | 4.2M | 11M |
| Short-term debt | — | — | — | 280K | 1.4M | 1M | 5.4M | — | 8.8M |
| Total current liabilities | 793K | 2M | 2M | 3.8M | 4.6M | 6.5M | 16.2M | 19.9M | 38.5M |
| Long-term debt | — | 0 | 4.6M | 6.9M | 5.3M | 5.5M | 22K | 29.9M | 22.2M |
| Total liabilities | 1.3M | 2M | 6.5M | 10.7M | 9.8M | 12M | 16.3M | 51.7M | 66M |
| Shareholders' equity | 12.1M | 26.3M | 10.6M | 15.7M | 17.6M | 13.1M | 15.5M | 24.4M | 26.2M |
| Total debt | — | 0 | 4.6M | 7.1M | 6.7M | 6.5M | 5.4M | 29.9M | 31M |
| Net debt | — | -26.7M | -7.5M | -14.2M | -7.7M | -9.8M | -16M | 15M | 5.1M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 22.1M | 21.4M | 16.7M | 17.7M | 20.3M | 14.9M | 17.4M | 25.4M | 37.1M | 25.9M | 19.7M | 26.8M |
| Receivables | 3.5M | 3.4M | 4.2M | 4.9M | 5.6M | 5.4M | 16.4M | 14.5M | 13.1M | 11.8M | 13.4M | 24.9M |
| Inventory | 1.1M | 911K | 2.3M | 2.1M | 1.9M | 15.2M | 13.6M | 23.8M | 16.9M | 15.4M | 14.5M | 10.1M |
| Total current assets | 27.2M | 26.8M | 24.3M | 25.4M | 29.7M | 41M | 50M | 68.4M | 72M | 60.6M | 53.2M | 68.6M |
| Property, plant & equipment | 147K | 58K | 131K | 45K | 33K | 34K | 22K | 18K | 294K | 326K | 372K | 352K |
| Goodwill & intangibles | 4.2M | 4.7M | 6.4M | 6.1M | 5.9M | 34.9M | 33.9M | 32.9M | 31.9M | 30.9M | 43.7M | 45.7M |
| Total assets | 31.5M | 31.7M | 30.8M | 31.8M | 35.8M | 76.1M | 84M | 101.7M | 104.5M | 92.1M | 97.7M | 115.8M |
| Accounts payable | 1.7M | 1.8M | 2.3M | 2.1M | 2.7M | 4.2M | 4.9M | 12.1M | 14.3M | 11M | 13.5M | 14.4M |
| Short-term debt | 1.5M | 5.4M | 5M | 4.7M | 4.1M | — | — | 2.8M | 2.8M | 8.8M | 11.8M | 8.8M |
| Total current liabilities | 10.4M | 16.2M | 15.3M | 18.2M | 19.7M | 19.9M | 25.4M | 38.6M | 44.2M | 38.5M | 44.2M | 45.1M |
| Long-term debt | 4.2M | 22K | 0 | 145K | 126K | 29.9M | 30.1M | 27.9M | 28.1M | 22.2M | 19.4M | 20.2M |
| Total liabilities | 14.6M | 16.3M | 15.3M | 18.4M | 19.9M | 51.7M | 59.6M | 77.7M | 81.4M | 66M | 67.1M | 69.2M |
| Shareholders' equity | 16.9M | 15.5M | 15.5M | 13.5M | 16M | 24.4M | 24.4M | 24M | 23.1M | 26.2M | 30.6M | 46.6M |
| Total debt | 5.8M | 5.4M | 5M | 4.8M | 4.3M | 29.9M | 30.1M | 30.7M | 30.8M | 31M | 31.2M | 29M |
| Net debt | -16.3M | -16M | -11.6M | -12.9M | -16M | 15M | 12.7M | 5.3M | -6.3M | 5.1M | 11.5M | 2.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Net income | -12.7M | -18.3M | -28M | -2M | -9M | -936K | -3.8M | -4.6M |
| Depreciation & amortization | 63K | 447K | 651K | 462K | 1.8M | 901K | 1.1M | 4M |
| Stock-based compensation | 1.9M | 1.9M | 2.6M | 3.4M | 4.2M | 3.1M | 3.2M | 5.5M |
| Change in working capital | 413K | -1.2M | 1.3M | -5.3M | 3.6M | -1.9M | -2.1M | -2.4M |
| Operating cash flow | -10.4M | -17.2M | -22M | -3.3M | 702K | 1.4M | -405K | 10.5M |
| Capital expenditure | -236K | -1.1M | -50K | 691K | -38K | 0 | -26K | — |
| Investing cash flow | -236K | -1.1M | -50K | 691K | -38K | 0 | -30M | 0 |
| Dividends paid | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — |
| Financing cash flow | 22M | 4.8M | 31.3M | -150K | -385K | -1.2M | 31.2M | 0 |
| Net change in cash | 11.3M | -13.5M | 9.2M | -2.7M | 279K | 204K | 723K | 10.5M |
| Free cash flow | -8.4M | -19.9M | -22.4M | -8M | 2M | 6M | -9M | 10.2M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -579K | -2.3M | -811K | -3M | 627K | -598K | -1.6M | -2.6M | -1.9M | 1.5M | 1.6M | 11.6M |
| Depreciation & amortization | 191K | 275K | 252K | 279K | 278K | 355K | 1M | 1M | 1M | 1M | 1.1M | 1.4M |
| Stock-based compensation | 730K | 750K | 821K | 840K | 722K | 782K | 1.2M | 2.1M | 1.1M | 1.1M | 1.5M | 1.5M |
| Change in working capital | -1.2M | 329K | -1.8M | -513K | -35K | 260K | -7.7M | 5.1M | 7M | -6.6M | 445K | -9.4M |
| Operating cash flow | -853K | -875K | -1.5M | -2.4M | 1.6M | 1.9M | -5.6M | 8M | 12M | -11.6M | 7.4M | 7.3M |
| Capital expenditure | 0 | 0 | -14K | 0 | 0 | -12K | 0 | — | — | — | — | — |
| Investing cash flow | 0 | 0 | -14K | 0 | 0 | -12K | 0 | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -385K | -385K | -385K | -385K | -385K | 0 | 0 | 0 | 0 | 0 | — | — |
| Net change in cash | -1.2M | -1.3M | -1.9M | -2.8M | 1.2M | 1.8M | -5.6M | 8M | 12M | -11.6M | 7.4M | 7.3M |
| Free cash flow | 873K | -388K | -4.4M | 1.3M | 3M | -8.9M | 2.1M | 8M | 11.7M | -11.6M | -7.7M | 7.3M |