Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $0.01 | $0.03 | +200.0% | — | $16.2M | — |
| Q3 25 | $0.19 | $0.22 | +15.8% | — | $16.6M | — |
| Q2 25 | $0.1 | $0.42 | +320.0% | — | $16.4M | — |
| Q1 25 | $0.09 | -$0.01 | -111.1% | — | $17.6M | — |
| Q4 24 | $0.07 | -$0.32 | -557.1% | — | $15.4M | — |
| Q3 24 | $0.1 | -$0.23 | -330.0% | — | $15.8M | — |
| Q2 24 | $0.08 | $0.16 | +100.0% | — | $13.7M | — |
| Q1 24 | $0.12 | $0.04 | -66.7% | — | $16.1M | — |
| Q4 23 | $0.2 | -$0.13 | -165.0% | — | $11.3M | — |
| Q3 23 | $0.28 | $0.28 | 0.0% | — | $17.9M | — |
| Q2 23 | $0.28 | $0.2 | -28.6% | — | $17.7M | — |
| Q1 23 | $0.38 | $0.39 | +2.6% | — | $18.6M | — |
| Q4 22 | $0.52 | $0.66 | +26.9% | — | $22.3M | — |
| Q3 22 | $0.43 | $0.47 | +9.3% | — | $20.5M | — |
| Q2 22 | $0.35 | $0.27 | -22.9% | — | $19.5M | — |
| Q1 22 | $0.43 | $0.3 | -30.2% | — | $17.9M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$0.48 | — | — | $68.9M | — |
| FY24 | — | -$0.75 | — | — | $61M | — |
| FY23 | — | $0.26 | — | — | $65.5M | — |
| FY22 | — | $1.71 | — | — | $80.2M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $33.6M | — | $42.6M | $44.8M | $59.8M | $73.9M | $80.2M | $65.5M | $61M | $68.9M |
| YoY change | +21.7% | — | — | +5.08% | +33.5% | +23.6% | +8.46% | -18.4% | -6.78% | +13% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.6M | — | 42.6M | 44.8M | 59.8M | 73.9M | 80.2M | 65.5M | 61M | 68.9M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 19.1M | — | 23.8M | 23.7M | 32M | 37.5M | 41.5M | 36.7M | 37.3M | 33M |
| Operating expenses | 19.1M | — | 23.8M | 23.7M | 32M | 37.5M | 41.5M | 36.7M | 37.3M | 33M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 5.4M | — | 8.7M | 11.1M | 13.3M | 18.2M | 16.3M | 2.7M | -7.6M | -5.4M |
| Income tax | 1.5M | — | 1.6M | 2.1M | 3M | 3.2M | 2.8M | 549K | -944K | -1.2M |
| Net income | 4M | — | 7.1M | 9M | 10.3M | 15M | 13.5M | 2.1M | -6.6M | -4.2M |
| Net margin | 11.9% | — | 16.7% | 20.1% | 17.3% | 20.3% | 16.8% | 3.25% | -10.8% | -6.08% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 0.33 | 0 | 0.69 | 0.92 | 1.11 | 1.67 | 1.71 | 0.26 | -0.75 | -0.48 |
| Diluted EPS | 0.33 | 0 | 0.68 | 0.91 | 1.1 | 1.66 | 1.71 | 0.26 | -0.75 | -0.48 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.9M | 11.3M | 16.1M | 13.7M | 15.8M | 15.4M | 17.6M | 16.4M | 16.6M | 18.4M | 16.4M | 16.2M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 8.7M | 9.5M | 8.8M | 9.4M | 9.5M | 9.5M | 8.4M | 5.5M | 9M | 10.1M | 8.9M | 8.7M |
| Operating expenses | 8.7M | 9.5M | 8.8M | 9.4M | 9.5M | 9.5M | 8.4M | 5.5M | 9M | 10.1M | 8.9M | 8.7M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 3.1M | -6.9M | 843K | -2.8M | -3.2M | -2.5M | -10.2M | 4M | -146K | 915K | -314K | 325K |
| Income tax | 603K | -1.4M | 447K | -547K | -1.2M | 359K | -1.1M | 297K | -948K | 533K | -320K | 17K |
| Net income | 2.5M | -5.5M | 396K | -2.2M | -2M | -2.8M | -9M | 3.7M | 802K | 382K | 6K | 308K |
| Net margin | 14% | -49% | 2.46% | -16.2% | -12.5% | -18.2% | -51.3% | 22.4% | 4.84% | 2.08% | 0.04% | 1.9% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 0.28 | -0.62 | 0.04 | 0.16 | -0.23 | -0.32 | 0.17 | 0.42 | 0.09 | 0.04 | 0 | 0.03 |
| Diluted EPS | 0.28 | -0.62 | 0.04 | 0.16 | -0.23 | -0.32 | 0.17 | 0.42 | 0.09 | 0.04 | 0 | 0.03 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 154.1M | — | 152.7M | 177.6M | 145.3M | 186M | 139.5M | 142.2M | 89.9M | 81.9M | 95.5M |
| Enterprise value | -55.7M | — | -32K | -73.8M | -174.2M | -165M | 52.7M | 44.3M | 30.7M | 315.8M | 320.2M |
| Shares outstanding | 12.1M | — | 10.3M | 9.8M | 9.3M | 9.2M | 9.1M | 8.9M | 8.8M | 8.7M | 8.7M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 38.6 | — | 21.5 | 19.7 | 14.1 | 12.4 | 10.3 | 66.9 | — | — | 59.1 |
| P/S | 4.59 | — | 3.58 | 3.96 | 2.43 | 2.52 | 1.74 | 2.17 | 1.47 | 1.19 | 1.38 |
| P/B | 0.81 | — | 0.89 | 1 | 0.78 | 0.98 | 0.88 | 0.87 | 0.58 | 0.52 | 0.56 |
| EV/Sales | -1.66 | — | -0 | -1.65 | -2.91 | -2.23 | 0.66 | 0.68 | 0.5 | 4.58 | 4.64 |
| Earnings yield | 2.59% | — | 4.65% | 5.07% | 7.12% | 8.05% | 9.67% | 1.5% | — | — | 1.69% |
| FCF yield | 5.53% | — | 6.87% | 7.7% | 7.87% | 4.91% | 9.31% | 11.5% | 18.8% | -3.37% | -4.39% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.64 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 4.26% |
| Net margin | 11.9% | — | 16.7% | 20.1% | 17.3% | 20.3% | 16.8% | 3.25% | -10.8% | -6.08% | 2.17% |
| ROE | 2.1% | — | 4.12% | 5.1% | 5.55% | 7.86% | 8.53% | 1.3% | -4.3% | -2.66% | 0.97% |
| ROA | — | — | — | — | — | — | — | — | -0.3% | -0.2% | 0.07% |
| Return on tangible assets | — | — | — | — | — | — | — | — | -0.3% | -0.2% | 0.07% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 0.43 | — | 0.79 | 0.64 | 0.59 | 0.63 | 1.8 | 1.96 | 2.3 | 2.06 | 0.02 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.16 | 0.15 | 0.15 |
| Effective tax rate | 26.7% | — | 18.1% | 18.7% | 22.2% | 17.6% | 17.4% | 20.5% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 2.78 | — | 4.14 | 4.57 | 6.42 | 8.03 | 8.83 | 7.34 | 6.92 | 7.9 | 7.8 |
| EPS (basic) | 0.33 | 0 | 0.69 | 0.92 | 1.11 | 1.67 | 1.71 | 0.26 | -0.75 | -0.48 | -0.48 |
| EPS (diluted) | 0.33 | 0 | 0.68 | 0.91 | 1.1 | 1.66 | 1.71 | 0.26 | -0.75 | -0.48 | 0.17 |
| Book value per share | 15.7 | — | 16.7 | 18.1 | 20 | 20.7 | 17.4 | 18.3 | 17.5 | 18 | 17.8 |
| FCF per share | 0.7 | — | 1.02 | 1.4 | 1.23 | 0.99 | 1.43 | 1.83 | 1.91 | -0.32 | 1.57 |
| Cash per share | 24 | — | 28.1 | 37.2 | 46.1 | 51.1 | 41 | 47 | 46.8 | 10.4 | 11.1 |
| Capex per share | 0.17 | — | 0.28 | 0.04 | 0.2 | 0.65 | 0.32 | 0.18 | 0.74 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 6.13% | — | 6.66% | 0.95% | 3.04% | 8.14% | 3.63% | 2.4% | 10.7% | — | — |
| Capex / operating cash flow | 50.8% | — | 26.6% | 3.38% | 20% | 21.8% | 21.6% | 21.5% | -96.1% | — | — |
| Payout ratio | 0% | — | 4.71% | 15.7% | 21.1% | 16.9% | 20.7% | 127% | -40% | -31.4% | 0% |
| Dividend yield | 0% | — | 0.22% | 0.8% | 1.5% | 1.36% | 2% | 1.9% | 2.94% | 1.61% | 2.79% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| May 9, 2025 | $0.07 |
| Feb 14, 2025 | $0.07 |
| Nov 8, 2024 | $0.07 |
| Aug 9, 2024 | $0.07 |
| May 9, 2024 | $0.07 |
| Feb 8, 2024 | $0.07 |
| Nov 9, 2023 | $0.07 |
| Aug 10, 2023 | $0.07 |
| — |
| FY21 | — | $1.67 | — | — | $73.9M | — |
| FY20 | — | $1.11 | — | — | $59.8M | — |
| FY19 | — | $0.92 | — | — | $44.8M | — |
| FY18 | — | $0.69 | — | — | $42.6M | — |
| FY17 | — | $0 | — | — | — | — |
| FY17 | — | $0.46 | — | — | $37.8M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.9M | $11.3M | $16.1M | $13.7M | $15.8M | $15.4M | $17.6M | $16.4M | $16.6M | $18.4M | $16.4M | $16.2M |
| YoY change | -13.1% | -49.5% | -13.5% | -22.8% | -11.5% | +37% | +9.36% | +19.8% | +4.89% | +19.1% | -6.67% | -1.13% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 290.5M | 252.9M | 289.3M | 364.3M | 429.5M | 470.2M | 372.2M | 418.8M | 412.8M | 90.7M |
| Receivables | 2.8M | 3M | 4M | 3.9M | 7M | 5.3M | 6.7M | 7.9M | 8.2M | 6.5M |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | -1.1M | -1.8M | -2.8M | -3.7M | -3.4M | -1.4M | -5.4M | -6.6M | 12.2M | 10M |
| Goodwill & intangibles | 2M | 2M | 2.1M | 1.7M | 4.2M | 8.9M | 10M | 9.8M | 8.7M | 8.2M |
| Total assets | — | — | — | — | — | — | — | — | 2.2B | 2.1B |
| Accounts payable | 189K | 208K | 521K | 373K | 53K | 393K | 455K | 3.4M | 3.3M | 1.2M |
| Short-term debt | — | — | 76.6M | 62.9M | 60M | 0 | 166M | 201.5M | 136.5M | 113.5M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 80.7M | 77.4M | 60M | 50M | 50M | 119.3M | 119.4M | 119.4M | 217M | 211.1M |
| Total liabilities | — | — | — | — | — | — | — | — | 2.1B | 2B |
| Shareholders' equity | 189.7M | 177.7M | 172.3M | 176.9M | 186.4M | 190.5M | 158.3M | 163.3M | 153.9M | 157.3M |
| Total debt | 80.7M | 77.4M | 136.6M | 112.9M | 110M | 119.3M | 285.4M | 320.9M | 353.5M | 324.6M |
| Net debt | 58M | 53.1M | 110.2M | 64.2M | 44.8M | -6.7M | 239.8M | 197.8M | 281.1M | 239.5M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 393.2M | 418.8M | 403.3M | 389.9M | 393.6M | 412.8M | 81.5M | 93.7M | 81.1M | 90.7M | 111.7M | 105.9M |
| Receivables | 8.1M | 7.9M | 8.9M | 9.5M | 8.9M | 8.2M | 8.3M | 8.3M | 8.2M | 6.5M | 7.1M | 7.2M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | -6.6M | — | -4.2M | 12.9M | 12.2M | 26.6M | 24.8M | 24.3M | 10M | 23.9M | 24.2M |
| Goodwill & intangibles | 9.6M | 9.8M | 9.8M | 9.6M | 9.3M | 8.7M | 8.8M | 8.6M | 8.3M | 8.2M | 8.1M | 8.1M |
| Total assets | — | — | 2.2B | 2.2B | 2.3B | 2.2B | 2.2B | 2.2B | 2.1B | 2.1B | 2.1B | 2.1B |
| Accounts payable | 2.3M | 3.4M | 2.8M | 3.1M | 2.2M | 3.3M | 2.2M | 1.5M | 1.1M | 1.2M | 280K | 151K |
| Short-term debt | — | 201.5M | — | — | 135.5M | 136.5M | 143.6M | 141.5M | 57.1M | 113.5M | 213.5M | 243.5M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 300.4M | 119.4M | 371.5M | 302.6M | 217.3M | 217M | 180.7M | 218.8M | 218.6M | 211.1M | 130.9M | 85.7M |
| Total liabilities | — | — | 2.1B | 2.1B | 2.1B | 2.1B | 2B | 2B | 2B | 2B | 2B | 2B |
| Shareholders' equity | 156.1M | 163.3M | 160.5M | 162.5M | 160.8M | 153.9M | 146.5M | 149.7M | 154.5M | 157.3M | 157M | 158.3M |
| Total debt | 300.4M | 320.9M | 371.5M | 302.6M | 352.8M | 353.5M | 324.4M | 360.4M | 275.7M | 324.6M | 344.4M | 329.2M |
| Net debt | 216.5M | 197.8M | 294.1M | 219.4M | 270.1M | 281.1M | 254M | 272.5M | 196.5M | 239.5M | 240.3M | 230.9M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 4M | 5.1M | 7.1M | 9M | 10.3M | 15M | 13.5M | 2.1M | -6.6M | -4.2M |
| Depreciation & amortization | 1.4M | 1.5M | 1.6M | 1.6M | 1.7M | 1.5M | 2.1M | 1.6M | 1.4M | 1.3M |
| Stock-based compensation | 677K | 1.7M | 1.9M | 1.9M | 1.8M | 3M | 2.3M | 2.1M | 1.6M | 1.2M |
| Change in working capital | -332K | -199K | -107K | -31K | -3.4M | 2M | -1.4M | 1.8M | -213K | -102K |
| Operating cash flow | 4.1M | 7M | 10.7M | 12.6M | 9.1M | 27.7M | 13.5M | 7.3M | -6.8M | -2.8M |
| Capital expenditure | -2.1M | -956K | -2.8M | -426K | -1.8M | -6M | -2.9M | -1.6M | 6.5M | — |
| Investing cash flow | 36.9M | 27.9M | 25.4M | -5.6M | -48M | 74M | -54M | 30.8M | -39.2M | 82.8M |
| Dividends paid | 0 | 0 | -335K | -1.4M | -2.2M | -2.5M | -2.8M | -2.7M | -2.6M | -1.3M |
| Share repurchases | -5.5M | -16.5M | -10M | -7.8M | -7.4M | -6M | -5.4M | -1.1M | -4.1M | 0 |
| Financing cash flow | -14.8M | -19.7M | -18M | -46.4M | -15.5M | -59.6M | 157.7M | 31.3M | 8.3M | -58.6M |
| Net change in cash | 26.2M | 15.2M | 18.1M | -39.4M | -54.4M | 42.1M | 117.2M | 69.4M | -37.7M | 21.4M |
| Free cash flow | 8.5M | 179K | 10.5M | 13.7M | 11.4M | 9.1M | 13M | 16.3M | 16.9M | -2.8M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 2.5M | -5.5M | 396K | -2.2M | -2M | -2.8M | -9M | 3.7M | 802K | 382K | 6K | 308K |
| Depreciation & amortization | 402K | 412K | 383K | 364K | 347K | 321K | 330K | 324K | 299K | 315K | 318K | 289K |
| Stock-based compensation | 516K | 500K | 461K | 405K | 396K | 317K | 334K | 333K | 228K | 323K | 233K | 315K |
| Change in working capital | 296K | 1.3M | -1.6M | -244K | -406K | 2M | -1.2M | -729K | -132K | 2M | -1.4M | -211K |
| Operating cash flow | 5.1M | -3.6M | -775K | -1.8M | -1M | -1.8M | -13.4M | 6M | 4.7M | 10.3M | 885K | 1.5M |
| Capital expenditure | -216K | -505K | -113K | 6.7M | -69K | -13K | -71K | 548K | — | — | — | — |
| Investing cash flow | 3.4M | 24.6M | -27.3M | 20M | 2.4M | -34.3M | 39M | 1.7M | 31.1M | 11.5M | -4.8M | -12.6M |
| Dividends paid | -671K | -675K | -671K | -666K | -652K | -656K | -649K | -650K | -18K | -1K | 0 | 0 |
| Share repurchases | -12K | -169K | -3M | 0 | -1M | 0 | 0 | 0 | 0 | 0 | — | — |
| Financing cash flow | -2.5M | 18.5M | 47.8M | -175.6M | 136.8M | -670K | -27.7M | 35.1M | -173.5M | 107.6M | 21.3M | -16.2M |
| Net change in cash | 6M | 39.4M | 19.7M | -157.4M | 138.2M | -36.8M | -2.2M | 42.7M | -137.7M | 129.3M | 17.3M | -27.4M |
| Free cash flow | -2.7M | 2.1M | -5M | 8.2M | 1.2M | 12.5M | -21.8M | 4M | 4.7M | 10.3M | 440K | 634K |