Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q4 25 | $1.4 | $1.44 | +2.9% | — | $5.7B | — |
| Q3 25 | $1.05 | $1.07 | +1.9% | — | $5.1B | — |
| Q2 25 | $0.92 | $1.06 | +15.2% | — | $5B | — |
| Q1 25 | $0.91 | $1.01 | +11.0% | — | $4.8B | — |
| Q4 24 | $1.26 | $1.45 | +15.1% | — | $5.3B | — |
| Q3 24 | $1.05 | $1.14 | +8.6% | — | $4.9B | — |
| Q2 24 | $0.98 | $1 | +2.0% | — | $4.8B | — |
| Q1 24 | $0.91 | $0.9 | -1.1% | — | $4.7B | — |
| Q4 23 | $1.07 | $1.18 | +10.3% | — | $5.2B | — |
| Q3 23 | $0.9 | $0.99 | +10.0% | — | $4.8B | — |
| Q2 23 | $0.87 | $0.92 | +5.7% | — | $4.8B | — |
| Q1 23 | $0.79 | $0.85 | +7.6% | — | $4.7B | — |
| Q4 22 | $1.06 | $1.21 | +14.2% | — | $4.9B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $4.56 | — | — | $20.6B | — |
| FY24 | — | $4.37 | — | — | $19.7B | — |
| FY23 | — | $3.05 | — | — | $19.6B | — |
| FY22 | — | $4.63 | — | — | $18.3B | — |
| FY21 | — | $4.94 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Revenue | $16.6B | $17.2B | $17.6B | $18.3B | $19.6B | $19.7B | $20.6B |
| YoY change | — | +3.19% | +2.45% | +4.3% | +6.6% | +0.61% | +4.84% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q3 23 | Q4 23 |
|---|
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Revenue | 16.6B | 17.2B | 17.6B | 18.3B | 19.6B | 19.7B | 20.6B |
| Cost of revenue | 10.1B | 10.4B | 10.4B | 11.2B | 11.6B | 11.5B | 12.4B |
| Gross profit | 6.5B | 6.8B | 7.2B | 7.2B | 7.9B | 8.2B | 8.2B |
| Gross margin | 39.4% | 39.4% | 40.8% | 39.1% | 40.5% | 41.7% | 40% |
| Research & development | 833M | 810M | 816M | 1B | 1.2B | 1.3B | 1.3B |
| Selling, general & administrative | 3.6B | 3.2B | 3.6B | 3.6B | 4.3B | 4.3B | 4.2B |
| Operating expenses | 4.4B | 4B | 4.4B | 4.7B | 5.5B | 5.6B | 5.5B |
| Operating income | 2.1B | 2.7B | 2.8B | 2.5B | 2.4B | 2.6B | 2.8B |
| Operating margin | 12.8% | 15.8% | 15.9% | 13.8% | 12.5% | 13.3% | 13.4% |
| Non-operating income, net | 19M | 7M | 86M | 76M | 442M | 462M | 404M |
| Pretax income | 2.1B | 2.7B | 2.9B | 2.5B | 2.4B | 2.6B | 2.8B |
| Income tax | 410M | 652M | 600M | 563M | 743M | 531M | 614M |
| Net income | 1.6B | 13.9B | 2.3B | 2B | 1.6B | 2B | 2.2B |
| Net margin | 9.34% | 81% | 13% | 10.7% | 8.25% | 10.4% | 10.4% |
| EBITDA | 2.8B | 3.4B | 3.5B | 3.2B | 3.5B | 3.7B | 3.7B |
| EPS | 3.35 | 30.5 | 4.94 | 4.63 | 3.05 | 4.37 | 4.56 |
| Diluted EPS | 3.35 | 30.5 | 4.94 | 4.63 | 3.03 | 4.34 | 4.55 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8B | 5.2B | 4.7B | 4.8B | 4.9B | 5.3B | 4.8B | 5B | 5.1B | 5.7B | 5.1B | 5.3B |
| Cost of revenue | 2.9B | 3B | 2.7B | 2.8B | 2.8B | 3B | 2.8B | 3B | 3.2B | 3.4B | 3.2B | 3.1B |
| Gross profit | 1.9B | 2.2B | 1.9B | 2B | 2B | 2.3B | 2B | 2B | 2B | 2.3B | 2B | 2.2B |
| Gross margin | 40.1% | 41.4% | 40.9% | 41.4% | 41.7% | 42.8% | 42.1% | 39.7% | 38.7% | 39.7% | 38.5% | 41.2% |
| Research & development | 322M | 315M | 324M | 327M | 316M | 344M | 344M | 302M | 292M | 323M | 345M | 323M |
| Selling, general & administrative | 996M | 1.2B | 1B | 1.1B | 1B | 1.1B | 1B | 1B | 1B | 1.1B | 1.1B | 1.1B |
| Operating expenses | 1.3B | 1.5B | 1.4B | 1.4B | 1.4B | 1.5B | 1.4B | 1.3B | 1.3B | 1.4B | 1.5B | 1.4B |
| Operating income | 617M | 689M | 540M | 608M | 676M | 801M | 628M | 654M | 653M | 827M | 515M | 738M |
| Operating margin | 12.8% | 13.2% | 11.6% | 12.6% | 13.9% | 15.1% | 13.1% | 13.1% | 12.7% | 14.5% | 10% | 13.9% |
| Non-operating income, net | 151M | 44M | 109M | 101M | 106M | 144M | 174M | 66M | 90M | 74M | 87M | 60M |
| Pretax income | 636M | 609M | 512M | 578M | 658M | 834M | 692M | 613M | 643M | 821M | 505M | 693M |
| Income tax | 250M | 193M | 124M | 143M | 168M | 96M | 104M | 113M | 179M | 219M | 94M | 119M |
| Net income | 382M | 416M | 388M | 435M | 490M | 738M | 588M | 500M | 464M | 602M | 411M | 573M |
| Net margin | 7.92% | 7.99% | 8.34% | 8.99% | 10.1% | 13.9% | 12.3% | 9.99% | 9.02% | 10.6% | 8.01% | 10.8% |
| EBITDA | 927M | 884M | 798M | 858M | 931M | 1.1B | 842M | 874M | 902M | 1.1B | 755M | 967M |
| EPS | 0.82 | — | 0.82 | 0.94 | 1.03 | 1.58 | 1.23 | 1.06 | 0.98 | 1.29 | 0.85 | 1.24 |
| Diluted EPS | 0.82 | — | 0.81 | 0.93 | 1.02 | 1.57 | 1.23 | 1.06 | 0.98 | 1.29 | 0.85 | 1.24 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | 24.2B | 35.2B | 35.7B | 37.4B | 30.4B |
| Enterprise value | — | — | — | 31.4B | 42.5B | 42.2B | 43.4B | 38.8B |
| Shares outstanding | 454.7M | 454.7M | 454.7M | 413.8M | 455M | 456M | 456M | 456M |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | 12.3 | 21.8 | 17.4 | 17.4 | 15.3 |
| P/S | — | — | — | 1.32 | 1.8 | 1.81 | 1.81 | 1.42 |
| P/B | — | — | — | 2.52 | 4.81 | 4.12 | 3.53 | 2.73 |
| EV/EBITDA | — | — | — | 9.7 | 12.1 | 11.5 | 11.8 | 10.8 |
| EV/Sales | — | — | — | 1.71 | 2.18 | 2.14 | 2.1 | 1.82 |
| Earnings yield | — | — | — | 8.14% | 4.59% | 5.75% | 5.76% | 6.54% |
| FCF yield | — | — | — | 7.46% | 4.87% | 4.35% | 4.02% | 5.18% |
| PEG | — | — | — | — | — | — | — | 0.9 |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.4% | 39.4% | 40.8% | 39.1% | 40.5% | 41.7% | 40% | 41.2% |
| Operating margin | 12.8% | 15.8% | 15.9% | 13.8% | 12.5% | 13.3% | 13.4% | 15% |
| Net margin | 9.34% | 81% | 13% | 10.7% | 8.25% | 10.4% | 10.4% | 9.33% |
| ROE | — | 94.2% | 13.6% | 20.5% | 22.1% | 23.7% | 20.3% | 19.4% |
| ROA | — | 57.4% | 8.72% | 7.14% | 4.97% | 6.2% | 5.84% | 5.13% |
| ROIC | — | 14.5% | 13.2% | 11.7% | 11.4% | 13.8% | 13% | 10.7% |
| Return on tangible assets | — | -512% | -72.3% | -174.5% | 39.6% | 44% | 28.1% | 62.7% |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Current ratio | — | 0.9 | 1.04 | 1.16 | 1.05 | 1.04 | 1.37 | 1.26 |
| Quick ratio | — | 0.66 | 0.75 | 0.86 | 0.83 | 0.83 | 1.13 | 0.97 |
| Debt / equity | — | 0.03 | 0.03 | 0.9 | 1.35 | 1.08 | 0.99 | 0.94 |
| Debt / assets | — | 0.02 | 0.02 | 0.31 | 0.3 | 0.28 | 0.28 | 0.28 |
| Net debt / EBITDA | — | -0.15 | -0.03 | 2.23 | 2.1 | 1.77 | 1.62 | 2.29 |
| Interest coverage | 24.8 | 42.1 | 72.9 | 30.2 | 5.36 | 6.11 | 7.29 | 7.23 |
| Effective tax rate | 19.6% | 24.1% | 20.9% | 22.4% | 31.5% | 20.6% | 22.2% | 23% |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Revenue per share | 36.6 | 37.7 | 38.7 | 44.3 | 43 | 43.1 | 45.2 | 46.8 |
| EPS (basic) | 3.35 | 30.5 | 4.94 | 4.63 | 3.05 | 4.37 | 4.56 | 4.56 |
| EPS (diluted) | 3.35 | 30.5 | 4.94 | 4.63 | 3.03 | 4.34 | 4.55 | 4.34 |
| Book value per share | — | 32.4 | 37.2 | 23.2 | 16.1 | 19 | 23.2 | 24.3 |
| FCF per share | 3.65 | 3.14 | 2.99 | 4.36 | 3.77 | 3.4 | 3.3 | 3.48 |
| Cash per share | — | 2.19 | 1.22 | 3.48 | 5.48 | 6.3 | 9.85 | 4.6 |
| Capex per share | 0.46 | 0.49 | 0.51 | 0.74 | 0.85 | 0.88 | — | — |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 1.27% | 1.29% | 1.32% | 1.67% | 1.97% | 2.04% | — | — |
| Capex / operating cash flow | 12.3% | 8.15% | 10.4% | 10.1% | 11.5% | 12.5% | — | — |
| Payout ratio | — | — | 0% | 0% | 2.54% | 2.68% | 2.97% | 3.23% |
| Dividend yield | — | — | — | 0% | 0.12% | 0.15% | 0.17% | 0.24% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Oct 23, 2026upcoming | $0.04 |
| Jul 24, 2026 | $0.035 |
| Apr 2, 2026 | $0.035 |
| Jan 9, 2026 | $0.035 |
| Oct 24, 2025 | $0.035 |
| Jul 25, 2025 | $0.035 |
| Apr 25, 2025 | $0.035 |
| Jan 14, 2025 | $0.035 |
| — |
| — |
| $17.6B |
| — |
| FY20 | — | $30.5 | — | — | $17.2B | — |
| FY19 | — | $3.35 | — | — | $16.6B | — |
| Q1 24 |
|---|
| Q2 24 |
|---|
| Q3 24 |
|---|
| Q4 24 |
|---|
| Q1 25 |
|---|
| Q2 25 |
|---|
| Q3 25 |
|---|
| Q4 25 |
|---|
| Q1 26 |
|---|
| Q2 26 |
|---|
| Revenue | $4.8B | $5.2B | $4.7B | $4.8B | $4.9B | $5.3B | $4.8B | $5B | $5.1B | $5.7B | $5.1B | $5.3B |
| YoY change | +5.38% | +5.43% | -1.21% | +0.46% | +0.85% | +2.17% | +2.73% | +3.45% | +5.78% | +7.13% | +7.41% | +5.75% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Cash & short-term investments | 994M | 554M | 1.4B | 2.5B | 2.9B | 4.5B |
| Receivables | 1.6B | 3B | 3.1B | 3.3B | 3.4B | 3.7B |
| Inventory | 1.6B | 1.9B | 2.2B | 2B | 1.9B | 2.2B |
| Total current assets | 5.9B | 7B | 8.3B | 9.4B | 9.9B | 12.5B |
| Property, plant & equipment | 466M | 479M | 425M | 544M | 608M | 951M |
| Goodwill & intangibles | 26.9B | 29.5B | 28.7B | 28.4B | 28.4B | 29.2B |
| Total assets | 24.2B | 26.3B | 27.5B | 32.5B | 33.1B | 36.9B |
| Accounts payable | 2.2B | 2.5B | 2.9B | 2.9B | 3B | 3.3B |
| Short-term debt | 132M | 110M | 119M | 1.1B | 1.6B | 642M |
| Total current liabilities | 6.5B | 6.8B | 7.2B | 9B | 9.6B | 9.1B |
| Long-term debt | 336M | 327M | 8.5B | 8.7B | 7.8B | 9.8B |
| Total liabilities | 9.5B | 9.4B | 17.9B | 25.1B | 24.4B | 26.3B |
| Shareholders' equity | 14.8B | 16.9B | 9.6B | 7.3B | 8.7B | 10.6B |
| Total debt | 468M | 437M | 8.6B | 9.9B | 9.4B | 10.5B |
| Net debt | -526M | -117M | 7.2B | 7.4B | 6.5B | 6B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 2.4B | — | — | — | — | — | — | — | 4B | 4.5B | 2.3B | 2.1B |
| Receivables | 3.2B | — | — | — | — | — | — | — | 3.5B | 3.7B | 3.5B | 3.5B |
| Inventory | 2.1B | — | — | — | — | — | — | — | 2.3B | 2.2B | 2.4B | 2.5B |
| Total current assets | 9.5B | — | — | — | — | — | — | — | 11.9B | 12.5B | 10.4B | 10.5B |
| Property, plant & equipment | 2.4B | — | — | — | — | — | — | — | 819M | 951M | 940M | 940M |
| Goodwill & intangibles | 28.5B | — | — | — | — | — | — | — | 29.2B | 29.2B | 33.9B | 34B |
| Total assets | 32.4B | — | — | — | — | — | — | — | 36.1B | 36.9B | 37.1B | 37.2B |
| Accounts payable | 2.8B | 2.9B | 2.9B | 2.8B | 2.9B | 3B | 3.2B | 3B | 3B | 3.3B | 3.4B | 3.2B |
| Short-term debt | 7M | — | — | — | — | — | — | — | 2.1B | 642M | 139M | 133M |
| Total current liabilities | 7.6B | — | — | — | — | — | — | — | 10.1B | 9.1B | 8.5B | 8.3B |
| Long-term debt | 10.3B | — | — | — | — | — | — | — | 8.6B | 9.8B | 10.4B | 10.4B |
| Total liabilities | 25.1B | — | — | — | — | — | — | — | 25.9B | 26.3B | 26.2B | 26B |
| Shareholders' equity | 7.3B | — | — | — | — | — | — | — | 10.2B | 10.6B | 10.9B | 11.2B |
| Total debt | 10.3B | — | — | — | — | — | — | — | 10.7B | 10.5B | 10.6B | 10.5B |
| Net debt | 7.9B | — | — | — | — | — | — | — | 6.7B | 6B | 8.3B | 8.5B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income | 1.7B | 2.1B | 2.3B | 1.9B | 1.6B | 2B | 2.2B |
| Depreciation & amortization | 659M | 630M | 625M | 633M | 610M | 580M | 578M |
| Stock-based compensation | — | — | 76M | 67M | 114M | 125M | 130M |
| Change in working capital | -512M | 42M | -1.3B | -223M | -47M | 2M | -153M |
| Operating cash flow | 1.7B | 2.7B | 2.2B | 3B | 3.3B | 3.2B | 2B |
| Capital expenditure | -211M | -221M | -233M | -306M | -386M | -401M | — |
| Investing cash flow | -245M | -301M | -1.8B | -398M | -558M | -914M | -565M |
| Dividends paid | — | — | 0 | 0 | -41M | -55M | -64M |
| Share repurchases | — | — | — | — | — | — | -200M |
| Financing cash flow | -1.4B | -2.2B | -263M | -822M | -478M | -606M | 580M |
| Net change in cash | 37M | 239M | 214M | 1.8B | 2.3B | 1.7B | 2B |
| Free cash flow | 1.7B | 1.4B | 1.4B | 1.8B | 1.7B | 1.6B | 1.5B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 386M | — | — | — | — | — | — | — | 464M | 602M | 411M | 574M |
| Depreciation & amortization | 153M | — | — | — | — | — | — | — | 148M | 146M | 153M | 160M |
| Stock-based compensation | 29M | — | — | — | — | — | — | — | 38M | 36M | 35M | 45M |
| Change in working capital | 81M | — | — | — | — | — | — | — | -87M | 328M | -70M | -437M |
| Operating cash flow | 993M | 193M | 124M | 143M | 168M | 96M | 104M | 112M | 593M | 1.1B | 290M | 168M |
| Capital expenditure | -80M | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | -99M | — | — | — | — | — | — | — | -38M | -135M | -2.3B | -15M |
| Dividends paid | -14M | — | — | — | — | — | — | — | -16M | -16M | -16M | -16M |
| Share repurchases | — | — | — | — | — | — | — | — | -100M | 0 | -100M | -200M |
| Financing cash flow | -24M | — | — | — | — | — | — | — | -168M | -306M | 11M | -236M |
| Net change in cash | 870M | 193M | 124M | 143M | 168M | 96M | 104M | 112M | 387M | 609M | -2B | -83M |
| Free cash flow | 570M | — | — | — | — | — | — | — | 483M | 916M | 112M | 68M |