Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 26 | -$0.97 | $0.21 | +121.6% | — | $6.5M | — |
| Q4 25 | -$0.07 | $12.3 | +17628.6% | — | $900.8M | — |
| Q3 25 | -$0.28 | -$0.18 | +35.7% | — | $71.2M | — |
| Q2 25 | -$0.13 | -$0.93 | -615.4% | — | $65.3M | — |
| Q1 25 | -$0.18 | $0.97 | +638.9% | — | $75M | — |
| Q4 24 | -$0.3 | $0.29 | +196.7% | — | $75.5M | — |
| Q3 24 | -$0.12 | -$0.74 | -516.7% | — | $69.2M | — |
| Q2 24 | -$0.02 | $0.07 | +450.0% | — | $77.9M | — |
| Q1 24 | -$0.13 | $0.36 | +376.9% | — | $62.4M | — |
| Q4 23 | -$0.34 | -$0.88 | -158.8% | — | -$209.1M | — |
| Q3 23 | -$0.62 | $0.39 | +162.9% | — | $120M | — |
| Q2 23 | -$0.7 | $0.08 | +111.4% | — | $150M | — |
| Q1 23 | -$0.97 | $0.42 | +143.3% | — | $58.6M | — |
| Q4 22 | -$0.35 | -$3.16 | -802.9% | — | $95.1M | — |
| Q3 22 | -$1.05 | $0.33 | +131.4% | — | $136.2M | — |
| Q2 22 | -$0.66 | -$0.29 | +56.1% | — | $137.6M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $4.87 | — | — | $1.1B | — |
| FY24 | — | $1.12 | — | — | $275.6M | — |
| FY23 | — | $3.21 | — | — | $239.7M | — |
| FY22 | — | -$3.32 | — | — | $241.2M | — |
| FY21 | — | -$1.58 | — | — | $234.4M | — |
| FY20 | — | -$4.69 | — | — | $478.1M | — |
| FY19 | — | $2.6 | — | — | $834.9M | — |
| FY18 | — | -$0.56 | — | — | $278.7M | — |
| FY17 | — | -$2.34 | — | — | $127.1M | — |
| FY16 | — | $1.18 | — | — | $129.5M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $129.5M | $127.1M | $278.7M | $834.9M | $478.1M | $234.4M | $241.2M | $239.7M | $275.6M | $1.1B |
| YoY change | +227.4% | -1.88% | +119.3% | +199.6% | -42.7% | -51% | +2.93% | -0.63% | +15% | +303.5% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $150M | $120M | -$209.1M | $62.4M | $77.9M | $69.2M | $75.5M | $75M | $65.3M | $71.2M | $900.8M | $6.5M |
| YoY change | +8.97% | -11.9% | -319.9% | +6.59% | -48.1% | -42.3% | +136.1% | +20.1% | -16.2% | +2.8% | +1.1K% | -91.4% |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129.5M | 127.1M | 278.7M | 834.9M | 478.1M | 234.4M | 241.2M | 239.7M | 275.6M | 1.1B |
| Cost of revenue | 139.6M | 218.5M | 322.9M | 0 | 0 | 1.6M | 12.1M | — | 34.9M | 29.7M |
| Gross profit | -10.1M | -91.4M | -34M | 834.9M | 478.1M | 483.2M | 493.2M | — | 240.8M | 1.1B |
| Gross margin | -7.76% | -71.9% | -12.2% | 100% | 100% | 206.2% | 204.4% | — | 87.4% | 97.3% |
| Research & development | 139.6M | 218.5M | 316.2M | 420.1M | 523.7M | 320.5M | 269.8M | 241.3M | 335.5M | 459.4M |
| Selling, general & administrative | 23.5M | 23M | 32.9M | 87.3M | 158M | 89.2M | 103.3M | 94.3M | 96.9M | 112M |
| Operating expenses | 141M | 216.3M | 325.3M | 464.7M | 651.4M | 389.6M | 363.7M | 311.9M | 416M | 571.6M |
| Operating income | -11.5M | -89.8M | -47.1M | 368.7M | -178.6M | -171.6M | -131.1M | -88.3M | -188.3M | 501.4M |
| Operating margin | -8.87% | -70.7% | -16.9% | 44.2% | -37.4% | -73.2% | -54.3% | -36.8% | -68.3% | 45.1% |
| Non-operating income, net | 57.5M | -27.4M | 11.8M | -226.3M | -116.3M | 61.5M | 51.5M | 16.3M | 95.8M | -245.7M |
| Pretax income | 54.2M | -115.5M | -31.4M | 148.5M | -309.8M | -119.4M | -70.8M | 5.6M | -3.1M | 300.9M |
| Income tax | 235K | 198K | 822K | -165K | 1.2M | 1.4M | 572K | 9.6M | -1.8M | -18.6M |
| Net income | 54M | -115.7M | -29.3M | 149.8M | -305.4M | -103.2M | -218M | 211.7M | 74.1M | 320.9M |
| Net margin | 41.7% | -91% | -10.5% | 17.9% | -63.9% | -44% | -90.4% | 88.3% | 26.9% | 28.9% |
| EBITDA | -64.8M | -82.9M | -37.3M | 388.6M | -165.4M | -134.6M | -47.6M | 34.8M | -52.5M | 604.7M |
| EPS | 1.18 | -2.34 | -0.56 | 2.6 | -4.69 | -1.58 | -3.32 | 3.21 | 1.12 | 4.87 |
| Diluted EPS | 1.14 | -2.34 | -0.56 | 2.49 | -4.69 | -1.58 | -3.32 | 3.21 | 1.12 | 4.87 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150M | 120M | -209.1M | 62.4M | 77.9M | 69.2M | 75.5M | 75M | 65.3M | 71.2M | 900.8M | 6.5M |
| Cost of revenue | 4.3M | 5.7M | — | 2.5M | 16.6M | 22K | 15.7M | 13.7M | 4.7M | 10.8M | 455K | 4.8M |
| Gross profit | 145.7M | 114.3M | — | 59.9M | 61.3M | 69.2M | 59.8M | 61.2M | 60.6M | 60.3M | 900.4M | 1.7M |
| Gross margin | 97.2% | 95.3% | — | 95.9% | 78.7% | 100% | 79.2% | 81.7% | 92.8% | 84.8% | 99.9% | 26% |
| Research & development | 108.4M | 100.3M | -70.9M | 71.6M | 73.6M | 107.6M | 97.2M | 182.8M | 95.3M | 73.9M | 107.5M | 31M |
| Selling, general & administrative | 39.4M | 84.7M | -87.9M | 30.8M | 15.8M | 53.9M | 3.7M | 43.8M | 18.8M | 46.4M | 2.9M | 35.5M |
| Operating expenses | 150.9M | 150.1M | -142.4M | 93M | 95.2M | 137M | 109.3M | 220M | 117.3M | 102.3M | 132.1M | 65.4M |
| Operating income | -10.7M | -30.2M | -69.3M | -33.1M | -38.2M | -62.8M | -62.7M | -158.7M | -57M | -41.7M | 758.8M | -63.7M |
| Operating margin | -7.13% | -25.2% | 33.1% | -53.1% | -49% | -90.7% | -83.1% | -211.7% | -87.3% | -58.6% | 84.2% | -982.9% |
| Non-operating income, net | 9.9M | 36.1M | -20M | 30.6M | 18.8M | -20.5M | 64M | -9.4M | -56.8M | -189.1M | 9.6M | 64.2M |
| Pretax income | 18.5M | 25.7M | -62M | 22.9M | 4.1M | -56.8M | 19M | -156.4M | -104.4M | -221.5M | 783.2M | 14M |
| Income tax | 13.4M | -100K | -3.9M | -568K | -571K | -660.4K | -93K | -1.8M | 26K | -17.5M | 666K | 70K |
| Net income | 5.1M | 25.8M | 157.6M | 90.2M | 9M | -58.3M | 25.3M | -153.4M | -105.7M | -202.1M | 782.1M | 14.5M |
| Net margin | 3.4% | 21.5% | -75.3% | 144.5% | 11.5% | -84.3% | 33.5% | -204.6% | -162% | -284% | 86.8% | 223.6% |
| EBITDA | 7.1M | -6.2M | -45M | -7.4M | 41.4M | -156.2M | 59.4M | -149.3M | -44.3M | 191.5M | 550.9M | -127.9M |
| EPS | — | — | — | 1.37 | — | — | — | -2.33 | — | — | — | 0.22 |
| Diluted EPS | — | — | — | 1.37 | — | — | — | -2.33 | — | — | — | 0.22 |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 973.2M | 1.2B | 1.3B | 5.8B | 5.2B | 4.7B | 4.1B | 3.7B | 3.1B | 3B |
| Receivables | 6.6M | 22.1M | 9.2M | 39.6M | 134.6M | 91.8M | 28.2M | 17.5M | 32.5M | 9.6M |
| Inventory | 300K | 279K | 276K | 255K | 355K | 20.6M | 52.9M | 74M | 51.2M | 22.5M |
| Total current assets | 1B | 1.2B | 1.3B | 5.9B | 5.4B | 4.9B | 4.2B | 3.9B | 3.3B | 3.1B |
| Property, plant & equipment | 15M | 16.7M | 23.1M | 66.1M | 103.4M | 137.5M | 154.3M | 126.3M | 122.9M | 80.7M |
| Goodwill & intangibles | 2M | 5M | 7.3M | 49.9M | 135.1M | 120.2M | 432.3M | 394.9M | 469.7M | 1.7M |
| Total assets | 1.1B | 1.3B | 1.4B | 6.1B | 5.7B | 5.2B | 4.7B | 4.4B | 4.1B | 3.4B |
| Accounts payable | 31.2M | 47.1M | 68M | 142.5M | 171.3M | 134.3M | 133.3M | 134.7M | 97.8M | 32.6M |
| Short-term debt | 54K | 9K | — | 5.8M | 6.4M | 7.2M | 7.2M | 4.7M | 3.5M | 1.7M |
| Total current liabilities | 103.8M | 171.7M | 219.9M | 571.8M | 635.3M | 566.5M | 522.5M | 428.2M | 335.1M | 152.9M |
| Long-term debt | 9K | 0 | 0 | 19.6M | 23M | 19.7M | 14.7M | 4.9M | 8.2M | 5.2M |
| Total liabilities | 324.6M | 274.3M | 225.2M | 3.2B | 3B | 2.5B | 2.2B | 1.6B | 1.2B | 170.7M |
| Shareholders' equity | 758.7M | 1B | 1.2B | 2.9B | 2.7B | 2.6B | 2.5B | 2.8B | 2.9B | 3.2B |
| Total debt | 63K | 9K | 0 | 25.4M | 29.4M | 26.9M | 21.9M | 9.6M | 11.7M | 6.9M |
| Net debt | -973.2M | -1.2B | -1.3B | -1.8B | -2.1B | -2.2B | -486.2M | -157.2M | -52.5M | -81M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 3.9B | — | — | — | — | — | — | — | 3.1B | 3.1B | 3B | 3B |
| Receivables | 41.5M | — | — | — | — | — | — | — | 55.5M | 45.3M | 9.6M | 21.7M |
| Inventory | 48.9M | — | — | — | — | — | — | — | 33.8M | 22.9M | 22.5M | 17.7M |
| Total current assets | 4B | — | — | — | — | — | — | — | 3.3B | 3.2B | 3.1B | 3.1B |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — | 80.7M | — |
| Goodwill & intangibles | 412.3M | — | — | — | — | — | — | — | 433.2M | 14.8M | 1.7M | 1.5M |
| Total assets | 4.5B | — | — | — | — | — | — | — | 3.8B | 3.5B | 3.4B | 3.4B |
| Accounts payable | 131.1M | — | — | — | — | — | — | — | 133.2M | 100.6M | 32.6M | 95.8M |
| Short-term debt | 6.2M | — | — | — | — | — | — | — | 2.4M | 1.7M | 1.7M | 1.6M |
| Total current liabilities | 475.1M | — | — | — | — | — | — | — | 403M | 366.6M | 152.9M | 100.4M |
| Long-term debt | 9.2M | — | — | — | — | — | — | — | 6M | 5.8M | 5.2M | 4.9M |
| Total liabilities | 1.9B | — | — | — | — | — | — | — | 1.2B | 1.1B | 170.7M | 119.1M |
| Shareholders' equity | 2.6B | — | — | — | — | — | — | — | 2.6B | 2.4B | 3.2B | 3.3B |
| Total debt | 15.4M | — | — | — | — | — | — | — | 8.4M | 7.5M | 6.9M | 6.4M |
| Net debt | -82.6M | — | — | — | — | — | — | — | -63.2M | -57M | -81M | -60.4M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 54M | -115.7M | -29.3M | 149.8M | -305.4M | -103.2M | -218M | 211.7M | 74.1M | 320.9M |
| Depreciation & amortization | 4.2M | 4.3M | 5.1M | 12.4M | 18.7M | 34.6M | 65.6M | 43.6M | 45.5M | 55.9M |
| Stock-based compensation | 11M | 16.5M | 26.8M | 38.3M | 80M | 70.7M | 88.5M | 56.7M | 19.9M | 24M |
| Change in working capital | 232.9M | -93.4M | -133.4M | 2.8B | -353.9M | -430.4M | -351.3M | -692.4M | -320.6M | -876.6M |
| Operating cash flow | 300.7M | -190.2M | -135.2M | 3B | -542.3M | -407.1M | -439.5M | -460.4M | -300.6M | -594.8M |
| Capital expenditure | -4.5M | -5.3M | -10.4M | -22.4M | -42.5M | -54.2M | -26.6M | -16.3M | -16.7M | -13.2M |
| Investing cash flow | -7M | 1.6M | -12.6M | -3.7B | 802.6M | 544.9M | -1.2B | 57M | 256.5M | 228.5M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 396M | 353.4M | 287.9M | 967.7M | 22M | -3.9M | -1.5M | -5M | -4.9M | -3.3M |
| Net change in cash | 689.8M | 164.8M | 140.1M | 233.1M | 282.4M | 133.9M | -1.7B | -408.4M | -49M | -369.5M |
| Free cash flow | 234.6M | -154.5M | -156.2M | 3.2B | -518.7M | -561.7M | -537.5M | -425.2M | -402.1M | -271.3M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 5.1M | 25.8M | 157.6M | 90.2M | 9M | -58.3M | 25.3M | -153.4M | -105.7M | -202.1M | 782.1M | 14.5M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | -122.7M | -144.7M | -251.5M | -128.2M | -11.8M | -126.9M | -5.8M | 52.3M | -169.5M | 54.5M | -963M | -35.4M |
| Operating cash flow | -169.1M | -96.9M | -178M | -134.7M | 28.9M | -247.8M | 20.8M | -43M | -369.7M | 181M | -574.1M | -94.6M |
| Capital expenditure | -1.6M | -2.9M | -7.5M | -3.7M | -3.3M | -4.9M | -5.4M | -5.1M | -4.2M | -2.8M | -1.2M | 1.2M |
| Investing cash flow | 97.9M | 178.2M | 71.8M | 32.2M | 119M | 58.6M | 54.7M | 84.9M | 32.4M | 43.7M | 67.6M | 61.5M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -1.6M | -2.1M | -1.2M | -1.2M | -1.1M | -1.3M | -1.6M | -1M | -600K | -1.3M | -405K | -510K |
| Net change in cash | -72.7M | 79.3M | -107.3M | -103.7M | 146.8M | -190.4M | 73.8M | 40.9M | -338M | 223.5M | -507M | -33.6M |
| Free cash flow | -129.2M | -122M | -74.8M | -128.7M | -132.3M | -88M | -65.1M | -43.9M | -112.9M | -65.5M | -49.1M | -82.9M |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | 4.5B | 4.6B | — | — | 3.5B | 2.8B | 2.5B | 1.8B | 2.2B | 2B |
| Enterprise value | — | 3.3B | 3.3B | — | — | -1.2B | -1.3B | -1.2B | -1.3B | -836.3M | -1.2B |
| Shares outstanding | 44.1M | 47.7M | 50.3M | 55.6M | 62.8M | 63.2M | 63.4M | 61M | 66.1M | 65.9M | 65.9M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | 11.7 | 24.6 | 6.72 | 3.18 |
| P/S | — | 35.2 | 16.6 | — | — | 14.9 | 11.7 | 10.4 | 6.6 | 1.94 | 1.78 |
| P/B | — | 4.42 | 3.8 | — | — | 1.32 | 1.11 | 0.89 | 0.63 | 0.67 | 9.57 |
| EV/EBITDA | — | -40.1 | -89 | — | — | 8.85 | 26.5 | -34.3 | 24.5 | -1.38 | -1.65 |
| EV/Sales | — | 26.2 | 11.9 | — | — | -5.08 | -5.22 | -4.98 | -4.67 | -0.75 | -1.05 |
| Earnings yield | — | — | — | — | — | — | — | 8.53% | 4.07% | 14.9% | 31.4% |
| FCF yield | — | -3.45% | -3.39% | — | — | -16.1% | -19.1% | -17.1% | -22.1% | -12.6% | 12% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.03 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | -7.76% | -71.9% | -12.2% | 100% | 100% | 206.2% | 204.4% | — | 87.4% | 97.3% | 26% |
| Operating margin | -8.87% | -70.7% | -16.9% | 44.2% | -37.4% | -73.2% | -54.3% | -36.8% | -68.3% | 45.1% | -982.9% |
| Net margin | 41.7% | -91% | -10.5% | 17.9% | -63.9% | -44% | -90.4% | 88.3% | 26.9% | 28.9% | 46.8% |
| ROE | 7.12% | -11.4% | -2.41% | 5.21% | -11.4% | -3.91% | -8.63% | 7.57% | 2.56% | 9.92% | 16.3% |
| ROA | 4.99% | -9% | -2.03% | 2.47% | -5.34% | -1.99% | -4.6% | 4.86% | 1.79% | 9.42% | 10.7% |
| ROIC | 5.33% | 64.5% | 61.5% | -12.8% | 7.26% | 8.44% | 8.48% | 0% | 90.2% | 204.9% | 214.9% |
| Return on tangible assets | 5% | -9.03% | -2.04% | 2.49% | -5.47% | -2.03% | -5.07% | 5.34% | 2.02% | 9.42% | 14.5% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 9.7 | 6.98 | 6.04 | 10.3 | 8.45 | 8.58 | 8.11 | 9.02 | 9.97 | 20.1 | 30.5 |
| Quick ratio | 9.7 | 6.97 | 6.04 | 10.3 | 8.45 | 8.55 | 8.01 | 8.84 | 9.81 | 20 | 30.3 |
| Debt / equity | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Debt / assets | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Net debt / EBITDA | 15 | 13.9 | 34.6 | -14.8 | 31 | 34.7 | 85.5 | -105.6 | 59.2 | -4.95 | -5.22 |
| Interest coverage | -244.5 | -122.4 | -39.3 | 118.1 | -32 | -9.3 | -6.74 | 4.18 | -2.39 | 136.7 | 136.7 |
| Effective tax rate | 0.43% | 0% | 0% | 0% | 0% | 0% | 0% | 100% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 2.94 | 2.66 | 5.54 | 15 | 7.61 | 3.71 | 3.81 | 3.93 | 4.17 | 16.9 | 0.79 |
| EPS (basic) | 1.18 | -2.34 | -0.56 | 2.6 | -4.69 | -1.58 | -3.32 | 3.21 | 1.12 | 4.87 | 4.87 |
| EPS (diluted) | 1.14 | -2.34 | -0.56 | 2.49 | -4.69 | -1.58 | -3.32 | 3.21 | 1.12 | 4.87 | 8.71 |
| Book value per share | 17.2 | 21.2 | 24.1 | 51.7 | 42.5 | 41.8 | 39.9 | 45.8 | 43.8 | 49.1 | 2.9 |
| FCF per share | 5.32 | -3.24 | -3.11 | 56.9 | -8.26 | -8.89 | -8.48 | -6.97 | -6.08 | -4.12 | -4.71 |
| Cash per share | 22.1 | 24.1 | 25.7 | 104 | 82.2 | 74.4 | 64.6 | 60.4 | 47.1 | 45.5 | 45.3 |
| Capex per share | 0.1 | 0.11 | 0.21 | 0.4 | 0.68 | 0.86 | 0.42 | 0.27 | 0.25 | 0.2 | 0.14 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 3.44% | 4.17% | 3.73% | 2.68% | 8.88% | 23.1% | 11% | 6.79% | 6.06% | 1.19% | 0.89% |
| Capex / operating cash flow | 1.48% | -2.79% | -7.69% | 0.74% | -7.83% | -13.3% | -6.06% | -3.54% | -5.56% | -2.23% | -1.09% |
| Payout ratio | — | — | — | — | — | — | — | — | — | — | 0% |