Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 25 | -$5 | -$4 | +20.0% | — | — | — |
| Q1 25 | — | -$0.11 | — | — | — | — |
| Q4 24 | — | -$0.15 | — | — | — | — |
| Q3 24 | -$15 | -$16 | -6.7% | — | — | — |
| Q2 24 | -$16.3 | -$17 | -4.1% | — | — | — |
| Q1 24 | -$15.3 | -$14 | +8.7% | — | — | — |
| Q4 23 | -$14.3 | -$14 | +2.3% | — | — | — |
| Q3 23 | -$16.5 | -$13 | +21.2% | — | — | — |
| Q2 23 | -$16.5 | -$17 | -3.0% | — | — | — |
| Q1 23 | -$16.5 | -$19 | -15.2% | — | — | — |
| Q4 22 | -$24.5 | -$16 | +34.7% | — | — | — |
| Q3 22 | -$28 | -$25 | +10.7% | — | — | — |
| Q2 22 | -$31.5 | -$28 | +11.1% | — | — | — |
| Q1 22 | -$33.7 | -$33 | +2.0% | — | — | — |
| Q4 21 | -$31.8 | -$34 | -7.1% | — | — | — |
| Q3 21 | -$30.8 | -$28 | +8.9% | — | — | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY24 | — | -$0.59 | — | — | $0 | — |
| FY23 | — | -$0.58 | — | — | $10K | — |
| FY22 | — | -$0.89 | — | — | $75K | — |
| FY21 | — | -$1.23 | — | — | $1.2M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.1M | $18.5K | $0 | $0 | $0 | $10.2M | $1.2M | $75K | $10K | $0 |
| YoY change | +33.6% | -99.9% | -100% | 0% | 0% | +InfinityT% | -88.6% | -93.5% | -86.7% | -100% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.1M | 18.5K | 0 | 0 | 0 | 10.2M | 1.2M | 75K | 10K | 0 |
| Cost of revenue | 0 | — | — | — | — | — | — | — | — | — |
| Gross profit | 20.1M | — | — | — | — | — | — | — | — | — |
| Gross margin | 100% | — | — | — | — | — | — | — | — | — |
| Research & development | 25.1M | 23.3M | 24.1M | 40.1M | 47M | 44.9M | 47.5M | 28.4M | 20.1M | 14.3M |
| Selling, general & administrative | 7.8M | 8.7M | 9.8M | 11.4M | 14.4M | 16.7M | 17.1M | 19.1M | 19.2M | 18.2M |
| Operating expenses | 32.9M | 31.9M | 33.9M | 51.5M | 61.4M | 61.7M | 64.6M | 47.5M | 39.3M | 32.5M |
| Operating income | -12.8M | -31.9M | -33.9M | -51.5M | -61.4M | -51.5M | -63.4M | -47.4M | -39.3M | -32.5M |
| Operating margin | -63.7% | -172.5K% | — | — | — | -506.8% | -5.5K% | -63.2K% | -392.7K% | — |
| Non-operating income, net | 15.3K | 103.6K | 651.2K | — | — | — | — | — | — | -6.3M |
| Pretax income | -12.8M | -31.8M | -33.3M | -48.3M | -57.9M | -51M | -63.4M | -46.7M | -36.9M | -37.9M |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | -12.8M | -31.8M | -33.3M | -48.3M | -57.9M | -51M | -63.4M | -46.7M | -36.9M | -37.9M |
| Net margin | -63.6% | -171.9K% | — | — | — | -502.1% | -5.5K% | -62.3K% | -369K% | — |
| EBITDA | -12.6M | -31.7M | -33.7M | -51.2M | -61.1M | -51.2M | -63.2M | -47.2M | -39.1M | -26.2M |
| EPS | -0.67 | -1.5 | -1.13 | -1.18 | -1.34 | -1.12 | -1.23 | -0.89 | -0.58 | -0.59 |
| Diluted EPS | -0.67 | -1.5 | -1.13 | -1.18 | -1.34 | -1.12 | -1.23 | -0.89 | -0.58 | -0.59 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75K | 0 | 0 | 0 | 0 | 0 | 10K | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | 8M | 4.9M | 5.9M | 5.4M | 4.1M | 5.3M | 5.3M | 6M | 6.3M | 1.7M | 233.2K | 14.8K |
| Selling, general & administrative | 5.5M | 3.8M | 4.7M | 5.5M | 4.9M | 4.5M | 4.3M | 5.1M | 4.1M | 4M | 5.1M | 2.4M |
| Operating expenses | 13.4M | 8.8M | 10.6M | 10.9M | 8.9M | 9.8M | 9.6M | 11.1M | 10.4M | 5.7M | 5.3M | 2.4M |
| Operating income | -13.4M | -8.8M | -10.6M | -10.9M | -8.9M | -9.8M | -9.6M | -11.1M | -10.4M | -5.7M | -5.3M | -2.4M |
| Operating margin | -17.8K% | — | — | — | — | — | -95.9K% | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | -4.3M | -2M | — |
| Pretax income | -13.3M | -8.5M | -10.2M | -10.4M | -8.3M | -9.2M | -9.1M | -10.7M | -10.1M | -9.8M | -7.2M | -2.3M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — |
| Net income | -13.3M | -8.5M | -10.2M | -10.4M | -8.3M | -9.2M | -9.1M | -10.7M | -10.1M | -9.8M | -7.2M | -2.3M |
| Net margin | -17.7K% | — | — | — | — | — | -90.8K% | — | — | — | — | — |
| EBITDA | -13.3M | -8.7M | -10.6M | -10.9M | -8.9M | -9.8M | -9.6M | -11.1M | -10.3M | -1.4M | -3.3M | -2.4M |
| EPS | -0.25 | -0.16 | -0.19 | -0.17 | -0.13 | -0.14 | — | -0.17 | -0.16 | -0.15 | — | -0.04 |
| Diluted EPS | -0.25 | -0.16 | -0.19 | -0.17 | -0.13 | -0.14 | — | -0.17 | -0.16 | -0.15 | — | -0.04 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 10.9B | — | — | — | 22.9B | 17.2B | — | 15.9B | — | 1.6B | 937M |
| Enterprise value | 10.8B | — | — | — | 22.7B | 17.1B | — | 15.9B | — | 1.6B | 926.3M |
| Shares outstanding | 19M | 21.3M | 29.4M | 41M | 43.3M | 45.7M | 51.5M | 52.5M | 63.3M | 64.5M | 64.5M |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | -24.6 |
| P/S | 541.8 | — | — | — | — | 1.7K | — | 212.2K | — | — | — |
| P/B | 268.7 | — | — | — | 148.4 | 134.1 | — | 370.8 | — | 302.1 | 277.8 |
| EV/EBITDA | -859.8 | — | — | — | -371.9 | -332.9 | — | -336.3 | — | -60.9 | -35.4 |
| EV/Sales | 539.5 | — | — | — | — | 1.7K | — | 211.6K | — | — | — |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | -4.06% |
| FCF yield | -0.08% | — | — | — | -0.23% | -0.23% | — | -0.29% | — | -1.94% | -4.04% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.32 |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100% | — | — | — | — | — | — | — | — | — | — |
| Operating margin | -63.7% | -172.5K% | — | — | — | -506.8% | -5.5K% | -63.2K% | -392.7K% | — | — |
| Net margin | -63.6% | -171.9K% | — | — | — | -502.1% | -5.5K% | -62.3K% | -369K% | — | — |
| ROE | -31.6% | -90.1% | -27.8% | -23.5% | -37.5% | -39.8% | -77.7% | -108.8% | -96.1% | -712.9% | -712.9% |
| ROA | -26.3% | -75% | -25.9% | -22.5% | -34.5% | -35.7% | -67.2% | -90.1% | -81.4% | -341.5% | -341.5% |
| Return on tangible assets | -26.3% | -75% | -25.9% | -22.5% | -34.5% | -35.7% | -67.2% | -90.1% | -81.4% | -341.5% | -492.1% |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 6.1 | 6.4 | 15.6 | 24.2 | 14.8 | 11.1 | 7.68 | 5.71 | 6.41 | 1.92 | 2.29 |
| Quick ratio | 6.1 | 6.4 | 15.6 | 24.2 | 14.8 | 11.1 | 7.68 | 5.71 | 6.41 | 1.92 | 2.29 |
| Debt / equity | — | — | — | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0 |
| Debt / assets | — | — | — | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Net debt / EBITDA | — | — | — | 4.1 | 2.53 | 2.62 | 1.4 | 0.99 | 1.05 | 0.41 | 0.41 |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 1.06 | 0 | 0 | 0 | 0 | 0.22 | 0.02 | 0 | 0 | 0 | 0 |
| EPS (basic) | -0.67 | -1.5 | -1.13 | -1.18 | -1.34 | -1.12 | -1.23 | -0.89 | -0.58 | -0.59 | -0.59 |
| EPS (diluted) | -0.67 | -1.5 | -1.13 | -1.18 | -1.34 | -1.12 | -1.23 | -0.89 | -0.58 | -0.59 | -0.59 |
| Book value per share | 2.13 | 1.66 | 4.07 | 5.01 | 3.56 | 2.8 | 1.59 | 0.82 | 0.61 | 0.08 | 0.05 |
| FCF per share | -0.45 | -1.43 | -1.02 | -1.06 | -1.21 | -0.86 | -1.12 | -0.89 | -0.55 | -0.48 | -0.4 |
| Cash per share | 2.46 | 1.88 | 4.22 | 5.11 | 3.66 | 3 | 1.75 | 0.91 | 0.66 | 0.17 | 0.09 |
| Capex per share | 0.01 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 1.34% | 3.8K% | — | — | — | 0.67% | 1.29% | 112.3% | 213.9% | — | — |
| Capex / operating cash flow | -4.2% | -2.91% | -1.04% | -0.29% | -0.28% | -0.16% | -0.03% | -0.19% | -0.06% | -0.06% | -0.12% |
| FY20 | — | -$1.12 | — | — | $10.2M | — |
| FY19 | — | -$1.34 | — | — | $0 | — |
| FY18 | — | -$1.18 | — | — | $0 | — |
| FY17 | — | -$1.13 | — | — | $0 | — |
| FY16 | — | -$1.5 | — | — | $18.5K | — |
| FY15 | — | -$0.67 | — | — | $20.1M | — |
| Period | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $75K | $0 | $0 | $0 | $0 | $0 | $10K | $0 | $0 | $0 | $0 | $0 |
| YoY change | +52.7K% | -100% | -100% | 0% | -100% | 0% | +InfinityT% | 0% | 0% | 0% | -100% | 0% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 46.8M | 40M | 123.9M | 209.9M | 158.2M | 137M | 90.3M | 47.9M | 41.8M | 10.7M |
| Receivables | 38.7K | 268.7K | 102K | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 47.2M | 40.5M | 127.2M | 212.3M | 162.5M | 138.3M | 90.8M | 50.7M | 43.8M | 11.1M |
| Property, plant & equipment | 521.4K | 1.1M | 1.1M | 957.2K | 3.8M | 2.9M | 1.9M | -349.5K | 767.8K | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | 48.5M | 42.4M | 128.6M | 214.8M | 168M | 142.8M | 94.3M | 51.8M | 45.3M | 11.1M |
| Accounts payable | 564.2K | 1.6M | 2.6M | 2.7M | 1.4M | 2.1M | 2.1M | 970.2K | 868.1K | 1.4M |
| Short-term debt | — | — | — | — | 804.1K | 898.5K | 1M | 918.6K | 741.6K | 66.8K |
| Total current liabilities | 7.7M | 6.3M | 8.2M | 8.8M | 11M | 12.4M | 11.8M | 8.9M | 6.8M | 5.8M |
| Long-term debt | — | — | — | 0 | 2.8M | 1.9M | 918.6K | 0 | 66.8K | 0 |
| Total liabilities | 8M | 7.1M | 8.9M | 9.4M | 13.8M | 14.6M | 12.7M | 8.9M | 6.9M | 5.8M |
| Shareholders' equity | 40.5M | 35.3M | 119.7M | 205.5M | 154.2M | 128.2M | 81.6M | 42.9M | 38.4M | 5.3M |
| Total debt | — | — | — | 0 | 3.6M | 2.8M | 1.9M | 918.6K | 808.4K | 66.8K |
| Net debt | — | — | — | -209.9M | -154.6M | -134.2M | -88.3M | -47M | -41M | -10.7M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 60.2M | 51.6M | 47.9M | 65M | 58M | 49.4M | 41.8M | 31.3M | 22.4M | 14.4M | 10.7M | 5.6M |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 61.3M | 53.8M | 50.7M | 68.1M | 60.4M | 52M | 43.8M | 33.3M | 23.9M | 15.6M | 11.1M | 6M |
| Property, plant & equipment | 1.5M | 1.3M | -349.5K | 732.8K | 1.4M | 1.1M | 767.8K | 598.3K | 424.2K | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 65M | 56M | 51.8M | 68.9M | 61.8M | 53.2M | 45.3M | 34.2M | 24.4M | 15.7M | 11.1M | 6M |
| Accounts payable | 1.3M | 852.1K | 970.2K | 480.2K | 241.5K | 329.9K | 868.1K | 755.5K | 950.8K | 1M | 1.4M | 148.3K |
| Short-term debt | 1.1M | 1.1M | 918.6K | 651.7K | 820.2K | 749.6K | 741.6K | 630.8K | 448.8K | 262.1K | 66.8K | — |
| Total current liabilities | 8.9M | 7.7M | 8.9M | 6.7M | 6.6M | 6.4M | 6.8M | 5.3M | 4.4M | 4.3M | 5.8M | 2.6M |
| Long-term debt | 378.8K | 95.6K | 0 | — | 448.8K | 262.1K | 66.8K | 0 | 0 | 0 | 0 | — |
| Total liabilities | 9.3M | 7.8M | 8.9M | 6.7M | 7M | 6.7M | 6.9M | 5.3M | 4.4M | 4.3M | 5.8M | 2.6M |
| Shareholders' equity | 55.7M | 48.1M | 42.9M | 62.2M | 54.8M | 46.5M | 38.4M | 28.9M | 20.1M | 11.4M | 5.3M | 3.4M |
| Total debt | 1.4M | 1.2M | 918.6K | 651.7K | 1.3M | 1M | 808.4K | 630.8K | 448.8K | 262.1K | 66.8K | — |
| Net debt | -58.8M | -50.4M | -47M | -64.4M | -56.8M | -48.4M | -41M | -30.7M | -21.9M | -14.1M | -10.7M | — |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -12.8M | -31.8M | -33.3M | -48.3M | -57.9M | -51M | -63.4M | -46.7M | -36.9M | -37.9M |
| Depreciation & amortization | 191.5K | 190.5K | 263.5K | 275.1K | 279.2K | 270.8K | 264.6K | 207.1K | 153.3K | 35.2K |
| Stock-based compensation | 2.3M | 3M | 3.8M | 4.6M | 6.2M | 6.9M | 6.1M | 3.9M | 3.6M | 4.8M |
| Change in working capital | 1.5M | 1.5M | 1M | -58.1K | -1.9M | 114.5K | -880.9K | -2.1M | -1.1M | -1.3M |
| Operating cash flow | -6.4M | -24.2M | -28.2M | -43.5M | -52.6M | -43.1M | -57.2M | -43.9M | -33.4M | -33.9M |
| Capital expenditure | -268.6K | -704.2K | -294.1K | -125.6K | -144.9K | -68.5K | -14.9K | -84.2K | -21.4K | 20K |
| Investing cash flow | -268.6K | -704.2K | -294.1K | -125.6K | -144.9K | -68.5K | -14.9K | -84.2K | -21.4K | 20K |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 0 | 23.6M | 113.6M | 128.4M | 0 | 17.8M | 10.7M | 4.2M | 28.7M | 0 |
| Net change in cash | -6.7M | -1.3M | 85M | 84.8M | -52.8M | -25.3M | -46.5M | -39.9M | -4.7M | -33.9M |
| Free cash flow | -8.5M | -30.4M | -30.1M | -43.5M | -52.1M | -39.3M | -57.5M | -46.5M | -34.9M | -31.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -13.3M | -8.5M | -10.2M | -10.4M | -8.3M | -9.2M | -9.1M | -10.7M | -10.1M | -9.8M | -7.2M | -2.3M |
| Depreciation & amortization | 54.8K | 47.3K | 45.7K | 43.8K | 43.4K | 42.7K | 23.3K | 14.6K | 12.4K | 8.1K | 0 | 0 |
| Stock-based compensation | 963.8K | 914K | 899.2K | 870.2K | 858.1K | 887.8K | 944.4K | 1.2M | 1.2M | 1.1M | 1.2M | 405.4K |
| Change in working capital | -1.3M | -673.7K | -143.5K | -756.9K | -494.3K | -168.9K | 334.9K | -290.2K | 13.2K | -555.6K | -447.8K | -291.5K |
| Operating cash flow | -13.3M | -8M | -9.2M | -10M | -7.6M | -8.2M | -7.6M | -9.6M | -8.6M | -9.2M | -6.5M | -2.2M |
| Capital expenditure | -41.2K | -2.5K | -1 | -2.2K | -10.5K | -7.9K | -801 | -7.4K | -2.5K | 0 | 30K | 0 |
| Investing cash flow | -41.2K | -2.5K | -1 | -2.2K | -10.5K | -7.9K | -801 | -7.4K | -2.5K | 0 | 30K | 0 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 0 | 0 | 4.2M | 28.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net change in cash | -13.3M | -8M | -5.1M | 18.7M | -7.6M | -8.2M | -7.6M | -9.6M | -8.7M | -9.2M | -6.5M | -2.2M |
| Free cash flow | -16.3M | -8.6M | -7.9M | -11.6M | -7M | -8.7M | -7.6M | -10.5M | -8.9M | -8M | -3.7M | -5.1M |