Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 26 | $1.39 | $1.45 | +4.3% | — | $38.2M | — |
| Q4 25 | $1.39 | $1.46 | +5.0% | — | $38M | — |
| Q2 25 | $1.22 | $1.45 | +18.9% | — | $37.1M | — |
| Q1 25 | $1.14 | $1.37 | +20.2% | — | $35.8M | — |
| Q4 24 | $1.11 | $1.21 | +9.0% | — | $35.2M | — |
| Q3 24 | $0.99 | $1.18 | +19.2% | — | $34.1M | — |
| Q2 24 | $0.98 | $1.02 | +4.1% | — | $33.1M | — |
| Q1 24 | $0.97 | $1.14 | +17.5% | — | $32.5M | — |
| Q4 23 | $1.05 | $1.17 | +11.4% | — | $32.8M | — |
| Q3 23 | $1 | $1.22 | +22.0% | — | $33.9M | — |
| Q2 23 | $1.16 | $1.21 | +4.3% | — | $33.8M | — |
| Q1 23 | $1.21 | $1.39 | +14.9% | — | $34.9M | — |
| Q4 22 | $1.32 | $1.32 | 0.0% | — | $36.6M | — |
| Q3 22 | $1.24 | $1.29 | +4.0% | — | $35.5M | — |
| Q2 22 | $1.02 | $1.03 | +1.0% | — | $32.9M | — |
| Q1 22 | $0.74 | $0.53 | -28.4% | — | $26.9M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $5.93 | — | — | $148.7M | — |
| FY24 | — | $4.58 | — | — | $134.9M | — |
| FY23 | — | $5.02 | — | — | $135.3M | — |
| FY22 | — | $4.19 | — | — | $131.9M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $73.6M | $77.8M | $105.5M | $100.4M | $106.5M | $117.3M | $131.9M | $135.3M | $134.9M | $148.7M |
| YoY change | +16.2% | +5.76% | +35.5% | -4.78% | +6.08% | +10.1% | +12.5% | +2.6% | -0.33% | +10.3% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73.6M | 77.8M | 105.5M | 100.4M | 106.5M | 117.3M | 131.9M | 135.3M | 134.9M | 148.7M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 28.7M | 29.4M | 38.1M | 40M | 39.1M | 41M | 50M | 51.1M | 53.3M | 55.4M |
| Operating expenses | 28.7M | 29.4M | 38.1M | 40M | 39.1M | 41M | 50M | 51.1M | 53.3M | 55.4M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 23.6M | 29.3M | 38.3M | 33.8M | 30.8M | 60.4M | 42.5M | 50.1M | 45.2M | 58M |
| Income tax | 7.6M | 12.5M | 6.7M | 5.9M | 6M | 11.8M | 8.4M | 9.9M | 8.8M | 12M |
| Net income | 16M | 16.8M | 31.6M | 27.9M | 24.8M | 48.6M | 34.1M | 40.2M | 36.4M | 46.1M |
| Net margin | 21.8% | 21.6% | 30% | 27.8% | 23.3% | 41.5% | 25.8% | 29.7% | 27% | 31% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 2.34 | 2.5 | 3.48 | 3.08 | 2.85 | 5.8 | 4.19 | 5.02 | 4.58 | 5.93 |
| Diluted EPS | 2.25 | 2.41 | 3.4 | 3.05 | 2.85 | 5.77 | 4.16 | 4.99 | 4.55 | 5.87 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.9M | 32.8M | 32.5M | 33.1M | 34.1M | 35.2M | 35.8M | 37.1M | 37.8M | 38M | 38.2M | 39.7M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 13.1M | 12.2M | 12.6M | 13.3M | 13.4M | 14M | 13.1M | 13.8M | 14M | 14.5M | 14.2M | 15.6M |
| Operating expenses | 13.1M | 12.2M | 12.6M | 13.3M | 13.4M | 14M | 13.1M | 13.8M | 14M | 14.5M | 14.2M | 15.6M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 12.2M | 11.5M | 11.4M | 10.1M | 11.7M | 12M | 13.8M | 14.2M | 15.5M | 14.5M | 14.4M | 14.4M |
| Income tax | 2.5M | 2.1M | 2.2M | 2M | 2.2M | 2.3M | 2.8M | 2.8M | 3.2M | 3.1M | 3M | 2.8M |
| Net income | 9.8M | 9.4M | 9.2M | 8.1M | 9.4M | 9.7M | 11M | 11.3M | 12.4M | 11.4M | 11.4M | 11.6M |
| Net margin | 28.8% | 28.6% | 28.3% | 24.5% | 27.7% | 27.5% | 30.7% | 30.6% | 32.7% | 30% | 29.7% | 29.2% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 1.22 | 1.18 | 1.15 | 1.02 | 1.19 | 1.22 | 1.38 | 1.47 | 1.6 | 1.48 | 1.47 | 1.49 |
| Diluted EPS | 1.22 | 1.17 | 1.14 | 1.02 | 1.18 | 1.21 | 1.37 | 1.45 | 1.59 | 1.46 | 1.45 | 1.48 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 264.1M | 307.4M | — | 355.4M | 242.8M | 347.8M | 325.8M | 337.3M | 367.6M | 449.3M | 527.8M |
| Enterprise value | 167.7M | -8.6M | — | 103.9M | -165.9M | -550M | -12.7M | 79.9M | 488.7M | 326.3M | 397.9M |
| Shares outstanding | 6.8M | 7.1M | 9.1M | 9.1M | 8.7M | 8.4M | 8.1M | 8M | 8M | 7.8M | 7.8M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 16.5 | 18.3 | — | 12.7 | 9.8 | 7.15 | 9.56 | 8.38 | 10.1 | 9.75 | 11.3 |
| P/S | 3.59 | 3.95 | — | 3.54 | 2.28 | 2.97 | 2.47 | 2.49 | 2.73 | 3.02 | 3.5 |
| P/B | 1.47 | 1.11 | — | 1.12 | 0.75 | 0.99 | 0.99 | 0.92 | 0.93 | 1.03 | 1.17 |
| EV/Sales | 2.28 | -0.11 | — | 1.04 | -1.56 | -4.69 | -0.1 | 0.59 | 3.62 | 2.19 | 2.62 |
| Earnings yield | 6.06% | 5.47% | — | 7.86% | 10.2% | 14% | 10.5% | 11.9% | 9.91% | 10.3% | 8.86% |
| FCF yield | 6.2% | 7.43% | — | 11.3% | 19.3% | 15.3% | 14.9% | 11.7% | 12.2% | 9.87% | 8.73% |
| PEG | — | — | — | — | — | — | — | — | — | — | 8.3 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 39.7% |
| Net margin | 21.8% | 21.6% | 30% | 27.8% | 23.3% | 41.5% | 25.8% | 29.7% | 27% | 31% | 30.8% |
| ROE | 8.9% | 6.05% | 10.4% | 8.83% | 7.69% | 13.8% | 10.3% | 11% | 9.2% | 10.6% | 10.8% |
| ROA | — | — | — | — | — | — | — | — | 1.06% | 1.32% | 1.32% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 1.11% | 1.39% | 1.33% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 0.66 | 0.26 | 0.21 | 0.15 | 0.11 | 0.09 | 0.71 | 0.69 | 0.59 | 0.13 | 0 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.07 | 0.02 | 0.02 |
| Effective tax rate | 32.1% | 42.6% | 17.5% | 17.3% | 19.6% | 19.6% | 19.8% | 19.8% | 19.4% | 20.6% | 20.5% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 10.8 | 10.9 | 11.6 | 11.1 | 12.3 | 14 | 16.2 | 16.9 | 17 | 19.1 | 19.6 |
| EPS (basic) | 2.34 | 2.5 | 3.48 | 3.08 | 2.85 | 5.8 | 4.19 | 5.02 | 4.58 | 5.93 | 5.93 |
| EPS (diluted) | 2.25 | 2.41 | 3.4 | 3.05 | 2.85 | 5.77 | 4.16 | 4.99 | 4.55 | 5.87 | 5.98 |
| Book value per share | 26.3 | 39.1 | 33.5 | 34.9 | 37.1 | 42 | 40.5 | 45.8 | 49.8 | 56 | 57.6 |
| FCF per share | 2.39 | 3.21 | 4.64 | 4.42 | 5.4 | 6.35 | 5.96 | 4.9 | 5.62 | 5.7 | 6.56 |
| Cash per share | 31.4 | 54.5 | 35.3 | 32.8 | 51.1 | 110.9 | 70.5 | 63.5 | 14.4 | 23.2 | 24 |
| Capex per share | 0.03 | 0.15 | 0.44 | 0.42 | 0.25 | 0.25 | 0.32 | 0.25 | 0.48 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 0.3% | 1.4% | 3.75% | 3.77% | 2.01% | 1.76% | 1.99% | 1.49% | 2.82% | — | — |
| Capex / operating cash flow | 1.27% | 4.94% | 9.39% | 9.59% | 5.89% | 3.12% | 6.04% | 5.07% | 8.1% | — | — |
| Payout ratio | 18.7% | 24.2% | 21.2% | 28.3% | 31.9% | 16.2% | 22.8% | 20.4% | 22.5% | 19.5% | 20.4% |
| Dividend yield | 1.13% | 1.32% | — | 2.22% | 3.26% | 2.26% | 2.39% | 2.44% | 2.23% | 2% | 1.91% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 3, 2026 | $0.32 |
| May 4, 2026 | $0.31 |
| Feb 9, 2026 | $0.31 |
| Nov 3, 2025 | $0.31 |
| Aug 4, 2025 | $0.29 |
| May 5, 2025 | $0.27 |
| — |
| FY21 | — | $5.8 | — | — | $117.3M | — |
| FY20 | — | $2.85 | — | — | $106.5M | — |
| FY19 | — | $3.08 | — | — | $100.4M | — |
| FY18 | — | $3.48 | — | — | $105.5M | — |
| FY17 | — | $2.5 | — | — | $77.8M | — |
| FY16 | — | $2.34 | — | — | $73.6M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $33.9M | $32.8M | $32.5M | $33.1M | $34.1M | $35.2M | $35.8M | $37.1M | $37.8M | $38M | $38.2M | $39.7M |
| YoY change | -4.35% | -10.6% | -7.04% | -1.8% | +0.49% | +7.49% | +10.2% | +11.8% | +11.1% | +8.04% | +6.89% | +7.17% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 214.9M | 387.8M | 320.7M | 297.6M | 443.1M | 929.4M | 574.3M | 509.9M | 114.5M | 180.7M |
| Receivables | 36.5M | 35.9M | 43.9M | 41.9M | 40.4M | 40.8M | 73.6M | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 8.1M | 10.2M | 12.8M | 10.1M | 8.6M | 7.2M | 5.8M | 3.4M | 1.1M | -948K |
| Goodwill & intangibles | 12.8M | 68M | 66.1M | 64.5M | 126.2M | 123.9M | 175.9M | 172.7M | 170.1M | 167.9M |
| Total assets | — | — | — | — | — | — | — | — | 3.4B | 3.5B |
| Accounts payable | 10.3M | 12.2M | 12.2M | 17M | 21.8M | 18.9M | 29.4M | — | — | — |
| Short-term debt | 40M | 3.6M | 0 | — | — | 0 | 155M | 150M | 137.2M | 0 |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 78.5M | 68.2M | 64.2M | 46.2M | 34.4M | 31.6M | 80.8M | 102.5M | 98.3M | 57.7M |
| Total liabilities | — | — | — | — | — | — | — | — | 3B | 3.1B |
| Shareholders' equity | 179.8M | 277.9M | 304M | 316.3M | 321.8M | 351.9M | 330M | 367.4M | 396.1M | 435.1M |
| Total debt | 118.5M | 71.8M | 64.2M | 46.2M | 34.4M | 31.6M | 235.8M | 252.5M | 235.5M | 57.7M |
| Net debt | 87.3M | -81M | 3.7M | 5.9M | -153.9M | -570.2M | 148M | 176.6M | 137M | -83.9M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 511.6M | 509.9M | 512.3M | 525.9M | 147.6M | 114.5M | 141.6M | 136.8M | 220M | 180.7M | 247.8M | 218.8M |
| Receivables | 90.4M | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | 3.4M | — | — | — | 1.1M | — | — | — | -948K | — | — |
| Goodwill & intangibles | 86.7M | 172.7M | 86M | 85.7M | 85.4M | 170.1M | 84.8M | 84.5M | 84.2M | 167.9M | 83.7M | 83.5M |
| Total assets | — | — | 3.4B | 3.4B | 3.4B | 3.4B | 3.5B | 3.5B | 3.5B | 3.5B | 3.6B | 3.6B |
| Accounts payable | 31.4M | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | 241M | 150M | 0 | 45M | 0 | 137.2M | 150M | 75M | 0 | 0 | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 102.6M | 102.5M | 233.4M | 233.4M | 233.4M | 98.3M | 73.3M | 73.3M | 63.2M | 57.7M | 54.7M | 54.8M |
| Total liabilities | — | — | 3B | 3B | 3B | 3B | 3.1B | 3.1B | 3.1B | 3.1B | 3.1B | 3.1B |
| Shareholders' equity | 345.3M | 367.4M | 372.3M | 375.8M | 393.5M | 396.1M | 402.8M | 408.8M | 423M | 435.1M | 444.4M | 453.5M |
| Total debt | 343.6M | 252.5M | 233.4M | 278.4M | 233.4M | 235.5M | 223.3M | 148.3M | 63.2M | 57.7M | 54.7M | 54.8M |
| Net debt | 258.9M | 176.6M | 143M | 164.9M | 97.5M | 137M | 112.6M | 35.7M | -126.1M | -83.9M | -168.8M | -133.4M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 16M | 16.8M | 31.6M | 27.9M | 24.8M | 48.6M | 34.1M | 40.2M | 36.4M | 46.1M |
| Depreciation & amortization | 2M | 2.2M | 2.7M | 3M | 3.2M | 3.1M | 3.5M | 3.6M | 3.5M | 3.3M |
| Stock-based compensation | 1.6M | 2.1M | 2.5M | 2.4M | 2M | 2.4M | 2.4M | 2.4M | 2.8M | 3.4M |
| Change in working capital | -8.3M | -10.4M | -9.7M | 4M | 2.1M | -5.1M | -1.5M | -10.2M | 1.2M | 253K |
| Operating cash flow | 17.5M | 22M | 42.2M | 39.5M | 36.4M | 66M | 43.4M | 39.8M | 47M | 54.5M |
| Capital expenditure | 223K | -1.1M | -4M | -3.8M | -2.1M | -2.1M | -2.6M | -2M | -3.8M | — |
| Investing cash flow | -7.7M | 73.9M | -24M | 861K | 11.7M | -78.9M | -215.9M | 60.2M | 34.5M | 37.8M |
| Dividends paid | -3M | -4.1M | -6.7M | -7.9M | -7.9M | -7.9M | -7.8M | -8.2M | -8.2M | -9M |
| Share repurchases | -357K | -70K | -1.2M | -15.4M | -14M | -8.9M | -11.3M | -5.3M | -4.8M | -14.4M |
| Financing cash flow | -9.8M | -68.2M | -21.1M | -41.5M | -33.7M | -19.6M | 184.9M | 3M | -30.1M | -201.4M |
| Net change in cash | -31K | 27.8M | -3M | -1.1M | 14.3M | -32.4M | 12.5M | 103M | 51.5M | -109.1M |
| Free cash flow | 16.4M | 22.8M | 42.1M | 40.1M | 46.9M | 53.2M | 48.5M | 39.3M | 44.7M | 44.3M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 9.8M | 9.4M | 9.2M | 8.1M | 9.4M | 9.7M | 11M | 11.3M | 12.4M | 11.4M | 11.4M | 11.6M |
| Depreciation & amortization | 883K | 912K | 888K | 869K | 917K | 824K | 834K | 813K | 826K | 838K | 847K | 899K |
| Stock-based compensation | 584K | 619K | 626K | 640K | 731K | 767K | 746K | 799K | 898K | 934K | 944K | 1.1M |
| Change in working capital | 1.2M | -2.2M | -936K | 2.6M | 5.9M | -6.3M | 467K | -6M | 6.8M | -1.6M | 2.6M | -3.5M |
| Operating cash flow | 13.6M | 9.7M | 10.4M | 13.9M | 17.6M | 5.1M | 12.6M | 8.6M | 21.5M | 11.7M | 16.8M | 11.2M |
| Capital expenditure | -382K | -497K | -1.2M | -1.6M | -497K | -451K | -3.8M | -703K | — | — | — | — |
| Investing cash flow | 11.7M | 16.1M | 15.1M | 8.6M | 5.4M | 5.5M | 4.9M | 15M | 18.4M | -5M | 6.2M | -22.4M |
| Dividends paid | -2M | -2M | -2M | -2M | -2M | -2.1M | -2.2M | -2.1M | -2.3M | -2.4M | -2.4M | -2.4M |
| Share repurchases | -1.2M | -541K | -826K | -2.8M | -1M | -88K | -7.8M | -6.5M | 5K | -42K | -249K | -182K |
| Financing cash flow | -24.8M | -93.7M | -22M | 40M | -48.1M | -53K | -22.3M | -83.7M | -87.4M | -8M | -5.7M | -2.6M |
| Net change in cash | 516K | -67.8M | 3.5M | 62.6M | -25.1M | 10.5M | -4.8M | -60M | -47.6M | -1.4M | 17.3M | -13.8M |
| Free cash flow | 12.7M | 9.7M | 9.1M | 13.4M | 17M | 5.3M | 8.7M | 7.9M | 20.7M | 7.1M | 14.5M | 9.3M |
| Feb 10, 2025 | $0.27 |
| Oct 28, 2024 | $0.26 |