Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 25 | $0.04 | -$0.16 | -500.0% | — | $41.5M | — |
| Q1 25 | -$0.07 | -$0.15 | -114.3% | — | $37.8M | — |
| Q4 24 | -$0.19 | -$0.27 | -42.1% | — | -$55.7M | — |
| Q3 24 | -$0.24 | -$0.32 | -33.3% | — | $31.9M | — |
| Q2 24 | -$0.28 | -$0.23 | +17.9% | — | $35.3M | — |
| Q1 24 | -$0.11 | -$0.29 | -163.6% | — | $41.6M | — |
| Q4 23 | $0.02 | -$0.12 | -700.0% | — | $38.3M | — |
| Q3 23 | $0.05 | $0.12 | +140.0% | — | $41.8M | — |
| Q2 23 | $0.19 | $0.17 | -10.5% | — | $53.8M | — |
| Q1 23 | $0.4 | $0.27 | -32.5% | — | $59.6M | — |
| Q4 22 | $0.75 | $0.45 | -40.0% | — | $57.3M | — |
| Q3 22 | $1.02 | $1.08 | +5.9% | — | $69.3M | — |
| Q2 22 | $0.96 | $0.94 | -2.1% | — | $65.3M | — |
| Q1 22 | $0.95 | $1.01 | +6.3% | — | $63M | — |
| Q4 21 | $1.31 | $1.43 | +9.2% | — | $78.4M | — |
| Q3 21 | $1.12 | $1.31 | +17.0% | — | $74.9M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY24 | — | -$7.65 | — | — | $45.8M | — |
| FY23 | — | -$1.46 | — | — | $178.8M | — |
| FY22 | — | $3.51 | — | — | $254.9M | — |
| FY21 | — | $5.53 | — | — | $319.1M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $392.3M | $507.8M | $197.3M | $194.7M | $232.2M | $328M | $319.1M | $254.9M | $178.8M | $45.8M |
| YoY change | +47.5% | +29.5% | -61.1% | -1.35% | +19.3% | +41.3% | -2.71% | -20.1% | -29.9% | -74.4% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392.3M | 507.8M | 197.3M | 194.7M | 232.2M | 328M | 319.1M | 254.9M | 178.8M | 45.8M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 300M | 370M | 142.6M | 141M | 156.9M | 170.3M | 163.6M | 150.9M | 149.9M | 144.6M |
| Operating expenses | 300M | 370M | 142.6M | 141M | 156.9M | 170.3M | 163.6M | 150.9M | 149.9M | 144.6M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 56.9M | 90.8M | 25.8M | 28.3M | 48.7M | 101.9M | 146.7M | 84.7M | -32.8M | -120.5M |
| Income tax | 15.6M | 32.6M | -16.9M | 2M | 8M | 21.9M | 31.3M | 18.1M | -5.2M | 23.8M |
| Net income | 41.3M | 58.2M | 68.9M | 40M | 17.5M | 80M | 115.4M | 66.5M | -27.5M | -144.3M |
| Net margin | 10.5% | 11.5% | 34.9% | 20.6% | 7.54% | 24.4% | 36.2% | 26.1% | -15.4% | -315% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 1.98 | 2.36 | 2.57 | 1.48 | 0.66 | 3.5 | 5.53 | 3.51 | -1.46 | -7.65 |
| Diluted EPS | 1.96 | 2.34 | 2.54 | 1.47 | 0.65 | 3.47 | 5.46 | 3.49 | -1.46 | -7.65 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69.3M | 57.3M | 59.6M | 53.8M | 41.8M | 38.3M | 41.6M | 35.3M | 31.9M | -55.7M | 37.8M | 41.5M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 36.8M | 36.1M | 39.6M | 37.7M | 36.2M | 36.4M | 39.4M | 38.2M | 36.5M | 30.6M | 36.7M | 35.4M |
| Operating expenses | 36.8M | 36.1M | 39.6M | 37.7M | 36.2M | 36.4M | 39.4M | 38.2M | 36.5M | 30.6M | 36.7M | 35.4M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 26.5M | 11.1M | 6.5M | -36.6M | 1.4M | -4M | -10.6M | -8M | -9.5M | -92.5M | -4.8M | -4.8M |
| Income tax | 6.1M | 2.6M | 1.4M | -5.2M | -898K | -592K | -3.1M | -1.8M | -2.2M | 30.9M | -286K | -369K |
| Net income | 20.4M | 8.5M | 5.1M | -31.4M | 2.3M | -3.4M | -7.5M | -6.2M | -7.3M | -123.3M | -4.5M | -4.4M |
| Net margin | 29.4% | 14.8% | 8.49% | -58.5% | 5.49% | -8.94% | -18% | -17.6% | -22.8% | 221.3% | -11.8% | -10.6% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 1.09 | 0.45 | 0.27 | -1.67 | 0.12 | -0.18 | -0.4 | -0.33 | -0.39 | -6.54 | -0.24 | -0.23 |
| Diluted EPS | 1.08 | 0.45 | 0.27 | -1.67 | 0.12 | -0.18 | -0.4 | -0.33 | -0.39 | -6.54 | -0.24 | -0.23 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | 777.7M | 572.6M | 869.5M | — | 1.1B | 522.1M | 193.5M | 215.4M | 287M |
| Enterprise value | — | — | 1.8B | 1.6B | 1.4B | — | 1.2B | 1.7B | 1.9B | 2B | 1.3B |
| Shares outstanding | 20.8M | 24.6M | 26.9M | 27M | 25.6M | 22.9M | 20.9M | 18.9M | 18.8M | 18.9M | 18.9M |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | 11.3 | 14.3 | 49.7 | — | 9.41 | 7.85 | — | — | 34.7 |
| P/S | — | — | 3.94 | 2.94 | 3.74 | — | 3.4 | 2.05 | 1.08 | 4.7 | 3.34 |
| P/B | — | — | 1.1 | 0.77 | 1.28 | — | 1.52 | 0.93 | 0.36 | 0.54 | 0.65 |
| EV/Sales | — | — | 9.17 | 8.08 | 6.07 | — | 3.72 | 6.63 | 10.9 | 44.4 | 16.2 |
| Earnings yield | — | — | 8.87% | 6.99% | 2.01% | — | 10.6% | 12.7% | — | — | 2.89% |
| FCF yield | — | — | 15% | 48.3% | 29.5% | — | 15.7% | 40.5% | 2.18% | -21.6% | -50.3% |
| PEG | — | — | — | — | — | — | — | — | — | — | -1.14 |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | -7.06% |
| Net margin | 10.5% | 11.5% | 34.9% | 20.6% | 7.54% | 24.4% | 36.2% | 26.1% | -15.4% | -315% | -177.7% |
| ROE | 8.88% | 9.24% | 9.79% | 5.41% | 2.58% | 11.1% | 16.1% | 11.8% | -5.11% | -36.4% | -30.2% |
| ROA | — | — | — | — | — | — | — | — | — | -1.78% | -1.65% |
| Return on tangible assets | — | — | — | — | — | — | — | — | — | -1.82% | -1.89% |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 2.32 | 1.58 | 1.57 | 1.43 | 0.88 | 0.63 | 0.23 | 2.21 | 3.66 | 5.6 | 0.03 |
| Debt / assets | — | — | — | — | — | — | — | — | — | 0.27 | 0.17 |
| Effective tax rate | 27.4% | 35.9% | 0% | 7.19% | 16.4% | 21.5% | 21.3% | 21.4% | 0% | 0% | 0% |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 18.8 | 20.6 | 7.34 | 7.22 | 9.08 | 14.3 | 15.3 | 13.5 | 9.52 | 2.43 | 4.16 |
| EPS (basic) | 1.98 | 2.36 | 2.57 | 1.48 | 0.66 | 3.5 | 5.53 | 3.51 | -1.46 | -7.65 | -7.65 |
| EPS (diluted) | 1.96 | 2.34 | 2.54 | 1.47 | 0.65 | 3.47 | 5.46 | 3.49 | -1.46 | -7.65 | -7.39 |
| Book value per share | 22.3 | 25.6 | 26.2 | 27.4 | 26.6 | 31.4 | 34.3 | 29.7 | 28.7 | 21.1 | 21.3 |
| FCF per share | -0.59 | -2.84 | 4.33 | 10.2 | 10 | -1.26 | 8.14 | 11.2 | 0.22 | -2.46 | -2.27 |
| Cash per share | 1.57 | 2.19 | 2.71 | 2.15 | 2.26 | 2.54 | 3.12 | 3.85 | 11.5 | 21.6 | 12.8 |
| Capex per share | 0.99 | 0.95 | 1.57 | 0.33 | 0.09 | 0.08 | 0.14 | 0.36 | 0.2 | 0.03 | 0.33 |
| Metric | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 5.24% | 4.59% | 21.4% | 4.58% | 0.97% | 0.56% | 0.92% | 2.66% | 2.13% | 1.07% | 11.1% |
| Capex / operating cash flow | 194.7% | -51.4% | 25.6% | 3.29% | 0.9% | -2.98% | 1.46% | 3% | -12.8% | -1% | -10.6% |
| Payout ratio | — | 0% | — | 0% | 0% | 17.3% | 18.5% | 40.3% | -44.8% | 0% | 0% |
| Dividend yield | — | — | — | 0% | 0% | — | 1.96% | 5.14% | 6.37% | 0% | 2.64% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Nov 7, 2023 | $0.10 |
| Aug 8, 2023 | $0.10 |
| May 9, 2023 | $0.10 |
| Feb 7, 2023 | $0.35 |
| Nov 7, 2022 | $0.35 |
| Aug 8, 2022 | $0.35 |
| May 9, 2022 | $0.35 |
| Feb 8, 2022 | $0.35 |
| Date | Ratio |
|---|---|
| Nov 8, 2012 |
| FY20 | — | $3.5 | — | — | $328M | — |
| FY19 | — | $0.66 | — | — | $232.2M | — |
| FY18 | — | $1.48 | — | — | $194.7M | — |
| FY17 | — | $2.57 | — | — | $197.3M | — |
| FY16 | — | $2.36 | — | — | $507.8M | — |
| FY15 | — | $1.98 | — | — | $392.3M | — |
| Period | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $69.3M | $57.3M | $59.6M | $53.8M | $41.8M | $38.3M | $41.6M | $35.3M | $31.9M | -$55.7M | $37.8M | $41.5M |
| YoY change | -7.45% | -27% | -5.51% | -17.6% | -39.7% | -33.2% | -30.2% | -34.3% | -23.6% | -245.7% | -9.21% | +17.5% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 32.7M | 53.9M | 72.7M | 58M | 57.9M | 58M | 65.2M | 72.8M | 215.7M | 406.6M |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 63.7M | 77.6M | 104.7M | 94.8M | 171.8M | 65.1M | 58.2M | 51.2M | 53.6M | 47.2M |
| Goodwill & intangibles | 365.6M | 536.1M | 614.4M | 251.9M | 263.7M | 237.2M | 265.4M | 283.7M | 227.8M | 213.2M |
| Total assets | — | — | — | — | — | — | — | — | — | 8.1B |
| Accounts payable | 117.3M | 191.2M | 172.2M | 170M | 192.9M | 249.1M | 175.2M | 110.3M | — | — |
| Short-term debt | — | — | — | — | — | 322.8M | 41M | 1B | 1.7B | 1B |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 1.1B | 993.5M | 1.1B | 1.1B | 597.2M | 125.8M | 126M | 224.4M | 224.8M | 1.2B |
| Total liabilities | — | — | — | — | — | — | — | — | — | 7.7B |
| Shareholders' equity | 465.3M | 629.3M | 704.4M | 739.5M | 679.7M | 717.8M | 715.3M | 562.1M | 538.4M | 397M |
| Total debt | 1.1B | 993.5M | 1.1B | 1.1B | 597.2M | 448.6M | 167M | 1.2B | 2B | 2.2B |
| Net debt | 1B | 939.6M | 1B | 1B | 539.4M | 390.6M | 101.8M | 1.2B | 1.8B | 1.8B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 57.3M | 72.8M | 377M | 173.1M | 226.7M | 215.7M | 320.3M | 218.7M | 205.9M | 406.6M | 252.2M | 201.1M |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | 51.2M | — | — | — | 53.6M | — | — | — | 47.2M | — | — |
| Goodwill & intangibles | 289.7M | 283.7M | 322.8M | 240M | 236.1M | 227.8M | 223.9M | 219.4M | 209.8M | 213.2M | 209.2M | 213.4M |
| Total assets | — | — | — | — | — | — | 9.5B | 9.3B | 9.2B | 8.1B | 7.8B | 7.6B |
| Accounts payable | 116.6M | 110.3M | 124.8M | 107.2M | — | — | — | — | — | — | — | — |
| Short-term debt | 1.6B | 1B | 1.9B | 2B | 1.9B | 1.7B | — | — | — | 1B | — | 490M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 224.3M | 224.4M | 224.5M | 224.6M | 224.7M | 224.8M | 2.3B | 2.1B | 2.1B | 1.2B | 1.2B | 775.3M |
| Total liabilities | — | — | — | — | — | — | 8.9B | 8.7B | 8.7B | 7.7B | 7.4B | 7.2B |
| Shareholders' equity | 552.8M | 562.1M | 575M | 527.6M | 502.5M | 538.4M | 527.3M | 520.1M | 538.3M | 397M | 400.8M | 403M |
| Total debt | 1.8B | 1.2B | 2.1B | 2.2B | 2.1B | 2B | 2.3B | 2.1B | 2.1B | 2.2B | 1.2B | 1.3B |
| Net debt | 1.7B | 1.2B | 1.7B | 2B | 1.9B | 1.8B | 2B | 1.9B | 1.9B | 1.8B | 973.1M | 1.1B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 41.3M | 58.2M | 68.9M | 40M | 17.5M | 80M | 115.4M | 66.5M | -27.5M | -144.3M |
| Depreciation & amortization | 14.9M | 15.7M | 22.6M | 19M | 17.6M | 16.5M | 18.7M | 18.4M | 15.9M | 14.7M |
| Stock-based compensation | 1.1M | 2.1M | 2.9M | 3.4M | -163K | 2.7M | 3.4M | 4.1M | 3.6M | 3.4M |
| Change in working capital | -2.1M | -17.7M | 6.5M | -20.2M | -16.6M | -27.9M | -3.9M | 5.4M | -12.4M | -27.1M |
| Operating cash flow | 10.6M | -45.4M | 164.9M | 271.2M | 250.2M | -61.7M | 202M | 225.9M | -29.7M | -49M |
| Capital expenditure | -20.6M | -23.3M | -42.3M | -8.9M | -2.3M | -1.8M | -2.9M | -6.8M | -3.8M | -490K |
| Investing cash flow | 19.3M | -362.1M | 118.3M | -43.7M | -25.3M | -101.4M | 53.6M | -718.3M | 465.1M | 233.8M |
| Dividends paid | — | 0 | — | 0 | 0 | -13.9M | -21.3M | -26.8M | -12.3M | 0 |
| Share repurchases | — | 0 | -45K | 0 | -98.5M | -58M | -84.2M | -75M | 0 | — |
| Financing cash flow | 196.6M | -318.8M | -83.2M | 11.6B | -718.3M | -223.1M | -388.1M | 970.6M | 716.2M | -745.6M |
| Net change in cash | 226.5M | -726.3M | 200M | 11.8B | -493.4M | -386.2M | -132.5M | 478.3M | 1.2B | -560.8M |
| Free cash flow | -12.3M | -70M | 116.4M | 276.3M | 256.6M | -28.8M | 170.1M | 211.5M | 4.2M | -46.4M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 20.4M | 8.5M | 5.1M | -31.4M | 2.3M | -3.4M | -7.5M | -6.2M | -7.3M | -123.3M | -4.5M | -4.4M |
| Depreciation & amortization | 4.2M | 4.4M | 4M | 4M | 3.9M | 3.9M | 3.7M | 3.8M | 3.7M | 3.5M | 3.3M | 3.4M |
| Stock-based compensation | 942K | 867K | 1M | 968K | 712K | 917K | 1.1M | 907K | 924K | 540K | 592K | 608K |
| Change in working capital | 23.7M | 2.7M | -56.3M | 9.2M | 21M | 13.7M | -2.4M | -5.3M | -2.3M | -17.2M | -8M | 2.3M |
| Operating cash flow | 67.9M | 5.3M | -52M | -18.6M | 30.9M | 9.4M | -8.3M | -22.1M | -18.2M | -314K | -23.4M | -16.2M |
| Capital expenditure | -2.9M | -1.8M | -855K | -1.2M | -634K | -1.1M | -6.1M | -289K | -80K | 5.9M | -53K | -96K |
| Investing cash flow | -307M | -62.7M | 308.3M | 26.3M | 53.5M | 77M | 58.7M | 22.7M | 46.5M | 106M | 21.8M | 22.8M |
| Dividends paid | -6.6M | -6.4M | -6.7M | -1.9M | -1.9M | -1.9M | 0 | 0 | 0 | 0 | — | — |
| Share repurchases | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Financing cash flow | 104.2M | -559.6M | 855.2M | 92M | -101M | -130M | 349M | -208M | 10M | -896.5M | -22K | 40M |
| Net change in cash | -134.8M | -617M | 1.1B | 99.7M | -16.6M | -43.6M | 399.3M | -207.5M | 38.2M | -790.8M | -1.5M | 46.6M |
| Free cash flow | 61.4M | 7M | -52.4M | 19.4M | 28.8M | 8.4M | -13.9M | -22M | -17.5M | 7.1M | -22.6M | -9.9M |
| 2:1 |
| Nov 6, 2012 | 1:1 |
| Mar 9, 2012 | 2:1 |