Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $1.61 | $1.54 | -4.3% | — | $214.8M | — |
| Q1 26 | $1.68 | $1.64 | -2.4% | — | $208.5M | — |
| Q4 25 | $1.63 | $1.71 | +4.9% | — | $217.7M | — |
| Q1 23 | — | $1.63 | — | — | $205.5M | — |
| Q4 22 | — | $1.69 | — | — | $205.2M | — |
| Q3 22 | — | $1.34 | — | — | $189.8M | — |
| Q2 22 | — | $0.92 | — | — | $146.1M | — |
| Q1 22 | — | $0.84 | — | — | $133.6M | — |
| Q4 21 | — | $0.89 | — | — | $135.4M | — |
| Q3 21 | — | $0.86 | — | — | $141.7M | — |
| Q2 21 | — | $1.45 | — | — | $189.2M | — |
| Q1 21 | — | $0.8 | — | — | $127.2M | — |
| Q4 20 | — | $0.76 | — | — | $131.1M | — |
| Q3 20 | — | $0.67 | — | — | $131.9M | — |
| Q2 20 | — | $0.65 | — | — | $137.4M | — |
| Q1 20 | — | $0.53 | — | — | $138M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $6.63 | — | — | $842.2M | — |
| FY24 | — | $6.58 | — | — | $833.6M | — |
| FY23 | — | $6.63 | — | — | $833.4M | — |
| FY22 | — | $4.79 | — | — | $674.8M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $506.5M | $526.6M | $578.2M | $588.6M | $538.5M | $593.6M | $674.8M | $833.4M | $833.6M | $842.2M |
| YoY change | -0.33% | +3.97% | +9.8% | +1.8% | -8.52% | +10.2% | +13.7% | +23.5% | +0.02% | +1.02% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 506.5M | 526.6M | 578.2M | 588.6M | 538.5M | 593.6M | 674.8M | 833.4M | 833.6M | 842.2M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 142.3M | 143.9M | 150M | 155.1M | 136.2M | 131.9M | 139.3M | 145.7M | 159.1M | 165.8M |
| Operating expenses | 142.3M | 143.9M | 150M | 155.1M | 136.2M | 131.9M | 139.3M | 145.7M | 159.1M | 165.8M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 197M | 221.6M | 272.6M | 260M | 211.8M | 322.3M | 382.6M | 523.5M | 508.7M | 520.4M |
| Income tax | 63.1M | 64.2M | 56.7M | 54.9M | 44.4M | 68.4M | 82.4M | 111.7M | 99.6M | 108.1M |
| Net income | 133.9M | 157.4M | 215.9M | 205.1M | 167.3M | 253.9M | 300.2M | 411.8M | 409.2M | 412.3M |
| Net margin | 26.4% | 29.9% | 37.3% | 34.8% | 31.1% | 42.8% | 44.5% | 49.4% | 49.1% | 49% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 2.03 | 2.38 | 3.27 | 3.13 | 2.63 | 4.01 | 4.79 | 6.63 | 6.58 | 6.63 |
| Diluted EPS | 2.02 | 2.36 | 3.24 | 3.12 | 2.62 | 4 | 4.78 | 6.62 | 6.57 | 6.62 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212.7M | 211M | 205.8M | 207.8M | 211.8M | 208.3M | 198.2M | 208.2M | 218.1M | 217.7M | 208.5M | 214.8M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 37.9M | 33.3M | 39.4M | 38.8M | 40.7M | 40.3M | 42.1M | 41.7M | 41.1M | 40.8M | 42.7M | 44.5M |
| Operating expenses | 37.9M | 33.3M | 39.4M | 38.8M | 40.7M | 40.3M | 42.1M | 41.7M | 41.1M | 40.8M | 42.7M | 44.5M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 131M | 135.7M | 123.2M | 124.9M | 127M | 133.7M | 121.1M | 126M | 136.5M | 136.8M | 129.4M | 121.1M |
| Income tax | 27.8M | 29.4M | 25.9M | 27.9M | 27.2M | 18.6M | 24.2M | 25.8M | 28.1M | 29.9M | 27.2M | 25.3M |
| Net income | 103.3M | 106.4M | 97.3M | 97M | 99.8M | 115.1M | 96.9M | 100.1M | 108.4M | 106.9M | 102.2M | 95.8M |
| Net margin | 48.5% | 50.4% | 47.3% | 46.7% | 47.1% | 55.3% | 48.9% | 48.1% | 49.7% | 49.1% | 49% | 44.6% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 1.66 | — | 1.57 | 1.56 | 1.6 | — | 1.56 | 1.61 | 1.74 | — | 1.64 | 1.54 |
| Diluted EPS | 1.66 | — | 1.56 | 1.56 | 1.6 | — | 1.56 | 1.61 | 1.74 | — | 1.64 | 1.54 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 2.7B | 2.6B | 2.3B | 2.8B | 2.4B | 2.7B | 2.9B | 3.4B | 3.9B | 4.1B | 4.3B |
| Enterprise value | -861.3M | -411.9M | -588M | -54.5M | -2.1B | -4.2B | -3.5B | -2B | -1.3B | -1.1B | 4.6B |
| Shares outstanding | 66M | 66M | 66.1M | 65.5M | 63.7M | 63.4M | 62.7M | 62.1M | 62.2M | 62.2M | 62.2M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 20.1 | 16.7 | 10.5 | 13.7 | 14.3 | 10.6 | 9.55 | 8.19 | 9.6 | 10 | 10.5 |
| P/S | 5.31 | 4.98 | 3.93 | 4.79 | 4.43 | 4.52 | 4.25 | 4.05 | 4.71 | 4.9 | 5.19 |
| P/B | 1.56 | 1.43 | 1.17 | 1.33 | 1.1 | 1.16 | 1.4 | 1.38 | 1.4 | 1.27 | 1.29 |
| EV/Sales | -1.7 | -0.78 | -1.02 | -0.09 | -3.94 | -7.02 | -5.18 | -2.38 | -1.55 | -1.33 | 5.53 |
| Earnings yield | 4.98% | 6% | 9.5% | 7.27% | 7.01% | 9.46% | 10.5% | 12.2% | 10.4% | 9.98% | 9.52% |
| FCF yield | 6.11% | 6.96% | 9.17% | 10% | 12.5% | 10.5% | 12.9% | 13.3% | 11.7% | 11.4% | 9.53% |
| PEG | — | — | — | — | — | — | — | — | — | — | -2.42 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 60.5% |
| Net margin | 26.4% | 29.9% | 37.3% | 34.8% | 31.1% | 42.8% | 44.5% | 49.4% | 49.1% | 49% | 49.3% |
| ROE | 7.77% | 8.56% | 11.1% | 9.68% | 7.68% | 11% | 14.7% | 16.8% | 14.6% | 12.7% | 12.9% |
| ROA | — | — | — | — | — | — | — | — | 2.6% | 2.49% | 2.47% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 2.7% | 2.58% | 2.51% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 0.52 | 0.74 | 0.45 | 0.36 | 0.26 | 0.25 | 0.07 | 0.05 | 0.04 | 0.04 | 0 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.01 | 0.01 | 0.01 |
| Effective tax rate | 32% | 29% | 20.8% | 21.1% | 21% | 21.2% | 21.5% | 21.3% | 19.6% | 20.8% | 21.1% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 7.68 | 7.97 | 8.75 | 8.99 | 8.45 | 9.37 | 10.8 | 13.4 | 13.4 | 13.5 | 13.5 |
| EPS (basic) | 2.03 | 2.38 | 3.27 | 3.13 | 2.63 | 4.01 | 4.79 | 6.63 | 6.58 | 6.63 | 6.63 |
| EPS (diluted) | 2.02 | 2.36 | 3.24 | 3.12 | 2.62 | 4 | 4.78 | 6.62 | 6.57 | 6.62 | 6.66 |
| Book value per share | 26.1 | 27.8 | 29.3 | 32.3 | 34.2 | 36.4 | 32.6 | 39.4 | 45 | 52.3 | 54.3 |
| FCF per share | 2.49 | 2.76 | 3.15 | 4.31 | 4.68 | 4.44 | 5.88 | 7.2 | 7.39 | 7.61 | 7.27 |
| Cash per share | 67.4 | 66.5 | 56.4 | 55.5 | 79.7 | 117.2 | 103.8 | 88.2 | 85.9 | 86.4 | 7.25 |
| Capex per share | 0.53 | 0.18 | 0.26 | 0.42 | 0.09 | 0.02 | 0.09 | 0.44 | 0.21 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 6.94% | 2.3% | 2.92% | 4.71% | 1.08% | 0.18% | 0.85% | 3.27% | 1.59% | — | — |
| Capex / operating cash flow | 20.8% | 7.08% | 7.6% | 9.96% | 2.62% | 0.33% | 1.53% | 6.14% | 2.97% | — | — |
| Payout ratio | 29.5% | 27.7% | 23% | 33.5% | 41.8% | 28.7% | 25.1% | 19% | 20.1% | 21.1% | 21.5% |
| Dividend yield | 1.47% | 1.66% | 2.18% | 2.44% | 2.93% | 2.71% | 2.63% | 2.32% | 2.09% | 2.11% | 2.1% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 14, 2026 | $0.73 |
| Feb 13, 2026 | $0.73 |
| Aug 15, 2025 | $0.70 |
| Feb 14, 2025 | $0.70 |
| Aug 14, 2024 | $0.66 |
| Feb 14, 2024 | $0.66 |
| Aug 10, 2023 | $0.63 |
| Feb 14, 2023 |
| — |
| FY21 | — | $4.01 | — | — | $593.6M | — |
| FY20 | — | $2.63 | — | — | $538.5M | — |
| FY19 | — | $3.13 | — | — | $588.6M | — |
| FY18 | — | $3.27 | — | — | $578.2M | — |
| FY17 | — | $2.38 | — | — | $526.6M | — |
| FY16 | — | $2.03 | — | — | $506.5M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $212.7M | $211M | $205.8M | $207.8M | $211.8M | $208.3M | $198.2M | $208.2M | $218.1M | $217.7M | $208.5M | $214.8M |
| YoY change | +12.1% | +2.82% | +0.15% | +1.76% | -0.44% | -1.31% | -3.71% | +0.2% | +2.97% | +4.54% | +5.16% | +3.2% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 4.4B | 4.4B | 3.7B | 3.6B | 5.1B | 7.4B | 6.5B | 5.5B | 5.3B | 5.4B |
| Receivables | 32.2M | 34.5M | 36.8M | 36.6M | 37.9M | 30.6M | 45.8M | 65.3M | 72.2M | 72.4M |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | -14.5M | -35.6M | -56.4M | -66.7M | -97.8M | -126.2M | -140.1M | -145M | -159.9M | -171.9M |
| Goodwill & intangibles | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M |
| Total assets | — | — | — | — | — | — | — | — | 15.7B | 16.6B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 893.8M | 1.4B | 866.1M | 761.2M | 571M | 570.8M | 145.6M | 119.6M | 119.4M | 119.2M |
| Total liabilities | — | — | — | — | — | — | — | — | 12.9B | 13.3B |
| Shareholders' equity | 1.7B | 1.8B | 1.9B | 2.1B | 2.2B | 2.3B | 2B | 2.4B | 2.8B | 3.3B |
| Total debt | 893.8M | 1.4B | 866.1M | 761.2M | 571M | 570.8M | 145.6M | 119.6M | 119.4M | 119.2M |
| Net debt | 624.6M | 1.1B | 549.3M | 504.3M | -1.4B | -2.6B | -1.9B | -531.4M | -233.2M | -417.3M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 5.4B | 5.5B | 5.7B | 5.7B | 5.8B | 5.3B | 591.7M | 735.1M | 5.4B | 5.4B | 4B | 4.1B |
| Receivables | 57.7M | 65.3M | 66.3M | 71.7M | 72.9M | 72.2M | 72M | 74.8M | 77.5M | 72.4M | 75.3M | 77.7M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | -145M | — | — | — | -159.9M | — | — | — | -171.9M | — | — |
| Goodwill & intangibles | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M | 565.1M |
| Total assets | — | — | 15.4B | 15.5B | 15.9B | 15.7B | 16.3B | 16.5B | 16.6B | 16.6B | 16.8B | 17B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 119.7M | 119.6M | 119.6M | 119.5M | 119.5M | 119.4M | 139.4M | 169.3M | 119.3M | 119.2M | 119.1M | 119.1M |
| Total liabilities | — | — | 12.9B | 12.9B | 13.1B | 12.9B | 13.4B | 13.4B | 13.4B | 13.3B | 13.5B | 13.6B |
| Shareholders' equity | 2.2B | 2.4B | 2.5B | 2.6B | 2.7B | 2.8B | 2.9B | 3B | 3.1B | 3.3B | 3.3B | 3.4B |
| Total debt | 119.7M | 119.6M | 119.6M | 119.5M | 119.5M | 119.4M | 139.4M | 169.3M | 119.3M | 119.2M | 119.1M | 119.1M |
| Net debt | -578.9M | -531.4M | -789.4M | -672.7M | -660.4M | -233.2M | -450.1M | -562.6M | -470.1M | -417.3M | -466.8M | -332.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 133.9M | 157.4M | 215.9M | 205.1M | 167.3M | 253.9M | 300.2M | 411.8M | 409.2M | 412.3M |
| Depreciation & amortization | 24.9M | 25.3M | 25.9M | 28.3M | 28.3M | 25M | 21.8M | 21.9M | 22.5M | 23.3M |
| Stock-based compensation | 1.1M | 903K | 1M | 980K | 743K | 506K | 449K | 330K | 214K | 104K |
| Change in working capital | -811K | -17.8M | -29.3M | 40.4M | 27.4M | 27M | 39.8M | -16.1M | 26.1M | 30.1M |
| Operating cash flow | 168.7M | 171.1M | 221.8M | 278.4M | 222.2M | 315.5M | 374.5M | 443.5M | 447.3M | 491.1M |
| Capital expenditure | -35.2M | -12.1M | -16.9M | -27.7M | -5.8M | 1.1M | -5.7M | -27.2M | -13.3M | — |
| Investing cash flow | -122.5M | -29.9M | 633.9M | 12.6M | 238.6M | -1.3B | -772.6M | -446.4M | -204.6M | 69.3M |
| Dividends paid | -39.6M | -43.6M | -49.6M | -68.7M | -69.9M | -72.8M | -75.4M | -78.2M | -82.1M | -87.1M |
| Share repurchases | -8M | -187K | -19M | -17.8M | -48.9M | -716K | -52M | -4.6M | -963K | -4.6M |
| Financing cash flow | 180.2M | 421M | -1.1B | -187.6M | -308.4M | -71.3M | -551.1M | -107.7M | -79.5M | -90.4M |
| Net change in cash | 226.4M | 562.2M | -219.5M | 103.4M | 152.4M | -1B | -949.1M | -110.6M | 163.2M | 469.9M |
| Free cash flow | 164.4M | 182.5M | 208.5M | 282M | 298.4M | 281.3M | 368.7M | 446.9M | 459.8M | 472.9M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 103.3M | 106.4M | 97.3M | 97M | 99.8M | 115.1M | 96.9M | 100.1M | 108.4M | 106.9M | 102.2M | 95.8M |
| Depreciation & amortization | 5.5M | 5.6M | 5.6M | 5.7M | 5.6M | 5.6M | 5.6M | 5.5M | 5.7M | 6.6M | 6.2M | 6.2M |
| Stock-based compensation | 76K | 75K | 74K | 48K | 47K | 45K | 45K | 21K | 20K | 18K | 18K | 15K |
| Change in working capital | -9.8M | -4M | 13.3M | -6.4M | 3.7M | 15.5M | 32.9M | -16.8M | -793K | 14.8M | 9M | -17.3M |
| Operating cash flow | 109.2M | 126.3M | 122.6M | 98.7M | 111.5M | 114.8M | 135.8M | 95.5M | 115.2M | 139.9M | 120.7M | 94.2M |
| Capital expenditure | -9.1M | -8.4M | -6.5M | -1.8M | -6.9M | 1.9M | -7.4M | — | — | — | — | — |
| Investing cash flow | -121.3M | 43.1M | -4.5M | -110.3M | 45.3M | -135.1M | -3.8M | 40.6M | 71.3M | -49.6M | -38.3M | -141.6M |
| Dividends paid | -39.1M | 0 | -41M | 0 | -41M | 0 | -43.5M | 0 | -43.5M | -1K | -45.4M | 0 |
| Share repurchases | -84K | -124K | -495K | 0 | -247K | -221K | 0 | -4.5M | 0 | -62K | -60K | -97K |
| Financing cash flow | -38.9M | 338K | -39.3M | 307K | -40.7M | 189K | -43.2M | -4.1M | -43.1M | 103K | -45M | 214K |
| Net change in cash | -51.1M | 169.8M | 78.8M | -11.3M | 116.1M | -20.1M | 88.8M | 132M | 143.4M | 90.4M | 37.4M | -47.2M |
| Free cash flow | 104.5M | 124.4M | 128.9M | 104.9M | 109.6M | 116.5M | 133.1M | 91.6M | 112.2M | 136M | 116M | 88.6M |
| $0.63 |
| Date | Ratio |
|---|---|
| May 17, 2007 | 11:10 |
| Jun 1, 2005 | 125:100 |
| Jun 1, 2004 | 5:4 |
| Jun 17, 2003 | 5:4 |
| Jun 17, 2002 | 5:4 |
| Jun 18, 2001 | 125:100 |
| Jun 13, 2000 | 5:4 |
| Jun 14, 1999 | 5:4 |
| Jun 15, 1998 | 5:4 |
| Jun 10, 1997 | 5:4 |
| Jun 10, 1996 | 5:4 |