Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | -$0.05 | -$0.09 | -80.0% | — | $0 | — |
| Q1 26 | -$0.15 | -$0.08 | +46.7% | — | $0 | — |
| Q4 25 | -$0.15 | -$0.15 | 0.0% | — | -$33.9K | — |
| Q3 25 | -$0.12 | -$0.18 | -50.0% | — | $23.8K | — |
| Q2 25 | -$0.2 | -$0.21 | -5.0% | — | $39.4K | — |
| Q1 25 | -$0.18 | -$0.13 | +27.8% | — | $0 | — |
| Q4 24 | -$0.28 | -$0.08 | +71.4% | — | -$423 | — |
| Q3 24 | -$0.25 | -$0.3 | -20.0% | — | $143.2K | — |
| Q2 24 | -$0.18 | -$0.24 | -33.3% | — | $6.4K | — |
| Q1 24 | -$0.22 | -$0.17 | +22.7% | — | $36K | — |
| Q4 23 | -$0.19 | -$0.28 | -47.4% | — | $2.3K | — |
| Q3 23 | -$0.23 | -$0.13 | +43.5% | — | $60.8K | — |
| Q2 23 | -$0.32 | -$0.14 | +56.3% | — | $0 | — |
| Q1 23 | -$0.27 | -$0.25 | +7.4% | — | $0 | — |
| Q4 22 | -$0.25 | -$0.18 | +28.0% | — | $0 | — |
| Q3 22 | -$0.35 | -$0.18 | +48.6% | — | $0 | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$0.68 | — | — | $29.3K | — |
| FY24 | — | -$0.78 | — | — | $165.8K | — |
| FY23 | — | -$0.78 | — | — | $63.1K | — |
| FY22 | — | -$0.67 | — | — | $0 | — |
| FY21 | — | -$1.1 | — | — | $0 | — |
| FY20 | — | -$1.26 | — | — | $0 | — |
| FY19 | — | -$2.05 | — | — | $0 | — |
| FY18 | — | -$1.19 | — | — | $0 | — |
| FY17 | — | -$2.6 | — | — | $0 | — |
| FY16 | — | -$0.38 | — | — | $0 | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $63.1K | $165.8K | $29.3K |
| YoY change | 0% | 0% | 0% | 0% | 0% | 0% | 0% | +InfinityT% | +162.8% | -82.3% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $60.8K | $2.3K | $36K | $6.4K | $143.2K | -$423 | $0 | $39.4K | $23.8K | -$33.9K | $0 | $0 |
| YoY change | +InfinityT% | +InfinityT% | +InfinityT% | +InfinityT% | +135.5% | -118.5% | -100% | +520.3% | -83.4% | -7.9K% | 0% | -100% |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.1K | 165.8K | 29.3K |
| Cost of revenue | — | — | — | — | — | 0 | 0 | 532.3K | 3.3M | 7.3M |
| Gross profit | — | — | — | — | — | 0 | 0 | -469.2K | -3.2M | -7.2M |
| Gross margin | — | — | — | — | — | — | — | -743.7% | -1.9K% | -24.7K% |
| Research & development | 5.3M | 14.4M | 25M | 44.6M | 25.7M | 35.7M | 37.5M | 41M | 35.4M | 25.7M |
| Selling, general & administrative | 1.8M | 5.1M | 12.8M | 12M | 7.9M | 11.4M | 14.3M | 16.1M | 19.3M | 17.6M |
| Operating expenses | 6.9M | 19.4M | 37.5M | 56.3M | 33.4M | 47.1M | 31.7M | 43.9M | 49.4M | 40.6M |
| Operating income | -6.9M | -19.4M | -37.5M | -56.8M | -33.9M | -47.6M | -32.2M | -44.9M | -53M | -48.3M |
| Operating margin | — | — | — | — | — | — | — | -71.2K% | -32K% | -164.5K% |
| Non-operating income, net | -3K | -2.4M | 5.6M | 694.9K | -776.5K | 2M | 2.4M | -1.8M | 3.7M | 829.3K |
| Pretax income | -8.9M | -24.2M | -29.8M | -53.3M | -34M | -45.6M | -29.5M | -42.7M | -46.1M | -45.6M |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2K | 12.3K |
| Net income | -8.9M | -24.2M | -29.8M | -53.3M | -34M | -45.6M | -29.5M | -42.7M | -46.1M | -45.6M |
| Net margin | — | — | — | — | — | — | — | -67.6K% | -27.8K% | -155.6K% |
| EBITDA | -6.9M | -17M | -35.3M | -53.3M | -32.5M | -46.9M | -31.3M | -40.2M | -49.2M | -46M |
| EPS | -0.38 | -2.6 | -1.19 | -2.05 | -1.26 | -1.1 | -0.67 | -0.78 | -0.78 | -0.68 |
| Diluted EPS | -0.38 | -2.6 | -1.19 | -2.05 | -1.26 | -1.1 | -0.67 | -0.78 | -0.78 | -0.68 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.8K | 2.3K | 36K | 6.4K | 143.2K | -423 | 0 | 39.4K | 23.8K | -33.9K | 0 | 0 |
| Cost of revenue | 255.1K | 277.1K | 220.5K | 348.2K | -83.9K | 2.8M | 9.3K | 2.4M | 333 | 4.9M | 0 | 0 |
| Gross profit | -194.3K | -274.9K | -184.5K | -341.8K | 227.1K | -2.8M | -9.3K | -2.4M | 23.5K | -4.9M | 0 | 0 |
| Gross margin | -319.6% | -12K% | -511.9% | -5.4K% | 158.6% | 667K% | — | -6K% | 98.6% | 14.4K% | — | — |
| Research & development | 7.3M | 8.1M | 7.3M | 10M | 12.9M | 6.9M | 7M | 7.2M | 6.2M | 5.3M | 4.2M | 4.7M |
| Selling, general & administrative | 4.5M | 4.2M | 5M | 5.1M | 5.2M | 4.7M | 6.5M | 4.2M | 3.8M | 3M | 3.3M | 2.5M |
| Operating expenses | 11M | 12.5M | 12.3M | 15.1M | 18M | 6.5M | 13M | 10.5M | 9.5M | 7.6M | 7.2M | 7M |
| Operating income | -11.2M | -13.3M | -12.5M | -15.4M | -17.8M | -9.8M | -13M | -12.8M | -9.5M | -12.9M | -7.2M | -7M |
| Operating margin | -18.3K% | -582.1K% | -34.7K% | -242.2K% | -12.4K% | 2.3M% | — | -32.5K% | -39.8K% | 37.9K% | — | — |
| Non-operating income, net | 2.3M | -3.8M | 1.8M | 711.4K | -3.3M | 4M | -1.9M | -2.9M | -21.1K | 5.6M | 492.4K | -4.4M |
| Pretax income | -7.5M | -15.9M | -9.7M | -13.8M | -20.2M | -5.1M | -8.3M | -14.3M | -12.2M | -10.6M | -5.6M | -10.6M |
| Income tax | 0 | 0 | 0 | 0 | 6K | 0 | 0 | 0 | 12.3K | 0 | 0 | 0 |
| Net income | -7.5M | -15.9M | -9.7M | -13.8M | -20.2M | -5.1M | -8.3M | -14.3M | -12.3M | -10.6M | -5.6M | -10.6M |
| Net margin | -12.3K% | -696.9K% | -26.8K% | -217.8K% | -14.1K% | 1.2M% | — | -36.3K% | -51.5K% | 31.4K% | — | — |
| EBITDA | -9.6M | -12M | -11.4M | -14.4M | -16.7M | -9M | -6.3M | -11.3M | -12.1M | -16.2M | -6M | -6.1M |
| EPS | -0.13 | — | -0.17 | -0.24 | -0.3 | — | -0.13 | -0.21 | -0.18 | — | -0.08 | -0.09 |
| Diluted EPS | -0.13 | — | -0.17 | -0.24 | -0.3 | — | -0.13 | -0.21 | -0.18 | — | -0.08 | -0.09 |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 29.1M | 123.3M | 156.6M | 115.5M | 81.1M | 83.4M | 81.8M | 90.3M | 52.8M | 46.5M |
| Receivables | 90K | 93K | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | 0 | 11.4M | 6.9M | 0 |
| Total current assets | 29.4M | 124M | 158.2M | 119M | 86.3M | 95.7M | 97.4M | 109.5M | 71.7M | 53.6M |
| Property, plant & equipment | 131K | 173K | — | 345.5K | -104.9K | -601.8K | -938.6K | -1.3M | -1.7M | -1.9M |
| Goodwill & intangibles | 10K | 82K | 445.7K | 904.8K | 700.4K | 470.4K | 277.8K | 137.6K | 101.6K | 84.5K |
| Total assets | 29.5M | 124.2M | 159.2M | 121.6M | 88.2M | 125.1M | 102.4M | 120.2M | 76M | 55.2M |
| Accounts payable | 1.5M | 4.5M | 6.7M | 12.4M | 8.3M | 1.7M | 5M | 12M | 11.4M | 5.4M |
| Short-term debt | — | — | — | 515.2K | 338.5K | 366.2K | 369.4K | 374.3K | 406K | 256.9K |
| Total current liabilities | 1.7M | 4.8M | 7.8M | 14.1M | 10.1M | 18.8M | 13M | 16.8M | 14.2M | 13M |
| Long-term debt | — | — | 0 | 330.7K | 220.5K | 1.1M | 987.3K | 745.7K | 399.1K | 641K |
| Total liabilities | 55.2M | 4.8M | 7.8M | 14.4M | 10.4M | 19.9M | 14.1M | 17.6M | 14.6M | 13.7M |
| Shareholders' equity | -25.7M | 119.4M | 151.4M | 107.1M | 77.9M | 105.3M | 88.3M | 102.6M | 61.4M | 41.6M |
| Total debt | — | — | 0 | 845.9K | 559K | 1.4M | 1.4M | 1.1M | 805.1K | 897.9K |
| Net debt | — | — | -55.4M | -32.3M | -25.4M | -24.8M | -14.9M | -11.6M | -17.6M | -15.1M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 114.7M | 90.3M | 83.9M | 75M | 67M | 52.8M | 65.9M | 48M | 44.6M | 46.5M | 39.8M | 158.5M |
| Receivables | — | — | 35.2K | 23.7K | 101.3K | — | — | — | — | — | — | — |
| Inventory | 1.6M | 11.4M | 11M | 9.6M | 11.2M | 6.9M | 6.9M | 5M | 5.1M | 0 | — | — |
| Total current assets | 127.5M | 109.5M | 103M | 91.3M | 85.2M | 71.7M | 85.6M | 66.2M | 63.5M | 53.6M | 47.4M | 165.4M |
| Property, plant & equipment | 1.4M | -1.3M | 1.3M | 1.2M | 1.3M | -1.7M | 905.7K | 806.3K | 1.2M | -1.9M | 1.1M | 1.1M |
| Goodwill & intangibles | 66.7K | 137.6K | 52.1K | 44.9K | 50.7K | 101.6K | 54.1K | 50.1K | 46.2K | 84.5K | 45.6K | 78.1K |
| Total assets | 129.5M | 120.2M | 107.1M | 93M | 92.2M | 76M | 87M | 73.4M | 65.2M | 55.2M | 48.9M | 166.9M |
| Accounts payable | 6M | 12M | 7.6M | 8.5M | 13.6M | 11.4M | 8.4M | 9.7M | 9.2M | 5.4M | 4.8M | 832.9K |
| Short-term debt | 354.2K | 374.3K | 378.1K | 397.5K | 461.5K | 406K | 407.2K | 395.2K | 270.7K | 256.9K | 251.3K | 272.7K |
| Total current liabilities | 10.7M | 16.8M | 11.6M | 10.2M | 16M | 14.2M | 16.2M | 16.2M | 19.1M | 13M | 11.4M | 20.1M |
| Long-term debt | 771.8K | 745.7K | 727.1K | 601.2K | 577.1K | 399.1K | 295.4K | 203.9K | 700.1K | 641K | 571.7K | 560.5K |
| Total liabilities | 11.5M | 17.6M | 12.3M | 10.9M | 16.7M | 14.6M | 16.5M | 16.4M | 19.8M | 13.7M | 12M | 20.7M |
| Shareholders' equity | 118M | 102.6M | 94.8M | 82.2M | 75.5M | 61.4M | 70.5M | 57M | 45.4M | 41.6M | 36.9M | 146.2M |
| Total debt | 1.1M | 1.1M | 1.1M | 998.7K | 1M | 805.1K | 702.6K | 599.1K | 970.9K | 897.9K | 823K | 833.2K |
| Net debt | -20.6M | -11.6M | -24M | -18.2M | -29.3M | -17.6M | -46.6M | -12.4M | -5.5M | -15.1M | -14.2M | -145.7M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -8.9M | -24.2M | -29.8M | -53.3M | -34M | -45.6M | -29.5M | -42.7M | -46.1M | -45.6M |
| Depreciation & amortization | 33K | 70.9K | 173.6K | 663.2K | 712.7K | 669.4K | 596.6K | 567.8K | 485.1K | 419.5K |
| Stock-based compensation | 868K | 4.6M | 12.1M | 6.8M | 1.1M | 4.3M | 6M | 3.4M | 4.1M | 4.4M |
| Change in working capital | 1.2M | 2.8M | 1.8M | -2.3M | -1.2M | 1.2M | -6.2M | -6M | -1.7M | 10.9M |
| Operating cash flow | -4.8M | -12M | -23.3M | -51.6M | -33.3M | -41.4M | -31.8M | -46.9M | -50.2M | -35.3M |
| Capital expenditure | -49K | — | — | — | — | — | — | — | — | — |
| Investing cash flow | -49K | -17.5K | -98.6M | 20.9M | 21.5M | -25.9M | 19.5M | -17.6M | 52.4M | 3.3M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 30.7M | 108.8M | 49.2M | -296K | 8.7M | 60.6M | 1.9M | 52.7M | 386.4K | 20.4M |
| Net change in cash | 25.9M | 96.7M | -72.7M | -30.9M | -3.2M | -6.8M | -10.3M | -11.8M | 2.6M | -11.6M |
| Free cash flow | -5M | -12.3M | -22.4M | -43.8M | -36.6M | -40M | -33.9M | -37.9M | -48.6M | -35.4M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -7.5M | -15.9M | -9.7M | -13.8M | -20.2M | -5.1M | -8.3M | -14.4M | -12.3M | -10.6M | -5.6M | -10.6M |
| Depreciation & amortization | 138.9K | 135.5K | 123.9K | 139K | 128.9K | 110.7K | 113.8K | 115K | 99.8K | 90.9K | 87.2K | 92.1K |
| Stock-based compensation | 722.1K | 453K | 1.9M | 1.2M | 754.2K | 339.9K | 2.5M | 1.1M | 595.9K | 260.2K | 941.1K | 591.4K |
| Change in working capital | 3.6M | -5M | -752.4K | 505.5K | 1.2M | -2.5M | -2.2M | 2M | -258.1K | 11.3M | -887K | 964.5K |
| Operating cash flow | -6.7M | -17.8M | -11.3M | -13.5M | -15.7M | -11.9M | -12.6M | -7.6M | -9M | -4.7M | -7.4M | -2.6M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | 7.4M | 2.9M | 27M | 6M | 20.2M | 2M | 17.7M | -24.9M | 2.7M | 7.9M | 6.1M | 12.9M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -94.3K | -94.9K | -85.7K | -107.3K | -112.3K | 1M | 14.1M | -99.8K | -85K | 6.5M | -74.7K | 127.4M |
| Net change in cash | 564.6K | -15M | 15.6M | -7.6M | 4.4M | -8.9M | 19.1M | -32.5M | -6.4M | 9.7M | -1.3M | 137.7M |
| Free cash flow | -5.3M | -10.9M | -14.9M | -12.1M | -11.2M | -11.9M | -14M | -7.6M | -9.1M | -4.7M | -7.4M | -2.6M |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | 99.4M | 131.4M | — | 132.2M | — | — | — | 268.2M |
| Enterprise value | — | — | — | -15.3M | 50.8M | — | 51.8M | — | — | — | 137.7M |
| Shares outstanding | 22.6M | 9.1M | 24.2M | 25.1M | 26.1M | 40.2M | 42.7M | 50.6M | 58.9M | 67.3M | 67.3M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | -2.65 |
| P/S | — | — | — | — | — | — | — | — | — | — | -27.6K |
| P/B | — | — | — | 0.93 | 1.69 | — | 1.5 | — | — | — | 1.64 |
| EV/EBITDA | — | — | — | 0.29 | -1.56 | — | -1.66 | — | — | — | -3.39 |
| EV/Sales | — | — | — | — | — | — | — | — | — | — | -12K |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | -37.8% |
| FCF yield | — | — | — | -44.1% | -27.9% | — | -25.6% | — | — | — | -1.83% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.05 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | — | — | — | -743.7% | -1.9K% | -24.7K% | 48.2K% |
| Operating margin | — | — | — | — | — | — | — | -71.2K% | -32K% | -164.5K% | 353K% |
| Net margin | — | — | — | — | — | — | — | -67.6K% | -27.8K% | -155.6K% | -24.7K% |
| ROE | 34.8% | -20.3% | -19.7% | -49.7% | -43.6% | -43.3% | -33.4% | -41.6% | -75% | -109.8% | -38.5% |
| ROA | -30.3% | -19.5% | -18.7% | -43.8% | -38.5% | -36.5% | -28.8% | -35.5% | -60.6% | -82.6% | -18.5% |
| ROIC | 12.6% | 504.7% | 724.3% | 757.7% | 1.3K% | -204.4% | -408.2% | -334.4% | -565% | 1.2K% | 317.8% |
| Return on tangible assets | -30.3% | -19.5% | -18.8% | -44.1% | -38.8% | -36.6% | -28.9% | -35.5% | -60.7% | -82.8% | -23.4% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 16.8 | 26 | 20.4 | 8.46 | 8.54 | 5.1 | 7.48 | 6.5 | 5.06 | 4.13 | 8.22 |
| Quick ratio | 16.8 | 26 | 20.4 | 8.46 | 8.54 | 5.1 | 7.48 | 5.82 | 4.57 | 4.13 | 8.22 |
| Debt / equity | — | — | 0 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
| Debt / assets | — | — | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0 |
| Net debt / EBITDA | — | — | 4.44 | 2.15 | 2.48 | 1.75 | 2.57 | 2.22 | 1.06 | 0.99 | 3.9 |
| Interest coverage | -3.75 | -8.72 | — | -2.4K | -1.3K | -1.8K | -650.6 | -1.2K | -2.2K | -1.2K | -637.1 |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (basic) | -0.38 | -2.6 | -1.19 | -2.05 | -1.26 | -1.1 | -0.67 | -0.78 | -0.78 | -0.68 | -0.68 |
| EPS (diluted) | -0.38 | -2.6 | -1.19 | -2.05 | -1.26 | -1.1 | -0.67 | -0.78 | -0.78 | -0.68 | -0.57 |
| Book value per share | -1.14 | 13.2 | 6.25 | 4.27 | 2.98 | 2.62 | 2.07 | 2.03 | 1.04 | 0.62 | 1.15 |
| FCF per share | -0.22 | -1.35 | -0.92 | -1.75 | -1.4 | -1 | -0.79 | -0.75 | -0.82 | -0.53 | -0.2 |
| Cash per share | 1.29 | 13.6 | 6.47 | 4.6 | 3.11 | 2.08 | 1.92 | 1.78 | 0.9 | 0.69 | 1.08 |
| Capex per share | 0 | — | — | — | — | — | — | — | — | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / operating cash flow | -1.02% | — | — | — | — | — | — | — | — | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | — | — | 0% |