Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $0.02 | -$0.02 | -200.0% | — | $115.9M | — |
| Q1 26 | -$0.26 | $0.25 | +196.2% | — | $106.7M | — |
| Q4 25 | -$0.2 | -$0.6 | -200.0% | — | $104.5M | — |
| Q2 25 | -$0.21 | -$0.2 | +4.8% | — | $98M | — |
| Q1 25 | -$0.4 | $0.1 | +125.0% | — | $93.9M | — |
| Q4 24 | -$0.2 | -$0.47 | -135.0% | — | $84.1M | — |
| Q3 24 | -$0.34 | $0.17 | +150.0% | — | $80.2M | — |
| Q2 24 | -$0.52 | -$0.23 | +55.8% | — | $75.4M | — |
| Q1 24 | -$0.38 | -$0.49 | -28.9% | — | $70.5M | — |
| Q4 23 | -$0.27 | -$0.4 | -48.1% | — | $74M | — |
| Q3 23 | -$0.36 | $0.05 | +113.9% | — | $64.8M | — |
| Q2 23 | -$0.4 | -$0.37 | +7.5% | — | $59.8M | — |
| Q1 23 | -$0.41 | -$0.44 | -7.3% | — | $54.7M | — |
| Q4 22 | $0.04 | -$0.65 | -1725.0% | — | $67.1M | — |
| Q3 22 | -$0.37 | $0.14 | +137.8% | — | $46M | — |
| Q2 22 | -$0.62 | -$0.17 | +72.6% | — | $38.8M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$0.71 | — | — | $400M | — |
| FY24 | — | -$1.02 | — | — | $310.2M | — |
| FY23 | — | -$1.13 | — | — | $249.4M | — |
| FY22 | — | -$1.09 | — | — | $174.4M | — |
| FY21 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $30M | $33.7M | $41M | $36.5M | $174.4M | $249.4M | $310.2M | $400M |
| YoY change | — | +12.1% | +21.9% | -11.1% | +377.9% | +43.1% | +24.4% | +29% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30M | 33.7M | 41M | 36.5M | 174.4M | 249.4M | 310.2M | 400M |
| Cost of revenue | — | — | 0 | 0 | 1.1M | 1M | 2.7M | 5.1M |
| Gross profit | — | — | 41M | 36.5M | 173.3M | 248.4M | 307.5M | 394.9M |
| Gross margin | — | — | 100% | 100% | 99.4% | 99.6% | 99.1% | 98.7% |
| Research & development | 106M | 131.1M | 102M | 100.2M | 101.9M | 163.5M | 222.2M | 274.9M |
| Selling, general & administrative | 43.3M | 57.9M | 62.3M | 110.8M | 123.1M | 144.5M | 155.8M | 165.4M |
| Operating expenses | 149.4M | 189M | 162.7M | 211.1M | 225M | 308M | 377.9M | 440.3M |
| Operating income | -119.4M | -155.4M | -121.7M | -174.6M | -51.7M | -59.6M | -70.5M | -45.4M |
| Operating margin | -397.7% | -461.7% | -296.5% | -478.5% | -29.7% | -23.9% | -22.7% | -11.3% |
| Non-operating income, net | 7.5M | -6.9M | 5.9M | 216K | 12.5M | -14.1M | 10.8M | 21.9M |
| Pretax income | -111.9M | -165.5M | -119.1M | -179.9M | -40.9M | -60.9M | -52.9M | -19.1M |
| Income tax | -21M | -29.2M | -18.1M | 150K | 11.7M | -5.6M | -1.9M | 16.4M |
| Net income | -90.9M | -136.3M | -101M | -180M | -52.5M | -55.3M | -51.1M | -35.5M |
| Net margin | -302.8% | -404.9% | -246% | -493.4% | -30.1% | -22.2% | -16.5% | -8.88% |
| EBITDA | -102.7M | -141.2M | -102.8M | -167M | -44.3M | -38.5M | -26.4M | -5.9M |
| EPS | -0 | -0 | -3.18 | -4.05 | -1.09 | -1.13 | -1.02 | -0.71 |
| Diluted EPS | -0 | -0 | -3.18 | -4.05 | -1.09 | -1.13 | -1.02 | -0.71 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64.8M | 74M | 70.5M | 75.4M | 80.2M | 84.1M | 93.9M | 98M | 103.7M | 104.5M | 106.7M | 115.9M |
| Cost of revenue | 276K | -529.6K | 246K | 1.7M | 448K | 330K | 831K | 1M | 513K | 2.7M | 434K | 1.1M |
| Gross profit | 64.6M | 74.5M | 70.3M | 73.7M | 79.8M | 83.7M | 93M | 96.9M | 103.2M | 101.8M | 106.2M | 114.8M |
| Gross margin | 99.6% | 100.7% | 99.7% | 97.7% | 99.4% | 99.6% | 99.1% | 98.9% | 99.5% | 97.4% | 99.6% | 99.1% |
| Research & development | 43.2M | 55.1M | 57.5M | 51.1M | 52.8M | 60.9M | 56.5M | 69M | 70.6M | 78.8M | 61.1M | 73.9M |
| Selling, general & administrative | 35.5M | 37.9M | 39.3M | 38.6M | 35.5M | 42.3M | 40.2M | 42.8M | 39.8M | 42.6M | 37.9M | 43.9M |
| Operating expenses | 78.7M | 93M | 96.7M | 89.7M | 88.3M | 103.2M | 96.7M | 111.8M | 110.4M | 121.5M | 99M | 117.8M |
| Operating income | -14.1M | -18.5M | -26.5M | -16M | -8.5M | -19.5M | -3.6M | -14.9M | -7.2M | -19.7M | 7.3M | -3M |
| Operating margin | -21.8% | -25% | -37.6% | -21.2% | -10.6% | -23.1% | -3.85% | -15.2% | -6.92% | -18.8% | 6.82% | -2.58% |
| Non-operating income, net | 11.1M | -13.9M | -2.6M | 3.9M | 12.9M | -3.5M | 8.5M | 4M | 6.4M | 3M | 5.6M | 2M |
| Pretax income | 731K | -26M | -24.1M | -10.1M | 6.1M | -24.8M | 6.1M | -9.7M | 304K | -15.8M | 13.3M | -514K |
| Income tax | -175K | -5.9M | 357K | 1.5M | -2.6M | -1.1M | 1.1M | 606K | 481K | 14.3M | 301K | 294K |
| Net income | 906K | -20.1M | -24.4M | -11.6M | 8.7M | -23.8M | 5M | -10.3M | -177K | -30.1M | 13M | -808K |
| Net margin | 1.4% | -27.1% | -34.7% | -15.4% | 10.9% | -28.3% | 5.35% | -10.5% | -0.17% | -28.8% | 12.2% | -0.7% |
| EBITDA | -8.1M | -13.6M | -17.4M | -4.9M | 6.9M | -10.8M | 6.9M | -5.7M | 2.3M | -8.9M | 13.4M | 4.1M |
| EPS | 0.02 | — | -0.49 | -0.23 | 0.17 | -0.47 | 0.1 | -0.2 | 0 | -0.6 | 0.26 | -0.02 |
| Diluted EPS | 0.02 | — | -0.49 | -0.23 | 0.17 | -0.47 | 0.1 | -0.2 | 0 | -0.6 | 0.25 | -0.02 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | 2.1B | 2.6B | — | 1.7B | 1.6B |
| Enterprise value | — | — | — | — | 1.8B | 2.3B | — | 1.3B | 1.1B |
| Shares outstanding | 22B | 22B | 25.6M | 35.3M | 36.9M | 38.6M | 50M | 50.3M | 50.3M |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | -43.2 |
| P/S | — | — | — | — | 12.1 | 10.6 | — | 4.37 | 3.67 |
| P/B | — | — | — | — | 6.21 | 7.14 | — | 4.59 | 3.77 |
| EV/EBITDA | — | — | — | — | -40.3 | -59.2 | — | -224.4 | 1.5K |
| EV/Sales | — | — | — | — | 10.2 | 9.13 | — | 3.3 | 2.64 |
| Earnings yield | — | — | — | — | — | — | — | — | -2.31% |
| FCF yield | — | — | — | — | -2.44% | -0.09% | — | -0.86% | 2.26% |
| PEG | — | — | — | — | — | — | — | — | 0.48 |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | 100% | 100% | 99.4% | 99.6% | 99.1% | 98.7% | 99.1% |
| Operating margin | -397.7% | -461.7% | -296.5% | -478.5% | -29.7% | -23.9% | -22.7% | -11.3% | -2.58% |
| Net margin | -302.8% | -404.9% | -246% | -493.4% | -30.1% | -22.2% | -16.5% | -8.88% | -4.2% |
| ROE | -126.6% | -703.6% | -133.9% | -77.8% | -15.5% | -15% | -14.2% | -9.32% | -4.47% |
| ROA | -36.6% | -56% | -37.6% | -44.2% | -9.97% | -9.26% | -5.06% | -3.33% | -0.16% |
| ROIC | 192.3% | -55.9K% | 851.8% | 5.2K% | -289.2% | -582% | 261.6% | 97.7% | 88.7% |
| Return on tangible assets | -36.7% | -56% | -37.6% | -44.2% | -9.98% | -9.26% | -5.06% | -3.33% | -1.61% |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 3.45 | 1.47 | 2.78 | 4.29 | 4.7 | 3.8 | 4.38 | 4.04 | 4.47 |
| Quick ratio | 3.45 | 1.47 | 2.78 | 4.29 | 4.69 | 3.77 | 4.36 | 4.01 | 4.44 |
| Debt / equity | 0.33 | 4.02 | 1.15 | 0.37 | 0.24 | 0.23 | 1.2 | 1.15 | 1.04 |
| Debt / assets | 0.1 | 0.32 | 0.32 | 0.21 | 0.15 | 0.14 | 0.43 | 0.41 | 0.39 |
| Net debt / EBITDA | 1.3 | 0.14 | 0.87 | 1.41 | 7.25 | 9.32 | 14.7 | 72.7 | -40.6 |
| Interest coverage | -103.7 | -32.2 | -27.1 | -31.3 | -6.56 | -10.8 | -1.81 | -0.57 | 0.78 |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0 | 0 | 1.6 | 1.03 | 4.73 | 6.47 | 6.21 | 7.95 | 8.5 |
| EPS (basic) | -0 | -0 | -3.18 | -4.05 | -1.09 | -1.13 | -1.02 | -0.71 | -0.71 |
| EPS (diluted) | -0 | -0 | -3.18 | -4.05 | -1.09 | -1.13 | -1.02 | -0.71 | -0.36 |
| Book value per share | 0 | 0 | 2.95 | 6.55 | 9.18 | 9.56 | 7.22 | 7.57 | 8.15 |
| FCF per share | -0 | -0.01 | -3.42 | -4.09 | -1.39 | -0.06 | 0.42 | -0.3 | -0.81 |
| Cash per share | 0.01 | 0 | 6.9 | 9.09 | 10.9 | 11.5 | 16.4 | 17.2 | 17.1 |
| Capex per share | 0 | 0 | 0.11 | 0.04 | 0.06 | 0.14 | 0.1 | — | — |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 14.7% | 15.3% | 6.71% | 3.51% | 1.26% | 2.17% | 1.65% | — | — |
| Capex / operating cash flow | -18.5% | -3.12% | -2.08% | -0.76% | -3.28% | -9.27% | -21.6% | — | — |
| Payout ratio | 0% | 0% | 0% | 0% | 0% | — | — | — | 0% |
| Dividend yield | — | — | — | — | 0% | — | — | — | — |
| — |
| -$4.05 |
| — |
| — |
| $36.5M |
| — |
| FY20 | — | -$3.18 | — | — | $41M | — |
| FY19 | — | -$0 | — | — | $33.7M | — |
| FY18 | — | -$0 | — | — | $30M | — |
| Period |
|---|
| Q3 23 |
|---|
| Q4 23 |
|---|
| Q1 24 |
|---|
| Q2 24 |
|---|
| Q3 24 |
|---|
| Q4 24 |
|---|
| Q1 25 |
|---|
| Q2 25 |
|---|
| Q3 25 |
|---|
| Q4 25 |
|---|
| Q1 26 |
|---|
| Q2 26 |
|---|
| Revenue | $64.8M | $74M | $70.5M | $75.4M | $80.2M | $84.1M | $93.9M | $98M | $103.7M | $104.5M | $106.7M | $115.9M |
| YoY change | +41% | +10.2% | +29% | +26.2% | +23.7% | +13.6% | +33.2% | +29.9% | +29.2% | +24.3% | +13.6% | +18.3% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 157.8M | 97M | 176.8M | 321.1M | 402.5M | 442.6M | 820.4M | 864.2M |
| Receivables | 5.6M | 1.9M | 2.8M | 8.2M | 33.6M | 52.1M | 63M | 74M |
| Inventory | — | — | — | 0 | 692K | 4.5M | 5.4M | 6.7M |
| Total current assets | 217.2M | 163M | 208.4M | 354.6M | 474M | 528.8M | 929.9M | 996.7M |
| Property, plant & equipment | 37.6M | 72M | 50.2M | 42.6M | 38.8M | 42.7M | 47.7M | 50.2M |
| Goodwill & intangibles | 807K | 0 | 0 | 0 | 410K | — | — | — |
| Total assets | 248.4M | 243.4M | 268.7M | 407.3M | 526.8M | 597M | 1B | 1.1B |
| Accounts payable | 8.2M | 20.6M | 7.9M | 10.1M | 14.4M | 17.8M | 25.1M | 24.4M |
| Short-term debt | — | 27.7M | 2.8M | 1.7M | 1.9M | 1.4M | 1.5M | 2M |
| Total current liabilities | 62.9M | 110.8M | 75M | 82.6M | 100.8M | 139M | 212.2M | 246.7M |
| Long-term debt | 24M | 50.2M | 84.3M | 84.5M | 79.6M | 82.6M | 431.2M | 434.7M |
| Total liabilities | 176.6M | 224M | 193.3M | 175.8M | 187.9M | 228.2M | 648.8M | 686.2M |
| Shareholders' equity | 71.8M | 19.4M | 75.4M | 231.5M | 338.9M | 368.8M | 360.7M | 381M |
| Total debt | 24M | 77.9M | 87.1M | 86.2M | 81.4M | 84M | 432.7M | 436.7M |
| Net debt | -133.9M | -19.1M | -89.7M | -234.9M | -321M | -358.6M | -23M | -31M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 444.1M | — | 832.8M | 859.6M | 901.3M | — | 837M | 882.8M | 892.4M | 864.2M | 844.9M | 880.2M |
| Receivables | 40.8M | — | 57.8M | 60.2M | 63.7M | — | 63.1M | 69.8M | 75.9M | 74M | 81.1M | 95.3M |
| Inventory | 2.3M | — | 4.2M | 3.5M | 4.5M | — | 6.8M | 5.5M | 5.7M | 6.7M | 8.3M | 7.8M |
| Total current assets | 507.2M | — | 926M | 956.9M | 1B | — | 948.6M | 1B | 1B | 996.7M | 1B | 1.1B |
| Property, plant & equipment | 41.3M | -52.3M | 41.2M | 40.1M | 48.8M | -55.3M | 47.9M | 49M | 48.8M | 50.2M | 49.7M | 49.9M |
| Goodwill & intangibles | 1.9M | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 566.3M | — | 994M | 1B | 1.1B | — | 1B | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Accounts payable | 13.7M | — | 15.5M | 19.9M | 19.7M | — | 29.1M | 23.9M | 23M | 24.4M | 30.2M | 26.3M |
| Short-term debt | 3M | — | 1.2M | 1.4M | 49.3M | — | 1.7M | 1.8M | 1.9M | 2M | 2M | 1.9M |
| Total current liabilities | 119.1M | — | 155.3M | 185.1M | 266.2M | — | 149.2M | 170.1M | 170.4M | 246.7M | 240.1M | 235.2M |
| Long-term debt | 82.9M | — | 471.5M | 471.6M | 431.8M | — | 432.3M | 434.6M | 434M | 434.7M | 433.7M | 433.1M |
| Total liabilities | 210.6M | — | 634.5M | 664.2M | 706.8M | — | 649.5M | 693.9M | 705.9M | 686.2M | 678.4M | 699.6M |
| Shareholders' equity | 355.7M | — | 359.5M | 359.1M | 377.8M | — | 378.5M | 388.5M | 396.6M | 381M | 393.7M | 419.8M |
| Total debt | 85.9M | — | 472.8M | 473M | 481.1M | — | 434M | 436.5M | 435.9M | 436.7M | 435.7M | 435M |
| Net debt | -358.1M | — | -360M | -32M | -56.7M | — | -42.9M | -51.5M | -62.6M | -31M | -17M | -50M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Net income | -90.9M | -136.3M | -101M | -180M | -52.5M | -55.3M | -51.1M | -35.5M |
| Depreciation & amortization | 8.5M | 12.1M | 12.2M | 7.6M | 5.3M | 4.1M | 4.2M | 3.3M |
| Stock-based compensation | 845.1K | 4M | 11.1M | 48.9M | 32.9M | 32.5M | 34.2M | 37.7M |
| Change in working capital | 79M | -26.3M | -34.2M | -34M | -51.2M | -41.9M | -14.8M | -18.4M |
| Operating cash flow | -23.9M | -165.3M | -132.2M | -167.9M | -67M | -58.5M | -23.7M | -10.7M |
| Capital expenditure | -4.4M | -5.2M | -2.8M | -1.3M | -2.2M | -5.4M | -5.1M | — |
| Investing cash flow | 73.7M | -3.2M | 1.6M | -1.3M | 689.3K | -5.4M | -355.1M | -12M |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — |
| Financing cash flow | 0 | 72.2M | 158.3M | 265.9M | 135.7M | 0 | 337.1M | 0 |
| Net change in cash | 49.8M | -96.2M | 27.7M | 96.7M | 69.4M | -63.9M | -41.8M | -22.7M |
| Free cash flow | -25.6M | -140.5M | -87.7M | -144.5M | -51.4M | -2.5M | 20.9M | -15.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 906K | -20.1M | -24.4M | -11.6M | 8.7M | -23.8M | 5M | -10.3M | -177K | -30.1M | 13M | -808K |
| Depreciation & amortization | 1.1M | -752.5K | 1M | 992K | 1M | 1.2M | 854K | 780K | 798K | 834K | 948K | 1M |
| Stock-based compensation | 8.2M | 7.6M | 9M | 10M | 6.6M | 8.7M | 9.5M | 10M | 9.8M | 8.3M | 6.3M | 9.4M |
| Change in working capital | 97.8K | -14.3M | -9.2M | 1.1M | -6.9M | -1.3M | 3.4M | -7.3M | -10.4M | -4.1M | -2.8M | -21.7M |
| Operating cash flow | 10.7M | -19M | -23.2M | 1.9M | 10.5M | -14.4M | 19.8M | 26M | -4.5M | -32.7M | -13.8M | 15.9M |
| Capital expenditure | -212K | -817.9K | -430K | -331K | -828K | -3.5M | -298K | — | — | — | — | — |
| Investing cash flow | -212K | -817.9K | -430K | -331K | -828K | -3.5M | 9.7M | 0 | 6M | 2M | 6M | 0 |
| Dividends paid | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -312K | 1.4M | 390.3M | -1.1M | 0 | -2.1M | 0 | 0 | 0 | 0 | — | — |
| Net change in cash | 10.2M | -18.5M | 366.6M | 428K | 9.7M | -20M | 29.5M | 26M | 1.5M | -30.7M | -7.8M | 15.9M |
| Free cash flow | 9.9M | -10.5M | -5M | 23.1M | 20.3M | -17.5M | 137K | 25.6M | -5.2M | -35.5M | -15.6M | 15.1M |