Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q4 26 | $0.08 | $0.1 | +25.0% | — | $262M | — |
| Q3 26 | $0.05 | $0.17 | +240.0% | — | $251.9M | — |
| Q2 26 | $0.04 | $0.1 | +150.0% | — | $239.7M | — |
| Q1 26 | $0.04 | $0.07 | +75.0% | — | $236.1M | — |
| Q4 25 | $0.01 | $0.07 | +600.0% | — | $221.4M | — |
| Q3 25 | — | $0.02 | — | — | $218.1M | — |
| Q2 25 | — | -$0.01 | — | — | $209M | — |
| Q1 25 | -$0.01 | -$0.02 | -100.0% | — | $205.1M | — |
| Q4 24 | -$0.02 | -$0.01 | +50.0% | — | $199.4M | — |
| Q3 24 | -$0.03 | -$0.04 | -33.3% | — | $193.1M | — |
| Q2 24 | -$0.02 | $0.01 | +150.0% | — | $188.9M | — |
| Q1 24 | -$0.04 | -$0.08 | -100.0% | — | $182.5M | — |
| Q4 23 | -$0.04 | -$0.09 | -125.0% | — | $176.9M | — |
| Q3 23 | -$0.05 | -$0.05 | 0.0% | — | $172.5M | — |
| Q2 23 | -$0.09 | -$0.07 | +22.2% | — | $167.5M | — |
| Q1 23 | -$0.04 | -$0.1 | -150.0% | — | $171.2M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY26 | — | — | — | — | $989.7M | — |
| FY25 | — | — | — | — | $853.7M | — |
| FY24 | — | -$0.16 | — | — | $763.9M | — |
| FY23 | — | -$0.3 | — | — | $688.1M | — |
| FY22 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $465.6M | $567.2M | $637.8M | $698.6M | $688.1M | $763.9M | $853.7M | $989.7M |
| YoY change | — | +21.8% | +12.4% | +9.54% | -1.51% | +11% | +11.8% | +15.9% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 465.6M | 567.2M | 637.8M | 698.6M | 688.1M | 763.9M | 853.7M | 989.7M |
| Cost of revenue | 355M | 425.9M | 463.7M | 563.3M | 586.8M | 631.8M | 700.1M | 761.9M |
| Gross profit | 110.6M | 141.3M | 174.1M | 135.4M | 101.3M | 132.1M | 153.6M | 227.8M |
| Gross margin | 23.8% | 24.9% | 27.3% | 19.4% | 14.7% | 17.3% | 18% | 23% |
| Research & development | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 64.7M | 77.5M | 154.6M | 125.9M | 135.3M | 136.3M | 150.3M | 200.8M |
| Operating expenses | 62M | 78.4M | 172.8M | 125.9M | 135.3M | 136.3M | 150.3M | 200.8M |
| Operating income | 39.7M | 51.6M | -11M | -4.4M | -49.4M | -23.2M | -16.1M | 5.8M |
| Operating margin | 8.52% | 9.1% | -1.72% | -0.63% | -7.18% | -3.03% | -1.89% | 0.58% |
| Non-operating income, net | -4.7M | -1.4M | -7.2M | -305K | 124K | 5.4M | -13.3M | -1.2M |
| Pretax income | 25.4M | 35.6M | -35M | -7.2M | -50.8M | -21.8M | -34M | 266K |
| Income tax | 6.3M | 9.9M | 9.8M | 723K | -7.2M | 1.4M | 1.3M | 949K |
| Net income | 19.1M | 25.8M | -44.7M | -8M | -43.6M | -23.2M | -35.3M | -683K |
| Net margin | 4.1% | 4.54% | -7.01% | -1.14% | -6.33% | -3.04% | -4.14% | -0.07% |
| EBITDA | 47.1M | 61.5M | 8.6M | 9.2M | -33.9M | 1.2M | 3.7M | 28.8M |
| EPS | 0.13 | 0.19 | -0.36 | -0.05 | -0.3 | -0.16 | — | — |
| Diluted EPS | 0.13 | 0.19 | -0.36 | -0.05 | -0.3 | -0.16 | — | — |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 | Q4 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182.5M | 188.9M | 193.1M | 199.4M | 205.1M | 209M | 218.1M | 221.4M | 236.1M | 239.7M | 251.9M | 262M |
| Cost of revenue | 154.6M | 155.3M | 159.1M | 162.8M | 170.6M | 171.9M | 177.4M | 180.1M | 184.7M | 186.9M | 190.9M | 199.4M |
| Gross profit | 27.9M | 33.6M | 34M | 36.6M | 34.5M | 37.1M | 40.7M | 41.3M | 51.4M | 52.8M | 61M | 62.6M |
| Gross margin | 15.3% | 17.8% | 17.6% | 18.3% | 16.8% | 17.7% | 18.7% | 18.6% | 21.8% | 22% | 24.2% | 23.9% |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 34.3M | 31.1M | 34.7M | 36.1M | 34M | 35.8M | 45.5M | 34.9M | 37.9M | 34.7M | 85.3M | 43M |
| Operating expenses | 34.3M | 31.1M | 34.7M | 36.1M | 34M | 35.8M | 45.5M | 34.9M | 37.9M | 34.7M | 85.3M | 43M |
| Operating income | -10.7M | -1.8M | -5.8M | -4.9M | -4.9M | -4.1M | -10.2M | 3M | 8.4M | 13.3M | -29.1M | 13.2M |
| Operating margin | -5.87% | -0.94% | -3% | -2.45% | -2.39% | -1.94% | -4.66% | 1.34% | 3.55% | 5.53% | -11.5% | 5.04% |
| Non-operating income, net | 643K | -1M | 407K | 5.3M | 833K | -8.6M | 257K | -6.3M | 774K | 440K | 294K | -2.8M |
| Pretax income | -10.7M | -3.7M | -6.4M | -946K | -5.3M | -13.5M | -11.1M | -4.2M | 7.9M | 12.5M | -29.8M | 9.7M |
| Income tax | 226K | 93K | -224K | 1.3M | 404K | 34K | 72K | 807K | 247K | 651K | 167K | -116K |
| Net income | -11M | -3.8M | -6.2M | -2.3M | -5.7M | -13.5M | -11.1M | -5M | 7.7M | 11.8M | -29.9M | 9.8M |
| Net margin | -6.01% | -2.02% | -3.2% | -1.13% | -2.78% | -6.46% | -5.1% | -2.26% | 3.25% | 4.92% | -11.9% | 3.73% |
| EBITDA | -5.8M | 1.5M | -324K | 5.8M | 1.3M | 1.1M | -4.5M | 5.2M | 14.4M | 18.6M | -24M | 19.8M |
| EPS | -0.08 | -0.03 | -0.04 | — | -0.04 | -0.1 | -0.08 | -0.01 | 0.06 | 0.08 | -0.22 | 0.06 |
| Diluted EPS | -0.08 | -0.03 | -0.04 | — | -0.04 | -0.1 | -0.08 | -0.01 | 0.06 | 0.08 | -0.22 | 0.06 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | 2.6B | 593.6M | 1B | 674.1M | — | — | 1.2B |
| Enterprise value | — | — | 2.5B | 494M | 952.3M | 684.3M | — | — | 1.2B |
| Shares outstanding | 149.3M | 135.5M | 123.6M | 135.5M | 135.6M | 135.9M | — | — | — |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | 162.4 |
| P/S | — | — | 4.13 | 0.85 | 1.48 | 0.88 | — | — | 1.23 |
| P/B | — | — | 7.36 | 1.68 | 3.23 | 2.25 | — | — | 5.13 |
| EV/EBITDA | — | — | 292.8 | 53.6 | -28.1 | 593 | — | — | 44.8 |
| EV/Sales | — | — | 3.94 | 0.71 | 1.38 | 0.9 | — | — | 1.22 |
| Earnings yield | — | — | — | — | — | — | — | — | 0.62% |
| FCF yield | — | — | -1.03% | -1.84% | -0.31% | -6.65% | — | — | 4.08% |
| PEG | — | — | — | — | — | — | — | — | -0.23 |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 24.9% | 27.3% | 19.4% | 14.7% | 17.3% | 18% | 23% | 23.9% |
| Operating margin | 8.52% | 9.1% | -1.72% | -0.63% | -7.18% | -3.03% | -1.89% | 0.58% | 5.04% |
| Net margin | 4.1% | 4.54% | -7.01% | -1.14% | -6.33% | -3.04% | -4.14% | -0.07% | -0.26% |
| ROE | 23.4% | 23.9% | -12.5% | -2.25% | -13.8% | -7.75% | -13.4% | -0.25% | -0.26% |
| ROA | 5.25% | 6.29% | -8.41% | -1.43% | -7.68% | -4.24% | -6.71% | -0.12% | 0.67% |
| ROIC | 13.8% | 17.5% | -4.6% | -1.73% | -19.7% | -7.48% | -6.26% | 0% | 0% |
| Return on tangible assets | 16.3% | 15.4% | -16.6% | -2.69% | -14.1% | -8.98% | -15% | -0.26% | -0.26% |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.43 | 2.18 | 3.19 | 2.29 | 1.45 | 1.25 | 1.07 | 1.05 | 1.05 |
| Quick ratio | 1.43 | 2.18 | 3.19 | 2.29 | 1.45 | 1.25 | 1.07 | 1.05 | 1.05 |
| Debt / equity | 2.39 | 2.02 | 0.23 | 0.24 | 0.35 | 0.38 | 0.38 | 0.32 | 0.32 |
| Debt / assets | 0.54 | 0.53 | 0.16 | 0.15 | 0.19 | 0.21 | 0.19 | 0.16 | 0.16 |
| Net debt / EBITDA | 2.87 | 1.71 | -13.8 | -10.8 | 1.91 | 8.89 | -1.3 | -1.89 | -1.89 |
| Interest coverage | 3.65 | 3.44 | -1.08 | -1.87 | -32.4 | -4.42 | -6.38 | 1.06 | 1.06 |
| Effective tax rate | 24.9% | 27.7% | 0% | 0% | 0% | 0% | 0% | 100% | 100% |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 3.12 | 4.19 | 5.16 | 5.16 | 5.07 | 5.62 | — | — | 7.29 |
| EPS (basic) | 0.13 | 0.19 | -0.36 | -0.05 | -0.3 | -0.16 | — | — | — |
| EPS (diluted) | 0.13 | 0.19 | -0.36 | -0.05 | -0.3 | -0.16 | — | — | -0.02 |
| Book value per share | 0.55 | 0.8 | 2.9 | 2.61 | 2.32 | 2.21 | — | — | 1.73 |
| FCF per share | 0.08 | 0.24 | -0.22 | -0.08 | -0.02 | -0.33 | — | — | 0.37 |
| Cash per share | 0.4 | 0.83 | 1.63 | 1.36 | 1.28 | 0.76 | — | — | 1.04 |
| Capex per share | 0.1 | 0.09 | 0.14 | 0.28 | 0.17 | 0.06 | — | — | — |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 3.11% | 2.06% | 2.75% | 5.47% | 3.39% | 1.04% | — | — | — |
| Capex / operating cash flow | 37.4% | 27.1% | -142.2% | 159.8% | 122.1% | -17.5% | — | — | — |
| Payout ratio | 348.7% | 0% | -21.2% | 0% | — | — | — | — | 0% |
| Dividend yield | — | — | 0.36% | 0% | — | — | — | — | — |
| — |
| -$0.05 |
| — |
| — |
| $698.6M |
| — |
| FY21 | — | -$0.36 | — | — | $637.8M | — |
| FY20 | — | $0.19 | — | — | $567.2M | — |
| FY19 | — | $0.13 | — | — | $465.6M | — |
| Period |
|---|
| Q1 24 |
|---|
| Q2 24 |
|---|
| Q3 24 |
|---|
| Q4 24 |
|---|
| Q1 25 |
|---|
| Q2 25 |
|---|
| Q3 25 |
|---|
| Q4 25 |
|---|
| Q1 26 |
|---|
| Q2 26 |
|---|
| Q3 26 |
|---|
| Q4 26 |
|---|
| Revenue | $182.5M | $188.9M | $193.1M | $199.4M | $205.1M | $209M | $218.1M | $221.4M | $236.1M | $239.7M | $251.9M | $262M |
| YoY change | +6.58% | +12.8% | +11.9% | +12.7% | +12.4% | +10.6% | +13% | +11% | +15.1% | +14.7% | +15.5% | +18.3% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 59.7M | 112.9M | 201.5M | 184.4M | 173.5M | 102.8M | 105.9M | 141.3M |
| Receivables | 51.3M | 46.3M | 32.6M | 35.9M | 24.3M | 48.1M | 36.4M | 42.4M |
| Inventory | — | — | — | — | — | — | — | — |
| Total current assets | 119.5M | 166.9M | 250.9M | 241M | 215.2M | 173.1M | 176.1M | 214.3M |
| Property, plant & equipment | 51.9M | 51.8M | 73.3M | 101.7M | 89.1M | 65.4M | 51M | 38.6M |
| Goodwill & intangibles | 246.2M | 242.6M | 261.5M | 260.1M | 258.8M | 289M | 291.8M | 290.5M |
| Total assets | 363.2M | 409.6M | 531.8M | 555.6M | 567.4M | 547.7M | 526.9M | 557.4M |
| Accounts payable | 30.4M | 28.9M | 32.4M | 50.6M | 54.9M | 55.5M | 76.8M | 115.4M |
| Short-term debt | 3.6M | 3.4M | 5.9M | 7.2M | 12M | 12.5M | 12.2M | 13.4M |
| Total current liabilities | 83.5M | 76.6M | 78.6M | 105.3M | 148.4M | 138.6M | 164.8M | 203.9M |
| Long-term debt | 191.1M | 214.5M | 76.8M | 77.7M | 96.8M | 100.5M | 88.9M | 73.5M |
| Total liabilities | 281.8M | 301.9M | 173.8M | 201.9M | 252.6M | 247.9M | 263.9M | 288.6M |
| Shareholders' equity | 81.4M | 107.8M | 358M | 353.7M | 314.8M | 299.8M | 262.9M | 268.8M |
| Total debt | 194.8M | 218M | 82.6M | 84.8M | 108.8M | 113M | 101.1M | 87M |
| Net debt | 135.1M | 105.1M | -118.8M | -99.6M | -18.4M | 56.1M | 37M | -10.9M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 | Q4 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 135.2M | 98.8M | 99.3M | 102.8M | 85.7M | 86.9M | 101.7M | 105.9M | 109.4M | 126M | 138.6M | 141.3M |
| Receivables | 44.2M | 43.5M | 36.5M | 48.1M | 46.7M | 49.8M | 44.4M | 36.4M | 23.2M | 21.3M | 28.6M | 42.4M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 196.1M | 157M | 153.1M | 173.1M | 158.6M | 168M | 176.2M | 176.1M | 161.7M | 181.9M | 202.6M | 214.3M |
| Property, plant & equipment | 85.8M | 89.5M | 75.5M | 65.4M | 61.1M | 48.2M | 46.1M | 51M | 46.4M | 43.3M | 43M | 38.6M |
| Goodwill & intangibles | 258.5M | 292.9M | 289.6M | 289M | 288.6M | 288.3M | 292.2M | 291.8M | 291.5M | 291.2M | 290.9M | 290.5M |
| Total assets | 545.6M | 534.3M | 527.4M | 547.7M | 527.7M | 524.8M | 536.6M | 526.9M | 510.2M | 527.5M | 547.4M | 557.4M |
| Accounts payable | 46.9M | 52.4M | 48.9M | 55.5M | 45.8M | 58M | 75.2M | 76.8M | 50.8M | 55.9M | 105.6M | 115.4M |
| Short-term debt | 12M | 12M | 12.4M | 12.5M | 13.5M | 13.8M | 71.1M | 12.2M | 12.8M | 12.3M | 12.3M | 13.4M |
| Total current liabilities | 138.8M | 123.1M | 122M | 138.6M | 131.3M | 145M | 225.3M | 164.8M | 138.5M | 144.7M | 195.9M | 203.9M |
| Long-term debt | 94.1M | 100.4M | 99.5M | 100.5M | 96.5M | 92.6M | 34.2M | 88.9M | 85.3M | 83M | 81.5M | 73.5M |
| Total liabilities | 240.5M | 231.3M | 229M | 247.9M | 237M | 246.8M | 268.9M | 263.9M | 234.5M | 238.7M | 288.5M | 288.6M |
| Shareholders' equity | 305M | 303M | 298.3M | 299.8M | 290.7M | 278M | 267.7M | 262.9M | 275.8M | 288.8M | 258.9M | 268.8M |
| Total debt | 106.1M | 112.5M | 111.9M | 113M | 110M | 106.4M | 105.4M | 101.1M | 98.1M | 95.4M | 93.8M | 87M |
| Net debt | 17.7M | 58.4M | 57.8M | 56.1M | 70.9M | 60.3M | 44.9M | 37M | 30.9M | 12.2M | -1.7M | -10.9M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Net income | 19.1M | 25.8M | -44.7M | -8M | -43.6M | -23.2M | -35.3M | -683K |
| Depreciation & amortization | 9M | 11.3M | 12.3M | 13.9M | 15.4M | 18.9M | 19.5M | 21.1M |
| Stock-based compensation | 727K | 543K | 1.7M | 3.7M | 4.6M | 6.8M | 7.6M | 7M |
| Change in working capital | 5.5M | 1.8M | 11M | 11.7M | 49M | -53.5M | 26.5M | 24.3M |
| Operating cash flow | 38.7M | 43.1M | -12.3M | 23.9M | 19.1M | -45.3M | 32.9M | 64.7M |
| Capital expenditure | -14.5M | -11.7M | -17.5M | -38.2M | -23.4M | -7.9M | — | — |
| Investing cash flow | -52.5M | -11.7M | -17.5M | -40.2M | -69.5M | -26.4M | 713K | 2M |
| Dividends paid | -66.5M | 0 | -9.5M | 0 | — | — | — | — |
| Share repurchases | -193K | 0 | -77.6M | 0 | 0 | -179K | -7.3M | 0 |
| Financing cash flow | 37.3M | 21.2M | 116.2M | -6.3M | -7.9M | -7M | -19.1M | -18.5M |
| Net change in cash | 23.6M | 52.6M | 86.3M | -22.6M | -58.3M | -78.7M | 14.5M | 48.2M |
| Free cash flow | 11.4M | 32M | -27.1M | -10.9M | -3.1M | -44.8M | 26.6M | 50.4M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 | Q4 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | -5.7M | -13.5M | — | — | 7.7M | 11.8M | -29.9M | 9.8M |
| Depreciation & amortization | — | — | — | — | 5.4M | 5.3M | — | — | 5.1M | 4.9M | 4.8M | 6.4M |
| Stock-based compensation | — | — | — | — | 2.2M | 1.9M | — | — | 2.3M | 1.2M | 1.8M | 1.7M |
| Change in working capital | — | — | — | — | -8.8M | 10M | — | — | -13M | 8.9M | 38M | -9.5M |
| Operating cash flow | — | — | — | — | -4.8M | 6M | — | — | 3.9M | 21.4M | 18.1M | 21.3M |
| Capital expenditure | — | — | — | — | -2.2M | -1.3M | — | — | — | — | — | — |
| Investing cash flow | — | — | 0 | 0 | -2.8M | -1.9M | 0 | 0 | 3.3M | -4.3M | -198K | -554K |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | 0 | 0 | 0 | — | -4.8M | -1.1M | — | — | 0 | 0 | 0 | 0 |
| Financing cash flow | 0 | 0 | 0 | — | -7.6M | -4.1M | — | — | -11K | -2.4M | -2M | -14.1M |
| Net change in cash | 0 | 0 | 0 | 0 | -15.2M | 16K | 0 | 0 | 7.2M | 14.7M | 15.9M | 6.6M |
| Free cash flow | — | — | — | — | -9.7M | 5.4M | — | — | -153K | 19M | 14.5M | 17M |