Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 26 | -$0.01 | -$0.02 | -100.0% | — | $7.1M | — |
| Q3 25 | — | $0.03 | — | — | $12M | — |
| Q2 25 | -$0.01 | -$0.03 | -200.0% | — | — | — |
| Q1 25 | -$0.01 | -$0.01 | 0.0% | — | — | — |
| Q3 24 | -$0.04 | -$0.02 | +50.0% | — | — | — |
| Q2 24 | -$0.03 | -$0.04 | -33.3% | — | — | — |
| Q1 24 | -$0.04 | -$0.06 | -50.0% | — | — | — |
| Q4 23 | -$0.02 | -$0.04 | -100.0% | — | $8.6M | — |
| Q3 23 | -$0.04 | -$0.01 | +75.0% | — | — | — |
| Q2 23 | -$0.02 | -$0.06 | -200.0% | — | $10.5M | — |
| Q1 23 | -$0.03 | -$0.02 | +33.3% | — | $10.8M | — |
| Q4 22 | -$0.04 | -$0.07 | -75.0% | — | $12.2M | — |
| Q3 22 | -$0.04 | -$0.04 | 0.0% | — | $11.7M | — |
| Q2 22 | -$0.03 | -$0.06 | -100.0% | — | $11.9M | — |
| Q1 22 | -$0.03 | -$0.01 | +66.7% | — | $11.6M | — |
| Q4 21 | -$0.03 | -$0.03 | 0.0% | — | $13.2M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $0.01 | — | — | $38.5M | — |
| FY24 | — | -$0.33 | — | — | $50.3M | — |
| FY23 | — | -$0.18 | — | — | $40.4M | — |
| FY22 | — | -$0.21 | — | — | $47.4M | — |
| FY21 | — | -$0.15 | — | — | $45.7M | — |
| FY20 | — | -$0.05 | — | — | $40.1M | — |
| FY19 | — | -$0.37 | — | — | $29.5M | — |
| FY18 | — | -$0.49 | — | — | $24.5M | — |
| FY17 | — | -$0.38 | — | — | $27.8M | — |
| FY16 | — | -$0.36 | — | — | $22.6M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.6M | $27.8M | $24.5M | $29.5M | $40.1M | $45.7M | $47.4M | $40.4M | $50.3M | $38.5M |
| YoY change | -29.4% | +23% | -12.1% | +20.7% | +35.9% | +13.8% | +3.8% | -14.8% | +24.6% | -23.6% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $8.6M | — | — | — | $14.6M | — | — | $12M | $7.5M | $7.1M | — |
| YoY change | — | -29.6% | — | — | — | +70.8% | — | — | — | -48.7% | — | — |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.6M | 27.8M | 24.5M | 29.5M | 40.1M | 45.7M | 47.4M | 40.4M | 50.3M | 38.5M |
| Cost of revenue | 18.6M | 21.5M | 20.7M | 25.1M | 29.1M | 25.1M | 32.6M | 25M | 36.2M | 27.8M |
| Gross profit | 4M | 6.4M | 3.7M | 4.4M | 11M | 20.6M | 14.8M | 15.4M | 14.2M | 10.6M |
| Gross margin | 17.8% | 22.8% | 15.3% | 14.9% | 27.4% | 45.1% | 31.3% | 38.2% | 28.2% | 27.6% |
| Research & development | 15.3M | 15.5M | 12.6M | 9.1M | 3.9M | 16.3M | 18.7M | 10.8M | 9.6M | 10.1M |
| Selling, general & administrative | 17M | 20.5M | 27.2M | 21.3M | 11.8M | 18.1M | 18M | 21.8M | 22.8M | 16.3M |
| Operating expenses | 32.2M | 36.1M | 39.8M | 30.4M | 15.7M | 34.4M | 36.6M | 32.6M | 32.5M | 25.6M |
| Operating income | -28.2M | -29.7M | -36M | -26M | -4.8M | -13.8M | -21.8M | -17.2M | -18.3M | -15M |
| Operating margin | -124.4% | -106.7% | -147.2% | -88.2% | -11.9% | -30.2% | -46% | -42.5% | -36.4% | -38.9% |
| Non-operating income, net | 7.6M | 579.1K | 930K | -3.8M | 228.9K | 404.5K | 2.5M | -3.2M | -26.2M | 16.6M |
| Pretax income | -19.9M | -28.3M | -34.5M | -29.3M | -4.4M | -13.3M | -19.2M | -19.6M | -43.7M | 2.8M |
| Income tax | 3.1M | -3M | 30K | 108K | 129K | 129K | 144K | 156K | 170K | 208K |
| Net income | -23M | -25.4M | -34.5M | -29.4M | -4.5M | -13.5M | -19.3M | -19.7M | -43.9M | 2.6M |
| Net margin | -101.7% | -91.2% | -140.9% | -99.5% | -11.3% | -29.5% | -40.8% | -48.9% | -87.2% | 6.78% |
| EBITDA | -35.2M | -27.5M | -34.1M | -21.3M | -4.4M | -13.2M | -23.4M | -13.1M | 8.6M | -30.6M |
| EPS | -0.36 | -0.38 | -0.49 | -0.37 | -0.05 | -0.15 | -0.21 | -0.18 | -0.33 | 0.01 |
| Diluted EPS | -0.36 | -0.38 | -0.49 | -0.37 | -0.05 | -0.15 | -0.21 | -0.18 | -0.33 | 0.01 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 8.6M | — | — | — | 14.6M | — | — | 12M | 7.5M | 7.1M | — |
| Cost of revenue | — | 7.2M | — | — | — | 10.6M | — | — | 8.4M | 4.7M | 5.6M | — |
| Gross profit | — | 1.4M | — | — | — | 4M | — | — | 3.6M | 2.8M | 1.5M | — |
| Gross margin | — | 16.1% | — | — | — | 27.5% | — | — | 29.8% | 37% | 21.1% | — |
| Research & development | — | 2.2M | — | — | — | 3.1M | — | — | 2.5M | 3.6M | 4.9M | — |
| Selling, general & administrative | — | 5.9M | — | — | — | 3.1M | — | — | 1.6M | 5.1M | 6M | — |
| Operating expenses | — | 8.2M | — | — | — | 6.2M | — | — | 4.1M | 8.7M | 7.5M | — |
| Operating income | — | -6.8M | — | — | — | -2.2M | — | — | -566.9K | -5M | -6M | — |
| Operating margin | — | -79.1% | — | — | — | -15.1% | — | — | -4.74% | -66.8% | -84.2% | — |
| Non-operating income, net | — | 132.1K | — | — | — | 110K | — | — | 4.4M | 11.8M | 2.2M | — |
| Pretax income | — | -6.4M | — | — | — | -1.9M | — | — | 4.1M | 6.9M | -3.7M | — |
| Income tax | — | 39K | — | — | — | 45K | — | — | 52K | 52K | 57K | — |
| Net income | — | -6.5M | — | — | — | -1.9M | — | — | 4.1M | 6.8M | -3.8M | — |
| Net margin | — | -75.6% | — | — | — | -13.3% | — | — | 34.1% | 90.6% | -52.8% | — |
| EBITDA | — | -6.7M | — | — | — | -2.2M | — | — | -4.9M | -16.7M | -8.2M | — |
| EPS | -0.02 | — | -0.27 | -0.05 | -0.03 | — | -0.02 | -0.03 | 0.02 | — | -0.02 | 0 |
| Diluted EPS | -0.02 | — | -0.27 | -0.05 | -0.03 | — | -0.02 | -0.03 | 0.02 | — | -0.02 | 0 |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 77.2M | 68.8M | 37.2M | 21.8M | 20.7M | 29.3M | 12.6M | 17.4M | 35.6M | 36.4M |
| Receivables | 1.7M | 4M | 3.1M | 6M | 9.3M | 12.1M | 6.5M | 9.7M | 11.9M | 10.7M |
| Inventory | 3.3M | 5.1M | 4.8M | 3.8M | 4.5M | 6.6M | 6.4M | 7.6M | 6.1M | 5.5M |
| Total current assets | 83.4M | 79.7M | 49.4M | 33.8M | 39.5M | 52.2M | 30.9M | 39.8M | 62.8M | 91.8M |
| Property, plant & equipment | 3M | 5.1M | 2.6M | 4.2M | 3.4M | 5.7M | 5M | 4.7M | 4.2M | 4.1M |
| Goodwill & intangibles | 1.7M | 5.3M | 662.7K | 0 | — | — | — | — | — | — |
| Total assets | 87.8M | 91.3M | 59.5M | 43M | 47.5M | 63M | 43.8M | 49.3M | 70.8M | 108.4M |
| Accounts payable | 4.4M | 4.9M | 3.9M | 4M | 5.6M | 5.5M | 5.4M | 7.1M | 5.9M | 5.3M |
| Short-term debt | — | — | — | 1M | 982.4K | 701.2K | 786.9K | 651.5K | 639.6K | 648.5K |
| Total current liabilities | 13.4M | 12.1M | 10.4M | 11.3M | 16.9M | 17.5M | 14.5M | 15.9M | 43.9M | 34M |
| Long-term debt | — | — | 0 | 1.8M | 821.3K | 3.1M | 2.6M | 1.8M | 1.5M | 831.5K |
| Total liabilities | 13.6M | 13.9M | 11.8M | 14.5M | 19.3M | 23.4M | 19.8M | 19.8M | 47.5M | 44.3M |
| Shareholders' equity | 74.2M | 77.4M | 47.7M | 28.6M | 28.3M | 39.6M | 24M | 29.5M | 23.3M | 64.1M |
| Total debt | — | — | 0 | 2.8M | 1.8M | 3.8M | 3.4M | 2.5M | 2.1M | 1.5M |
| Net debt | — | — | -14.3M | -3.2M | -15.3M | -23M | -4.9M | -3.2M | -12M | -34.9M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 25.7M | 21.2M | 17.4M | 21.1M | 17.6M | 36.2M | 35.6M | 31.5M | 26.8M | 26.5M | 36.4M | 34.1M |
| Receivables | 6.2M | 7.1M | 9.7M | 6.8M | 7.4M | 9.2M | 11.9M | 7.2M | 9.5M | 6.4M | 10.7M | 3.4M |
| Inventory | 7.9M | 9.1M | 7.6M | 6.1M | 5.6M | 6.6M | 6.1M | 6.1M | 6.7M | 6.3M | 5.5M | 5M |
| Total current assets | 45.9M | 45.4M | 39.8M | 42M | 40.3M | 63M | 62.8M | 57.1M | 52.6M | 53.2M | 91.8M | 82.4M |
| Property, plant & equipment | 4.6M | 4.5M | 4.7M | 4.5M | 4.6M | 4.3M | 4.2M | 4.3M | 4.9M | 4.8M | 4.1M | 5M |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 55.4M | 54.6M | 49.3M | 51.3M | 49M | 70.6M | 70.8M | 65M | 61.2M | 61.2M | 108.4M | 102.4M |
| Accounts payable | 6.5M | 7.2M | 7.1M | 9M | 5.7M | 4.4M | 5.9M | 3.4M | 4.1M | 6.1M | 5.3M | 5.7M |
| Short-term debt | 796.1K | 762.5K | 651.5K | 628K | 672K | 653.5K | 639.6K | 614.4K | 765.6K | 775.8K | 648.5K | 661.4K |
| Total current liabilities | 14.9M | 16.1M | 15.9M | 42.5M | 45.3M | 43.9M | 43.9M | 40.9M | 41.4M | 36.3M | 34M | 31.5M |
| Long-term debt | 2.2M | 2M | 1.8M | 1.7M | 1.8M | 1.6M | 1.5M | 1.3M | 1.4M | 1.2M | 831.5K | 661.4K |
| Total liabilities | 19.4M | 20.2M | 19.8M | 46.3M | 49.3M | 47.9M | 47.5M | 44.4M | 45.1M | 39.9M | 44.3M | 34M |
| Shareholders' equity | 35.9M | 34.4M | 29.5M | 4.9M | -216.3K | 22.7M | 23.3M | 20.7M | 16M | 21.3M | 64.1M | 68.4M |
| Total debt | 3M | 2.8M | 2.5M | 2.3M | 2.5M | 2.3M | 2.1M | 1.9M | 2.2M | 2M | 1.5M | 1.3M |
| Net debt | -7.1M | -6.8M | -3.2M | -11.8M | -7.6M | -12.2M | -12M | -13.4M | -22.2M | -24.5M | -34.9M | -32.8M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -23M | -25.4M | -34.5M | -29.4M | -4.5M | -13.5M | -19.3M | -19.7M | -43.9M | 2.6M |
| Depreciation & amortization | 993.6K | 2.5M | 2M | 792.2K | 651.1K | 668.7K | 722K | 608.2K | 636.6K | 829.6K |
| Stock-based compensation | 2.4M | 2.3M | 4.8M | 2.1M | 821.1K | 4.4M | 1.3M | 3.9M | 3.3M | 3M |
| Change in working capital | -2M | -4.1M | 57.7K | -2.2M | -6.2M | -2.1M | -179.4K | -6.7M | -7.3M | -3.2M |
| Operating cash flow | -19.5M | -26.4M | -26.8M | -28.6M | -9.1M | -10.4M | -17.4M | -22M | -22.2M | -15.5M |
| Capital expenditure | 8.1M | — | 0 | — | — | — | — | — | — | -1.4M |
| Investing cash flow | 23.2M | 14.1M | 19.9M | 4.9M | 12.3M | 1.1M | -2.5M | -7.2M | -9.5M | 18M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | -510.6K | -771.3K | -208K | -45.5K | -139.9K | -602.1K | -198.7K | 0 | -266.9K | -1M |
| Financing cash flow | -510.6K | 23.1M | -907.1K | 8M | 3.7M | 20.4M | 2.7M | 21.3M | 33.5M | 44M |
| Net change in cash | 3.2M | 10.7M | -7.8M | -15.7M | 6.9M | 11.1M | -17.2M | -7.8M | 1.8M | 46.4M |
| Free cash flow | -26.6M | -28.7M | -29.3M | -21.2M | -5M | -11.8M | -18.5M | -16.2M | -15M | -17M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -8.2M | -2.5M | -6.5M | -32.5M | -5.9M | -3.5M | -1.9M | -3.1M | -5.2M | 4.1M | 6.8M | -3.8M |
| Depreciation & amortization | 163.2K | 110.4K | 110K | 195.4K | 136.8K | 138.5K | 166K | 219.5K | 225.4K | 194.4K | 190.3K | 247K |
| Stock-based compensation | 1.2M | 958.3K | 1.5M | 734.9K | 676.4K | 1.2M | 710.4K | 774.4K | 747.7K | 1.1M | 404.4K | 495.3K |
| Change in working capital | 20K | -2.9M | 275.3K | 3.2M | 1.1M | -6.3M | -2.2M | -960.4K | 333.6K | -51.1K | -2.3M | 8.5M |
| Operating cash flow | -6.8M | -4.2M | -4.7M | -28.4M | -28.3M | -32.6M | 21.1M | -3M | -4.2M | -110.4K | -7.9M | -810.7K |
| Capital expenditure | — | — | — | — | — | — | — | — | -733.3K | -106.6K | -97K | -1.3M |
| Investing cash flow | 5.5M | 3.9M | 48K | 4.8M | -639K | -14.1M | 639.6K | 5.1M | 13.3M | 2M | -2.2M | -1.3M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | -29.2K |
| Share repurchases | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 0 | 0 | 0 | 7.2M | 0 | 25.2M | 1.3M | 0 | 0 | 0 | 45M | -29.2K |
| Net change in cash | -1.3M | -274.4K | -4.6M | -16.4M | -29M | -21.5M | 23.1M | 2.1M | 9.1M | 1.9M | 34.9M | -2.1M |
| Free cash flow | -4M | -3.9M | -3.9M | -3.4M | -3.1M | -6.5M | -2.1M | -3.9M | -4.9M | -217K | -8M | -2.1M |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 181.9M | 223.7M | 73.2M | 32.1M | 200.1M | 363.3M | 113.4M | — | — | — | 793.7M |
| Enterprise value | 104.7M | 155M | 35.9M | 13.2M | 181.2M | 337.8M | 104.1M | — | — | — | 746.4M |
| Shares outstanding | 64M | 69.9M | 73.2M | 80.3M | 82.3M | 88.8M | 91.4M | 109M | 132.9M | 171.3M | 171.3M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | 107.3 |
| P/S | 8.03 | 8.04 | 2.99 | 1.09 | 4.99 | 7.96 | 2.39 | — | — | — | 18.3 |
| P/B | 2.45 | 2.89 | 1.53 | 1.12 | 7.07 | 9.17 | 4.73 | — | — | — | 11.2 |
| EV/EBITDA | -2.97 | -5.63 | -1.05 | -0.62 | -41.4 | -25.5 | -4.44 | — | — | — | -52.3 |
| EV/Sales | 4.62 | 5.57 | 1.47 | 0.45 | 4.51 | 7.4 | 2.2 | — | — | — | 17.1 |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | 0.93% |
| FCF yield | -14.6% | -12.8% | -40% | -66% | -2.48% | -3.24% | -16.3% | — | — | — | -5.6% |
| PEG | — | — | — | — | — | — | — | — | — | — | -107.3 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.8% | 22.8% | 15.3% | 14.9% | 27.4% | 45.1% | 31.3% | 38.2% | 28.2% | 27.6% | 21.1% |
| Operating margin | -124.4% | -106.7% | -147.2% | -88.2% | -11.9% | -30.2% | -46% | -42.5% | -36.4% | -38.9% | -27.5% |
| Net margin | -101.7% | -91.2% | -140.9% | -99.5% | -11.3% | -29.5% | -40.8% | -48.9% | -87.2% | 6.78% | 18.3% |
| ROE | -31% | -32.8% | -72.3% | -102.7% | -16% | -34% | -80.6% | -66.9% | -188.5% | 4.07% | 18.7% |
| ROA | -26.2% | -27.8% | -57.9% | -68.2% | -9.53% | -21.4% | -44.2% | -40% | -62% | 2.4% | -11.3% |
| ROIC | 946% | -344.4% | -344.1% | -270.1% | -50.9% | -97.4% | -148.2% | -117.7% | 179.9% | -47.4% | -43.2% |
| Return on tangible assets | -26.7% | -29.5% | -58.6% | -68.2% | -9.53% | -21.4% | -44.2% | -40% | -62% | 2.4% | 1.92% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 6.24 | 6.59 | 4.77 | 2.99 | 2.34 | 2.98 | 2.13 | 2.51 | 1.43 | 2.7 | 2.18 |
| Quick ratio | 5.99 | 6.17 | 4.3 | 2.65 | 2.07 | 2.6 | 1.69 | 2.03 | 1.29 | 2.54 | 2.46 |
| Debt / equity | — | — | 0 | 0.1 | 0.06 | 0.1 | 0.14 | 0.08 | 0.09 | 0.02 | 0.02 |
| Debt / assets | — | — | 0 | 0.07 | 0.04 | 0.06 | 0.08 | 0.05 | 0.03 | 0.01 | 0.01 |
| Net debt / EBITDA | — | — | 1.09 | 0.89 | 4.33 | 1.92 | 0.4 | 1.14 | -3.91 | 1.14 | 0.94 |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7.39% | 9.77% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0.35 | 0.4 | 0.33 | 0.37 | 0.49 | 0.51 | 0.52 | 0.37 | 0.38 | 0.22 | 0.24 |
| EPS (basic) | -0.36 | -0.38 | -0.49 | -0.37 | -0.05 | -0.15 | -0.21 | -0.18 | -0.33 | 0.01 | 0.01 |
| EPS (diluted) | -0.36 | -0.38 | -0.49 | -0.37 | -0.05 | -0.15 | -0.21 | -0.18 | -0.33 | 0.01 | 0.04 |
| Book value per share | 1.16 | 1.11 | 0.65 | 0.36 | 0.34 | 0.45 | 0.26 | 0.27 | 0.18 | 0.37 | 0.38 |
| FCF per share | -0.41 | -0.41 | -0.4 | -0.26 | -0.06 | -0.13 | -0.2 | -0.15 | -0.11 | -0.1 | -0.08 |
| Cash per share | 1.21 | 0.98 | 0.51 | 0.27 | 0.25 | 0.33 | 0.14 | 0.16 | 0.27 | 0.21 | 0.14 |
| Capex per share | 0.13 | — | 0 | — | — | — | — | — | — | 0.01 | 0.01 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 35.8% | — | 0% | — | — | — | — | — | — | 3.74% | 6.39% |
| Capex / operating cash flow | -41.6% | — | 0% | — | — | — | — | — | — | -9.25% | -17.3% |
| Payout ratio | — | — | — | — | — | — | — | — | — | — | 0% |