Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $0.4 | $0.34 | -15.0% | — | $8.2M | — |
| Q1 26 | $0.36 | $0.44 | +22.2% | — | $10.7M | — |
| Q4 25 | $0.35 | $0.42 | +20.0% | — | — | — |
| Q3 25 | $0.36 | $0.34 | -5.6% | — | — | — |
| Q2 25 | $0.34 | $0.33 | -2.9% | — | — | — |
| Q1 25 | $0.29 | $0.35 | +20.7% | — | $8.6M | — |
| Q2 24 | $0.24 | $0.25 | +4.2% | — | $2.3M | — |
| Q1 24 | $0.16 | -$0.01 | -106.3% | — | $3M | — |
| Q4 23 | $0.28 | $0.28 | 0.0% | — | $3.6M | — |
| Q3 23 | $0.19 | $0.26 | +36.8% | — | $1.9M | — |
| Q2 23 | $0.22 | $0.31 | +40.9% | — | $1.6M | — |
| Q1 23 | $0.17 | $0.22 | +29.4% | — | $2.9M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $1.46 | — | — | $40.5M | — |
| FY24 | — | $0.93 | — | — | $18M | — |
| FY23 | — | $1.18 | — | — | $10M | — |
| FY22 | — | -$0.64 | — | — | $10.1K | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | $10.1K | $10M | $18M | $40.5M |
| YoY change | — | +99.5K% | +79.1% | +125.5% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | 10.1K | 10M | 18M | 40.5M |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Gross margin | — | — | — | — |
| Research & development | — | — | — | — |
| Selling, general & administrative | 245.4K | 2.7M | 8.2M | 8.1M |
| Operating expenses | 245.4K | 2.7M | 8.3M | 7.2M |
| Operating income | — | — | — | — |
| Operating margin | — | — | — | — |
| Non-operating income, net | — | — | — | — |
| Pretax income | -563.4K | 7.3M | 9.6M | 33.3M |
| Income tax | — | — | — | — |
| Net income | -563.4K | 7.3M | 9.6M | 33.3M |
| Net margin | -5.6K% | 73.2% | 53.5% | 82.1% |
| EBITDA | — | — | — | — |
| EPS | -0.64 | 1.18 | 0.93 | 1.46 |
| Diluted EPS | -0.64 | 1.18 | 0.93 | 1.46 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9M | 3.6M | 3M | 2.3M | 2.8M | 9.9M | 8.6M | 10.2M | 10.8M | 10.5M | 10.7M | 8.2M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 635.2K | 1.1M | 2.5M | 1M | 2.9M | 1.8M | 1.9M | 2.4M | 1.9M | 1.9M | 1.9M | 1.8M |
| Operating expenses | 635.2K | 1.1M | 2.5M | 1M | 2.9M | 1.9M | 958.9K | 1.6M | 1.9M | 2.3M | 2.1M | 2.1M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 1.3M | 2.5M | 519.8K | 1.3M | -165K | 8M | 7.6M | 8.6M | 8.8M | 8.2M | 8.5M | 6.1M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — |
| Net income | 1.3M | 2.5M | 519.8K | 1.3M | -165K | 8M | 7.6M | 8.6M | 8.8M | 8.2M | 8.5M | 6.1M |
| Net margin | 66.7% | 69% | 17.4% | 55.7% | -5.94% | 80.7% | 88.8% | 84.2% | 82.1% | 78.2% | 80% | 74.4% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 0.2 | — | 0.08 | 0.21 | -0.03 | 0.35 | 0.33 | 0.38 | 0.39 | 0.36 | 0.37 | 0.27 |
| Diluted EPS | 0.2 | — | 0.08 | 0.21 | -0.03 | 0.35 | 0.33 | 0.38 | 0.39 | 0.36 | 0.37 | 0.27 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | — | 218.4M |
| Enterprise value | — | — | — | — | — | 255.2M |
| Shares outstanding | — | 877.4K | 6.2M | 10.3M | 22.8M | 22.8M |
| Metric | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | 7.22 |
| P/S | — | — | — | — | — | 3.82 |
| P/B | — | — | — | — | — | 0.76 |
| EV/Sales | — | — | — | — | — | 4.25 |
| Earnings yield | — | — | — | — | — | 13.8% |
| FCF yield | — | — | — | — | — | 5.8% |
| PEG | — | — | — | — | — | -0.25 |
| Metric | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | 61.9% |
| Net margin | — | -5.6K% | 73.2% | 53.5% | 82.1% | 52.8% |
| ROE | — | -0.67% | 8.58% | 3.2% | 11% | 10.5% |
| ROA | — | — | — | 3.11% | 9.73% | 6.9% |
| Return on tangible assets | — | — | — | 3.11% | 9.73% | 9.21% |
| Metric | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | — | 0.71 |
| Debt / equity | — | — | — | — | 0.08 | 0.09 |
| Debt / assets | — | — | — | — | 0.07 | 0.08 |
| Metric | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|
| Revenue per share | — | 0.01 | 1.61 | 1.74 | 1.78 | 2.63 |
| EPS (basic) | — | -0.64 | 1.18 | 0.93 | 1.46 | 1.46 |
| EPS (diluted) | — | -0.64 | 1.18 | 0.93 | 1.46 | 1.39 |
| Book value per share | — | 96.4 | 13.8 | 29.1 | 13.3 | 13.3 |
| FCF per share | — | -0.58 | 0.93 | -0.49 | -0.9 | -0.13 |
| Cash per share | — | 96.6 | 5.25 | 2.31 | 0.13 | 0.04 |
| Metric | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|
| Payout ratio | — | — | 112.6% | 129.1% | 69.9% | 97.8% |
| Dividend yield | — | — | — | — | — | 14.2% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Sep 25, 2026 | $0.34 |
| Jun 26, 2026 | $0.34 |
| Mar 30, 2026 | $0.34 |
| Dec 31, 2025 | $0.34 |
| Sep 29, 2025 | $0.34 |
| Jun 27, 2025 | $0.34 |
| Mar 28, 2025 | $0.34 |
| Dec 19, 2024 | $0.34 |
| Revenue | $1.9M | $3.6M | $3M | $2.3M | $2.8M | $9.9M | $8.6M | $10.2M | $10.8M | $10.5M | $10.7M | $8.2M |
| YoY change | +76.8% | — | +4.7% | +41.2% | +45.6% | +172.9% | +186.4% | +339.6% | +287.3% | +6.78% | +24.5% | -20.1% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash & short-term investments | 5.4K | 84.8M | 32.6M | 23.9M | 2.9M |
| Receivables | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Total current assets | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — |
| Total assets | — | — | — | 309.6M | 342M |
| Accounts payable | — | — | 2 | 37.8K | 7.8M |
| Short-term debt | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — |
| Long-term debt | — | — | — | — | 25M |
| Total liabilities | — | — | — | 8.4M | 38.6M |
| Shareholders' equity | -404.5K | 84.6M | 85.6M | 301.2M | 303.4M |
| Total debt | — | — | — | — | 25M |
| Net debt | — | — | — | — | 22.1M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | — | — | — | — | — | — | 10.5M | 2.9M | 3.3M | 925.5K |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | — | — | — | — | — | 327.3M | 342M | 373.1M | 344M |
| Accounts payable | 321 | 2 | 0 | 62.2K | 0 | 37.8K | 8M | 19.6M | 7.8M | 7.8M | 7.8M | 7.8M |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | 11M | 25M | 54.5M | 27M |
| Total liabilities | — | — | — | — | — | — | — | — | 24.3M | 38.6M | 68.9M | 41.5M |
| Shareholders' equity | — | — | — | — | — | — | — | — | 302.9M | 303.4M | 304.2M | 302.5M |
| Total debt | — | — | — | — | — | — | — | — | 11M | 25M | 54.5M | 27M |
| Net debt | — | — | — | — | — | — | — | — | 537.6K | 22.1M | 51.2M | 26.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Net income | -563.4K | 7.3M | 9.6M | 33.3M |
| Depreciation & amortization | — | — | — | — |
| Stock-based compensation | — | — | — | — |
| Change in working capital | 267K | -246.3K | -8.3M | 5.1M |
| Operating cash flow | -296.3K | 6.3M | 210.5K | -20.5M |
| Capital expenditure | — | — | — | — |
| Investing cash flow | — | — | — | — |
| Dividends paid | — | -8.3M | -12.4M | -23.3M |
| Share repurchases | — | — | — | — |
| Financing cash flow | 85.3M | -8.3M | -3.4M | 1.7M |
| Net change in cash | 85M | -2M | -3.2M | -18.8M |
| Free cash flow | -509.1K | 5.7M | -5M | -20.5M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 1.3M | 2.5M | 519.8K | 1.3M | -165K | 8M | 7.6M | 8.6M | 8.8M | 8.2M | 8.5M | 6.1M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | -1.3M | 74.3K | 60.4K | 15.1K | -378.4K | -8M | 1.8M | -734.4K | 4.7M | -656.2K | 467.9K | -1.1M |
| Operating cash flow | -143.9K | 2.2M | 438.8K | 1.1M | -695.5K | -633K | 9M | 1.9M | -1.4M | -13.8M | -20.8M | 33M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | -3.9M | -4.3M | -1.6M | -1.6M | -1.6M | -7.8M | 0 | -7.8M | -7.8M | -7.8M | -7.8M | -7.8M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -3.9M | -4.3M | -1.6M | -1.6M | -1.6M | -7.8M | 0 | -2.8M | -1.8M | 32.7M | 21.7M | -35.3M |
| Net change in cash | -4.1M | -2.2M | -1.1M | -453.4K | -2.2M | -8.4M | 9M | -809K | -3.2M | 19M | 911.6K | -2.3M |
| Free cash flow | 840.2K | 7.1M | 2.1M | 2.5M | -2.3M | -7.3M | -7.3M | 1.9M | -1.4M | -13.8M | -20.8M | 33M |