Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $1.33 | $1.53 | +15.0% | — | $68.8M | — |
| Q1 26 | $1.31 | $1.46 | +11.5% | — | $67.6M | — |
| Q4 25 | $1.37 | $1.4 | +2.2% | — | $62.1M | — |
| Q3 25 | $1.38 | $1.46 | +5.8% | — | $62.4M | — |
| Q2 25 | $1.25 | $1.39 | +11.2% | — | $60.9M | — |
| Q1 25 | $1.18 | $1.21 | +2.5% | — | $57.3M | — |
| Q4 24 | $1.14 | $1.22 | +7.0% | — | $58.5M | — |
| Q3 24 | $1.17 | $1.22 | +4.3% | — | $58M | — |
| Q2 24 | $1.16 | $1.17 | +0.9% | — | $56.8M | — |
| Q1 24 | $1.14 | $1.34 | +17.5% | — | $58.2M | — |
| Q4 23 | $1.24 | $1.25 | +0.8% | — | $56.9M | — |
| Q3 23 | $1.15 | $1.3 | +13.0% | — | $58.2M | — |
| Q2 23 | $1.1 | $1.27 | +15.5% | — | $55.2M | — |
| Q1 23 | $1.16 | $1.31 | +12.9% | — | $55.3M | — |
| Q4 22 | $1.2 | $1.37 | +14.2% | — | $58.5M | — |
| Q3 22 | $0.98 | $1.01 | +3.1% | — | $49.7M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $5.47 | — | — | $242.7M | — |
| FY24 | — | $4.93 | — | — | $231.5M | — |
| FY23 | — | $5.13 | — | — | $225.7M | — |
| FY22 | — | $3.85 | — | — | $190.3M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $126.9M | $128.7M | $139.1M | $151.5M | $167.4M | $179.2M | $190.3M | $225.7M | $231.5M | $242.7M |
| YoY change | +8.27% | +1.45% | +8.03% | +8.91% | +10.5% | +7.05% | +6.19% | +18.6% | +2.56% | +4.83% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126.9M | 128.7M | 139.1M | 151.5M | 167.4M | 179.2M | 190.3M | 225.7M | 231.5M | 242.7M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 54.3M | 56.2M | 62M | 64.7M | 62.2M | 69.4M | 67.8M | 72.6M | 82M | 87.6M |
| Operating expenses | 54.3M | 56.2M | 62M | 64.7M | 62.2M | 69.4M | 67.8M | 72.6M | 82M | 87.6M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 46.9M | 46.1M | 51.8M | 60.5M | 54.8M | 73.7M | 75.8M | 102.7M | 98.3M | 103.5M |
| Income tax | 15M | 14.8M | 9.8M | 11M | 10.7M | 14.7M | 14.7M | 20.5M | 18.7M | 14.7M |
| Net income | 31.9M | 31.3M | 42M | 49.5M | 44.1M | 59M | 61.1M | 82.2M | 79.6M | 88.8M |
| Net margin | 25.1% | 24.3% | 30.2% | 32.6% | 26.4% | 32.9% | 32.1% | 36.4% | 34.4% | 36.6% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 1.96 | 1.9 | 2.53 | 3.01 | 2.71 | 3.69 | 3.85 | 5.13 | 4.93 | 5.47 |
| Diluted EPS | 1.96 | 1.9 | 2.53 | 3.01 | 2.71 | 3.69 | 3.85 | 5.13 | 4.93 | 5.47 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.2M | 56.9M | 58.2M | 56.8M | 58M | 58.5M | 57.3M | 60.9M | 62.4M | 62.1M | 67.6M | 68.8M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 17.3M | 22.2M | 18.2M | 17.9M | 20.3M | 25.6M | 19.6M | 20.7M | 21.1M | 26.2M | 23.7M | 24.6M |
| Operating expenses | 17.3M | 22.2M | 18.2M | 17.9M | 20.3M | 25.6M | 19.6M | 20.7M | 21.1M | 26.2M | 23.7M | 24.6M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 26M | 25.2M | 27M | 23.5M | 24.6M | 23.2M | 24M | 26M | 27.4M | 26M | 27.3M | 31.2M |
| Income tax | 5.1M | 5.2M | 5.4M | 4.7M | 4.9M | 3.6M | 4.5M | 3.3M | 3.7M | 3.2M | 4.6M | 5.3M |
| Net income | 20.9M | 20M | 21.6M | 18.8M | 19.6M | 19.6M | 19.5M | 22.6M | 23.8M | 22.8M | 22.7M | 25.9M |
| Net margin | 35.8% | 35.2% | 37% | 33.1% | 33.8% | 33.5% | 34.1% | 37.1% | 38.1% | 36.8% | 33.6% | 37.7% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 1.3 | 1.25 | 1.34 | 1.17 | 1.22 | 1.22 | 1.21 | 1.39 | 1.46 | 1.4 | 1.32 | 1.5 |
| Diluted EPS | 1.3 | 1.25 | 1.34 | 1.17 | 1.22 | 1.22 | 1.21 | 1.39 | 1.46 | 1.4 | 1.32 | 1.5 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 614.2M | 582.9M | 469.1M | 598.3M | 442M | 560M | 531M | 646.7M | 717.7M | 781M | 1B |
| Enterprise value | 322.4M | 312.5M | 452.6M | 430.8M | -129.8M | -512M | 277.1M | 505.6M | 121M | -53M | 1.4B |
| Shares outstanding | 16.3M | 16.5M | 16.6M | 16.4M | 16.3M | 16M | 15.9M | 16M | 16.1M | 16.2M | 16.2M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 19.2 | 18.6 | 11.2 | 12.1 | 10 | 9.49 | 8.7 | 7.87 | 9.02 | 8.8 | 10.6 |
| P/S | 4.84 | 4.53 | 3.37 | 3.95 | 2.64 | 3.12 | 2.79 | 2.87 | 3.1 | 3.22 | 3.9 |
| P/B | 1.8 | 1.59 | 1.25 | 1.44 | 1 | 1.23 | 1.2 | 1.24 | 1.23 | 1.08 | 1.36 |
| EV/Sales | 2.54 | 2.43 | 3.25 | 2.84 | -0.78 | -2.86 | 1.46 | 2.24 | 0.52 | -0.22 | 5.26 |
| Earnings yield | 5.2% | 5.37% | 8.96% | 8.27% | 9.99% | 10.5% | 11.5% | 12.7% | 11.1% | 11.4% | 9.47% |
| FCF yield | 5.3% | 5.7% | 11.8% | 5.23% | 6.54% | 10.5% | 22% | 9.27% | 12.9% | 1.44% | 8.65% |
| PEG | — | — | — | — | — | — | — | — | — | — | 1.33 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 45.6% |
| Net margin | 25.1% | 24.3% | 30.2% | 32.6% | 26.4% | 32.9% | 32.1% | 36.4% | 34.4% | 36.6% | 36.1% |
| ROE | 9.36% | 8.55% | 11.2% | 11.9% | 10% | 12.9% | 13.8% | 15.7% | 13.6% | 12.2% | 13.7% |
| ROA | — | — | — | — | — | — | — | — | 1.32% | 1.3% | 1.47% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 1.34% | 1.33% | 1.43% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 0.65 | 0.73 | 1.06 | 0.96 | 1 | 1.09 | 1.01 | 1.16 | 0.9 | 0.69 | 0.01 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.09 | 0.07 | 0.07 |
| Effective tax rate | 31.9% | 32.1% | 18.9% | 18.2% | 19.5% | 19.9% | 19.4% | 19.9% | 19% | 14.2% | 15% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 7.79 | 7.81 | 8.38 | 9.23 | 10.3 | 11.2 | 12 | 14.1 | 14.3 | 14.9 | 15.7 |
| EPS (basic) | 1.96 | 1.9 | 2.53 | 3.01 | 2.71 | 3.69 | 3.85 | 5.13 | 4.93 | 5.47 | 5.47 |
| EPS (diluted) | 1.96 | 1.9 | 2.53 | 3.01 | 2.71 | 3.69 | 3.85 | 5.13 | 4.93 | 5.47 | 5.64 |
| Book value per share | 20.9 | 22.2 | 22.6 | 25.4 | 27.1 | 28.6 | 27.8 | 32.6 | 36.2 | 44.6 | 43.7 |
| FCF per share | 2 | 2.02 | 3.34 | 1.91 | 1.78 | 3.69 | 7.37 | 3.74 | 5.74 | 0.69 | 3.95 |
| Cash per share | 31.4 | 32.5 | 24.9 | 34.6 | 62.3 | 98.1 | 44.1 | 46.7 | 69.6 | 82 | 20.7 |
| Capex per share | 0.12 | 0.33 | 0.26 | 0.77 | 0.54 | 0.3 | 0 | 0.38 | 0.51 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 1.56% | 4.19% | 3.13% | 8.34% | 5.27% | 2.71% | 0.01% | 2.7% | 3.56% | — | — |
| Capex / operating cash flow | 5.19% | 13.7% | 6.79% | 24.6% | 17% | 4.85% | 0.02% | 9.41% | 7.8% | — | — |
| Payout ratio | 58.7% | 38.5% | 65.4% | 34.6% | 40.6% | 31.4% | 32.1% | 25.5% | 28.2% | 27% | 27.1% |
| Dividend yield | 3.05% | 2.07% | 5.86% | 2.86% | 4.06% | 3.31% | 3.69% | 3.25% | 3.13% | 3.07% | 2.7% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Sep 4, 2026 | $0.40 |
| Jun 5, 2026 | $0.39 |
| Mar 6, 2026 | $0.39 |
| Dec 5, 2025 | $0.38 |
| — |
| FY21 | — | $3.69 | — | — | $179.2M | — |
| FY20 | — | $2.71 | — | — | $167.4M | — |
| FY19 | — | $3.01 | — | — | $151.5M | — |
| FY18 | — | $2.53 | — | — | $139.1M | — |
| FY17 | — | $1.9 | — | — | $128.7M | — |
| FY16 | — | $1.96 | — | — | $126.9M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $58.2M | $56.9M | $58.2M | $56.8M | $58M | $58.5M | $57.3M | $60.9M | $62.4M | $62.1M | $67.6M | $68.8M |
| YoY change | +17.2% | -2.59% | +5.23% | +2.82% | -0.43% | +2.78% | -1.68% | +7.38% | +7.65% | +6.04% | +18.1% | +12.8% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 511.7M | 535.8M | 412.7M | 568.4M | 1B | 1.6B | 699.7M | 747.6M | 1.1B | 1.3B |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 5.8M | 4.9M | 3M | 4.5M | 2.8M | 1.1M | -2.4M | -5.8M | -8.9M | -6.3M |
| Goodwill & intangibles | 118.9M | 114.1M | 110.1M | 106.6M | 103.8M | 101.6M | 99.5M | 98.9M | 98.9M | 186.1M |
| Total assets | — | — | — | — | — | — | — | — | 6.1B | 6.8B |
| Accounts payable | 15.2M | 14.2M | 25.2M | 22.4M | 24.3M | 24.6M | 78.2M | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 219.8M | 265.5M | 396.2M | 400.9M | 441.6M | 495.9M | 445.8M | 606.5M | 526.7M | 496.9M |
| Total liabilities | — | — | — | — | — | — | — | — | 5.5B | 6.1B |
| Shareholders' equity | 340.8M | 365.9M | 375.2M | 416.6M | 441.6M | 456.6M | 441.4M | 522.1M | 584.5M | 724.9M |
| Total debt | 219.8M | 265.5M | 396.2M | 400.9M | 441.6M | 495.9M | 445.8M | 606.5M | 526.7M | 496.9M |
| Net debt | 36.2M | 65.4M | 320.8M | 167.2M | -184.4M | -479.3M | 349.1M | 476M | 133.7M | 23.6M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 858.3M | 747.6M | 846.4M | 845.5M | 1B | 1.1B | 918.9M | 867.2M | 1.1B | 1.3B | 1.5B | 1.5B |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | -4.8M | -5.8M | -7M | -8.2M | -8.2M | -8.9M | -9.6M | -9.6M | -9.3M | -6.3M | -6.7M | -7.9M |
| Goodwill & intangibles | 99.4M | 98.9M | 98.9M | 98.9M | 98.9M | 98.9M | 98.9M | 98.9M | 98.9M | 186.1M | 183.7M | 182M |
| Total assets | — | — | 5.5B | 5.6B | 5.9B | 6.1B | 6.1B | 6.2B | 6.3B | 6.8B | 6.9B | 6.8B |
| Accounts payable | 106.7M | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | 60M | 90.9M | 80.9M | — | 90.9M | 100.9M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 596.3M | 606.5M | 586M | 566.2M | 556.5M | 526.7M | 446.1M | 405.5M | 405.7M | 496.9M | 392.8M | 370.6M |
| Total liabilities | — | — | — | 5.1B | 5.3B | 5.5B | 5.5B | 5.5B | 5.7B | 6.1B | 6.2B | 6.1B |
| Shareholders' equity | 483.2M | 522.1M | 536.6M | 551.2M | 583.3M | 584.5M | 608.3M | 631.5M | 657.6M | 724.9M | 736.9M | 755.1M |
| Total debt | 596.3M | 606.5M | 586M | 566.2M | 556.5M | 526.7M | 506.1M | 496.4M | 486.6M | 496.9M | 483.8M | 471.5M |
| Net debt | 330.3M | 476M | 348.7M | 368.6M | 227.9M | 133.7M | 120.7M | 200.3M | 9.6M | 23.6M | -95.6M | 130.6M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 31.9M | 31.3M | 42M | 49.5M | 44.1M | 59M | 61.1M | 82.2M | 79.6M | 88.8M |
| Depreciation & amortization | 9.6M | 10.4M | 9.8M | 9.6M | 9.4M | 13.7M | 12.9M | 11.5M | 10.5M | 5.8M |
| Stock-based compensation | 1.5M | 2M | 2.4M | 2.9M | 2.3M | 3.8M | 3.4M | 3.4M | 3.3M | 3.5M |
| Change in working capital | -1.6M | -2.4M | 7.7M | -10.5M | -9.9M | -14.6M | 25.9M | -20.3M | 501K | -81.2M |
| Operating cash flow | 38.2M | 39.5M | 64.1M | 51.3M | 51.9M | 100M | 121.3M | 64.7M | 105.7M | 18M |
| Capital expenditure | -2M | -5.4M | -4.4M | -12.6M | -8.8M | -4.8M | -23K | -6.1M | -8.2M | — |
| Investing cash flow | 721K | -13.1M | -16.9M | 6.8M | -57.3M | -227.6M | -92.6M | -8.6M | -125.4M | -79.7M |
| Dividends paid | -18.7M | -12M | -27.5M | -17.1M | -17.9M | -18.5M | -19.6M | -21M | -22.5M | -24M |
| Share repurchases | -11.8M | 0 | -5.9M | -7.2M | -6.6M | -21.4M | 0 | 0 | — | — |
| Financing cash flow | 79.7M | 36.1M | 98.9M | -18.8M | 17.1M | 14.6M | -69.8M | 139.5M | -102.5M | -54M |
| Net change in cash | 118.6M | 62.5M | 146.1M | 39.2M | 11.6M | -113M | -41.1M | 195.6M | -122.3M | -115.8M |
| Free cash flow | 32.6M | 33.2M | 55.4M | 31.3M | 28.9M | 59M | 116.8M | 59.9M | 92.6M | 11.2M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 20.9M | 20M | 21.6M | 18.8M | 19.6M | 19.6M | 19.5M | 22.6M | 23.8M | 22.8M | 22.7M | 25.9M |
| Depreciation & amortization | 2.9M | 2.6M | 2.8M | 2.7M | 2.7M | 2.4M | 1.6M | 1.4M | 1.3M | 1.4M | 1.7M | 1.2M |
| Stock-based compensation | 824K | 879K | 742K | 891K | 898K | 785K | 786K | 937K | 929K | 821K | 971K | 1M |
| Change in working capital | 7.7M | -22.3M | 11M | -8.7M | -25M | 23.3M | -27.3M | -22M | -12.4M | -19.7M | 10.1M | -981K |
| Operating cash flow | 35.8M | -6M | 41.1M | 8.3M | -6M | 62.8M | -2.7M | -6.3M | 23.1M | 5.6M | 28.3M | 15.3M |
| Capital expenditure | -863K | -546K | -1.5M | -591K | -5.6M | -590K | -1.5M | -2.4M | — | — | — | — |
| Investing cash flow | 871K | 395K | 4.7M | -39.5M | -39.2M | -51.5M | -46.4M | -33.9M | -18.2M | -39.7M | -27.4M | -13.1M |
| Dividends paid | -5.3M | -5.3M | -5.5M | -5.5M | -5.7M | -5.7M | -5.9M | -5.9M | -6.1M | -6.1M | -6.6M | -6.6M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -15.1M | 4.7M | -26.2M | -25.3M | -15.7M | -35.7M | -26.6M | -15.7M | -16.1M | 3.9M | -19.9M | -19.1M |
| Net change in cash | 21.5M | -901K | 19.6M | -56.5M | -60.9M | -24.4M | -75.6M | -55.9M | -11.2M | -30.2M | -18.9M | -17M |
| Free cash flow | 35M | -7.8M | 38.8M | 8.2M | -13.7M | 59.3M | -4.5M | -10.2M | 20.5M | 5.4M | 27.4M | 14.9M |
| Sep 5, 2025 | $0.38 |
| Jun 6, 2025 | $0.37 |
| Mar 7, 2025 | $0.37 |
| Dec 6, 2024 | $0.36 |
| Date | Ratio |
|---|---|
| Apr 19, 2007 | 105:100 |
| Apr 20, 2006 | 1:1 |
| Jul 14, 2005 | 105:100 |
| Apr 14, 2004 | 105:100 |
| Jan 15, 2003 | 105:100 |
| Jan 16, 2002 | 105:100 |
| Jan 17, 2001 | 105:100 |