Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q3 25 | -$2 | -$1.75 | +12.5% | — | $0 | — |
| Q2 25 | -$5.75 | -$6.25 | -8.7% | — | $0 | — |
| Q1 25 | -$19.3 | -$7.5 | +61.0% | — | $0 | — |
| Q4 24 | -$23 | -$18.5 | +19.6% | — | $0 | — |
| Q3 24 | -$25 | -$25.8 | -3.0% | — | $0 | — |
| Q2 24 | -$24.5 | -$25.3 | -3.1% | — | $0 | — |
| Q1 24 | -$29.5 | -$27.8 | +5.9% | — | $0 | — |
| Q4 23 | -$40 | -$203.5 | -408.8% | — | $0 | — |
| Q3 23 | -$0.1 | -$0.08 | +20.0% | — | $0 | — |
| Q2 23 | -$75 | -$50 | +33.3% | — | $0 | — |
| Q1 23 | -$140 | -$90 | +35.7% | — | $0 | — |
| Q4 22 | -$0.32 | -$0.36 | -12.5% | — | $0 | — |
| Q3 22 | -$0.34 | -$0.37 | -8.8% | — | $0 | — |
| Q2 22 | -$0.2 | -$0.32 | -60.0% | — | $0 | — |
| Q1 22 | -$0.21 | -$0.2 | +4.8% | — | $0 | — |
| Q4 21 | -$0.19 | -$0.21 | -10.5% | — | $0 | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$10.4 | — | — | $0 | — |
| FY24 | — | -$96.8 | — | — | $0 | — |
| FY23 | — | -$8.48 | — | — | $0 | — |
| FY22 | — | -$34 | — | — | $0 | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY change | -95.6% | -100% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | — | — | — | — | — | — | — | — | — |
| Gross profit | 5K | — | — | — | — | — | — | — | — | — |
| Gross margin | 100% | — | — | — | — | — | — | — | — | — |
| Research & development | 6.6K | 964.2K | 3.1M | 2.3M | 3.2M | 6.9M | 11.5M | 5.8M | 7.3M | 7.8M |
| Selling, general & administrative | 70K | 838.3K | 1.4M | 1.6M | 3.3M | 4.7M | 8.8M | 5.7M | 4.8M | 6.2M |
| Operating expenses | 76.5K | 1.8M | 4.5M | 3.9M | 6.4M | 11.6M | 20.3M | 11.5M | 12.1M | 14M |
| Operating income | -71.5K | -1.8M | -4.5M | -3.9M | -6.4M | -11.6M | -20.3M | -11.5M | -12.1M | -14M |
| Operating margin | -1.4K% | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | -20.3K | — | — | — | -8.7M | -402.8K | -7.3M | — | — | 315.2K |
| Pretax income | -337.2K | -1.9M | -4.7M | -4M | -15.4M | -12M | -27.4M | -11.1M | -11.9M | -13.6M |
| Income tax | 0 | 0 | -902.8K | -602.7K | -1M | -530.6K | 0 | 0 | — | 0 |
| Net income | -336K | -1.9M | -3.8M | -3.4M | -14.4M | -11.4M | -27.4M | -11.1M | -11.9M | -13.6M |
| Net margin | -6.7K% | — | — | — | — | — | — | — | — | — |
| EBITDA | -71.4K | -1.8M | -3.9M | -3.1M | -5.6M | -10.4M | -12.2M | -11.5M | -12.1M | -14.3M |
| EPS | -29.4 | -8.4 | -14.2 | -14 | -50.8 | -15 | -34 | -8.48 | -96.8 | -10.4 |
| Diluted EPS | -29.4 | -8.4 | -14.2 | -14 | -50.8 | -15 | -34 | -8.48 | -96.8 | -10.4 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | 1.2M | 1.3M | 1.5M | 1.7M | 2.3M | 1.7M | 1.6M | 2.4M | 1.7M | 2.1M | 1.8M | 649.9K |
| Selling, general & administrative | 1M | 1.1M | 1.3M | 1.4M | 1.1M | 1M | 1.3M | 1.5M | 1.8M | 1.6M | 1.5M | 1.7M |
| Operating expenses | 2.2M | 2.5M | 2.8M | 3.1M | 3.4M | 2.7M | 2.8M | 4M | 3.5M | 3.7M | 3.3M | 2.3M |
| Operating income | -2.2M | -2.5M | -2.8M | -3.1M | -3.4M | -2.7M | -2.8M | -4M | -3.5M | -3.7M | -3.3M | -2.3M |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | 71.7K | — | — | — | 16.9K | 270 | 307.5K | -59.8K | -927.4K |
| Pretax income | -2.1M | -2.4M | -2.7M | -3M | -3.4M | -2.7M | -2.8M | -3.9M | -3.4M | -3.4M | -3.4M | -3.3M |
| Income tax | — | — | — | 0 | — | — | — | — | — | — | 0 | — |
| Net income | -2.1M | -2.4M | -2.7M | -3M | -3.4M | -2.7M | -2.8M | -3.9M | -3.4M | -3.4M | -3.4M | -3.3M |
| Net margin | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -2.2M | -2.5M | -2.8M | -3.1M | -3.4M | -2.7M | -2.8M | -4M | -3.5M | -3.7M | -3.3M | -1.4M |
| EPS | -1.54 | — | -1.11 | -1.01 | -1.03 | — | -7.5 | -6.25 | -1.75 | — | -1.29 | -1.19 |
| Diluted EPS | -1.54 | — | -1.11 | -1.01 | -1.03 | — | -7.5 | -6.25 | -1.75 | — | -1.29 | -1.19 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 68.9M | — | — | 2.5B | — | — | 443M | — | — | — | 5.1M |
| Enterprise value | 69.4M | — | — | 2.5B | — | — | 436.7M | — | — | — | 4.9M |
| Shares outstanding | 11.2K | 232.8K | 266.6K | 276.3K | 375K | 766K | 805.5K | 1.3M | 122.4K | 1.3M | 1.3M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | 2.75 |
| P/S | 13.8K | — | — | — | — | — | — | — | — | — | — |
| P/B | -29.3 | — | — | 310.3 | — | — | 59.3 | — | — | — | -15.5 |
| EV/EBITDA | -973.1 | — | — | -797 | — | — | -35.8 | — | — | — | -0.39 |
| EV/Sales | 13.9K | — | — | — | — | — | — | — | — | — | — |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | 36.3% |
| FCF yield | -0.06% | — | — | -0.11% | — | — | -2.17% | — | — | — | -170% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.03 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100% | — | — | — | — | — | — | — | — | — | — |
| Operating margin | -1.4K% | — | — | — | — | — | — | — | — | — | 0% |
| Net margin | -6.7K% | — | — | — | — | — | — | — | — | — | 0% |
| ROE | 14.3% | -497.5% | -38.8% | -41.9% | -62.8% | -44.8% | -367.1% | -222.9% | -698.6% | -243.2% | -464.2% |
| ROA | -10.4K% | -62.2% | -30.2% | -30.9% | -57.2% | -43.2% | -318.2% | -192.2% | -367% | -173.6% | -156.8% |
| ROIC | 4.06% | 7K% | -55.2% | -47.1% | -82% | -127.6% | -1.7K% | -2.6K% | — | -34.7K% | -34.7K% |
| Return on tangible assets | -10.4K% | -62.2% | 44.9% | 40% | -191.7% | -110.4% | -318.2% | -192.2% | -367% | -173.6% | -649.3% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 0 | 1.14 | 3.13 | 0.85 | 13.3 | 18.9 | 8.4 | 7.71 | 1.22 | 2.54 | 0.87 |
| Quick ratio | 0 | 1.14 | 3.13 | 0.85 | 13.3 | 18.9 | 8.4 | 7.71 | 1.22 | 2.54 | 0.87 |
| Debt / equity | -0.69 | 6.56 | 0.02 | 0.13 | 0.01 | 0 | 0.03 | 0.03 | 0.04 | 0 | 0 |
| Debt / assets | 498.1 | 0.82 | 0.02 | 0.09 | 0.01 | 0 | 0.03 | 0.03 | 0.02 | 0 | 0 |
| Net debt / EBITDA | -8.26 | 0.22 | 0.39 | -0.11 | 2.68 | 1.58 | 0.51 | 0.4 | 0.09 | 0.39 | 0.02 |
| Interest coverage | -0.37 | -30.4 | -28 | -107 | -53.8 | -32K | — | — | — | — | — |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (basic) | -29.4 | -8.4 | -14.2 | -14 | -50.8 | -15 | -34 | -8.48 | -96.8 | -10.4 | -10.4 |
| EPS (diluted) | -29.4 | -8.4 | -14.2 | -14 | -50.8 | -15 | -34 | -8.48 | -96.8 | -10.4 | 0.65 |
| Book value per share | -209.1 | 1.6 | 36.4 | 29 | 61.2 | 33.3 | 9.27 | 3.8 | 13.9 | 4.26 | -0.11 |
| FCF per share | -3.84 | -7.2 | -14 | -9.95 | -8.38 | -11.4 | -11.9 | -6.15 | -91.9 | -9.35 | -4.84 |
| Cash per share | 91 | 12.2 | 6.53 | 2.5 | 41.1 | 21.5 | 8.07 | 3.59 | 9.73 | 4.23 | 0.07 |
| Capex per share | 0 | 0.09 | 0 | — | — | — | 0 | 0 | 0.03 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 0% | — | — | — | — | — | — | — | — | — | — |
| Capex / operating cash flow | 0% | -1.29% | 0% | — | — | — | 0% | -0.03% | -0.03% | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | — | — | 0% |
| FY21 |
| — |
| -$15 |
| — |
| — |
| $0 |
| — |
| FY20 | — | -$50.8 | — | — | $0 | — |
| FY19 | — | -$14 | — | — | $0 | — |
| FY18 | — | -$14.2 | — | — | $0 | — |
| FY17 | — | -$8.4 | — | — | $0 | — |
| FY16 | — | -$29.4 | — | — | $5K | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY change | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 1M | 2.8M | 1.7M | 691.5K | 15.4M | 16.5M | 6.5M | 4.7M | 1.2M | 5.5M |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 3.2K | 3M | 2M | 1M | 16.2M | 18.3M | 8.4M | 5.6M | 1.9M | 5.7M |
| Property, plant & equipment | 0 | 25.8K | 17.4K | 228K | 159K | 74.2K | 227.6K | 148.6K | 75.7K | 3.8K |
| Goodwill & intangibles | — | 0 | 20.9M | 19.3M | 17.7M | 16.1M | 0 | 0 | — | — |
| Total assets | 3.2K | 3M | 12.5M | 10.9M | 25.2M | 26.5M | 8.6M | 5.8M | 3.2M | 7.8M |
| Accounts payable | 166.2K | 50.7K | 292.1K | 75.6K | 320.7K | 218.9K | 327.5K | 311.6K | 880.9K | 1.1M |
| Short-term debt | 1.6M | 2.4M | 230K | 880.5K | 204.8K | 71.1K | 78.9K | 83.6K | 73K | — |
| Total current liabilities | 2.4M | 2.6M | 645.7K | 1.2M | 1.2M | 971K | 998.6K | 730.6K | 1.5M | 2.2M |
| Long-term debt | — | — | 0 | 147.4K | 123.3K | 7.4K | 150.6K | 66.9K | 487 | 0 |
| Total liabilities | 2.4M | 2.6M | 2.8M | 2.9M | 2.3M | 978.4K | 1.1M | 797.5K | 1.5M | 2.2M |
| Shareholders' equity | -2.4M | 373.2K | 9.7M | 8M | 22.9M | 25.5M | 7.5M | 5M | 1.7M | 5.6M |
| Total debt | 1.6M | 2.4M | 230K | 1M | 328.1K | 78.5K | 229.4K | 150.6K | 73.5K | 0 |
| Net debt | 1.6M | -398.9K | -1.5M | 336.3K | -15.1M | -16.4M | -6.3M | -4.6M | -1.1M | -5.5M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 6.9M | 4.7M | 8.9M | 5.6M | 2.9M | 1.2M | 2.9M | 6.9M | 6.3M | 5.5M | 1.7M | 668.3K |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 7.9M | 5.6M | 9.8M | 7.5M | 4.8M | 1.9M | 3.8M | 7.2M | 6.6M | 5.7M | 1.9M | 2.1M |
| Property, plant & equipment | 169.7K | 148.6K | 138.9K | 117.5K | 98.5K | 75.7K | 52.5K | 28.7K | 4.1K | 3.8K | 3.5K | 3.2K |
| Goodwill & intangibles | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Total assets | 8.1M | 5.8M | 9.9M | 7.6M | 4.9M | 3.2M | 4.8M | 8.2M | 7.6M | 7.8M | 4.5M | 2.1M |
| Accounts payable | 346.3K | 311.6K | 455.4K | 953.1K | 711.7K | 880.9K | 552.6K | 785.8K | 727.2K | 1.1M | 840.4K | 1.7M |
| Short-term debt | 82.7K | 83.6K | 89.7K | 93.2K | 94.7K | 73K | 49.7K | 25.6K | — | — | — | — |
| Total current liabilities | 826.1K | 730.6K | 1M | 1.6M | 1.2M | 1.5M | 1.3M | 2.1M | 1.8M | 2.2M | 2M | 2.4M |
| Long-term debt | 88.8K | 66.9K | 50.7K | 25.6K | 2.2K | 487 | 0 | 0 | 0 | 0 | — | — |
| Total liabilities | 914.8K | 797.5K | 1.1M | 1.6M | 1.2M | 1.5M | 1.3M | 2.1M | 1.8M | 2.2M | 2M | 2.4M |
| Shareholders' equity | 7.2M | 5M | 8.9M | 6M | 3.7M | 1.7M | 3.5M | 6.1M | 5.8M | 5.6M | 2.5M | -317.3K |
| Total debt | 171.5K | 150.6K | 140.4K | 118.8K | 96.8K | 73.5K | 49.7K | 25.6K | 0 | 0 | — | — |
| Net debt | -6.7M | -4.6M | -8.8M | -5.5M | -2.8M | -1.1M | -2.8M | -6.9M | -6.3M | -5.5M | — | — |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -337.2K | -1.9M | -3.8M | -3.4M | -14.4M | -11.4M | -27.4M | -11.1M | -11.9M | -13.6M |
| Depreciation & amortization | 159 | 1.9K | 630.1K | 803.8K | 803.8K | 791K | 788.5K | 222 | 782 | 1.2K |
| Stock-based compensation | 6.7K | 0 | 74.1K | 510.5K | 2.7M | 3.4M | 8.8M | 1.1M | 629.5K | 857.5K |
| Change in working capital | -243.5K | 237.7K | 282.1K | -272.4K | 5.4K | -95.6K | 89.3K | -94.8K | 485.6K | 109K |
| Operating cash flow | -572.9K | -1.6M | -3.6M | -2.8M | -3M | -7.5M | -17.3M | -8.8M | -10.6M | -11.4M |
| Capital expenditure | 0 | -20.6K | 0 | — | — | — | 0 | -2.8K | -3.2K | — |
| Investing cash flow | 17K | -8.1K | -1.8K | — | — | — | 0 | -2.8K | -3.2K | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | -95.2K | -64.4K | -388.8K | 0 | -15.9K | -10.4K |
| Financing cash flow | 15K | 2.4M | 2.6M | 1.7M | 17.8M | 9.8M | -388.8K | 6.3M | 7.7M | 16.6M |
| Net change in cash | -540.9K | 823.7K | -992.6K | -1.1M | 14.8M | 2.3M | -17.7M | -2.5M | -2.9M | 5.2M |
| Free cash flow | -43.2K | -1.7M | -3.7M | -2.8M | -3.1M | -8.7M | -9.6M | -8.1M | -11.2M | -12.2M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -2.1M | -2.4M | -2.7M | -3M | -3.4M | -2.7M | -2.8M | -3.9M | -3.4M | -3.4M | -3.4M | -3.3M |
| Depreciation & amortization | 82 | 140 | 139 | 139 | 203 | 301 | 301 | 301 | 301 | 301 | 301 | 301 |
| Stock-based compensation | 142.9K | 256.8K | 167.6K | 152.6K | 154.2K | 155K | 227.7K | 203.3K | 303K | 123.5K | 96K | 92.1K |
| Change in working capital | 93.4K | -61.4K | 100.3K | 499.9K | -261.9K | 147.3K | -378.4K | 238.2K | -80.4K | 329.6K | -216.4K | 819.1K |
| Operating cash flow | -1.8M | -2.2M | -2.4M | -2.3M | -3.5M | -2.4M | -3M | -2.3M | -3.5M | -2.9M | -3.6M | -2M |
| Capital expenditure | — | 0 | — | — | — | 0 | — | — | — | — | — | — |
| Investing cash flow | — | 0 | — | — | — | 0 | — | — | — | — | -500K | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | 0 | 0 | -9.9K | -2K | -3.7K | -312 | -1.4K | -9K | 0 | 0 | -320 | 0 |
| Financing cash flow | 0 | -30.6K | 6.3M | -3.4K | 926.2K | 547.6K | 4.4M | 6.3M | 2.9M | 3M | 244.8K | 315.2K |
| Net change in cash | -1.8M | -2.2M | 3.8M | -2.3M | -2.5M | -1.9M | 1.5M | 4M | -628.2K | 78.5K | -3.8M | -1.7M |
| Free cash flow | -1.8M | -2.1M | -2M | -3.3M | -3.6M | -2.2M | -2.7M | -2.3M | -3.5M | -3.8M | -3.6M | -2.5M |