Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $2.65 | $2.78 | +4.9% | — | — | — |
| Q1 26 | $2.46 | $2.53 | +2.8% | — | $69.6M | — |
| Q4 25 | $2.79 | $2.79 | 0.0% | — | $71.1M | — |
| Q2 25 | $2.43 | $2.52 | +3.7% | — | $70.6M | — |
| Q1 25 | $2.33 | $2.23 | -4.3% | — | $66.7M | — |
| Q4 24 | $2.38 | $2.25 | -5.5% | — | $70.6M | — |
| Q3 24 | $2.37 | $2.46 | +3.8% | — | $72.3M | — |
| Q2 24 | $2.39 | $2.48 | +3.8% | — | $69.5M | — |
| Q1 24 | $2.38 | $2.44 | +2.5% | — | $71.6M | — |
| Q4 23 | $2.54 | $2.64 | +3.9% | — | $68.2M | — |
| Q3 23 | $2.56 | $2.71 | +5.9% | — | $75.9M | — |
| Q2 23 | $2.45 | $2.61 | +6.5% | — | $76.4M | — |
| Q1 23 | $2.56 | $2.61 | +2.0% | — | $72.6M | — |
| Q4 22 | $2.57 | $2.71 | +5.4% | — | $74.1M | — |
| Q3 22 | $2.13 | $2.4 | +12.7% | — | $69M | — |
| Q2 22 | $1.79 | $1.87 | +4.5% | — | $59M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $10.6 | — | — | $283.4M | — |
| FY24 | — | $9.79 | — | — | $284M | — |
| FY23 | — | $10.6 | — | — | $293.1M | — |
| FY22 | — | $8.84 | — | — | $254.4M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $108.8M | $135M | $163M | $170.9M | $180.2M | $193.6M | $254.4M | $293.1M | $284M | $283.4M |
| YoY change | +23.3% | +24% | +20.8% | +4.83% | +5.46% | +7.44% | +31.4% | +15.2% | -3.13% | -0.2% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108.8M | 135M | 163M | 170.9M | 180.2M | 193.6M | 254.4M | 293.1M | 284M | 283.4M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 28.1M | 32.3M | 37M | 41.5M | 40.1M | 43.2M | 49.4M | 52.1M | 54.9M | 57.5M |
| Operating expenses | 28.1M | 32.3M | 37M | 41.5M | 40.1M | 43.2M | 49.4M | 52.1M | 54.9M | 57.5M |
| Operating income | 59.7M | — | — | — | — | — | — | — | — | — |
| Operating margin | 54.9% | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 59.7M | 80.5M | 98.7M | 111.4M | 96.9M | 133.8M | 179.2M | 209.9M | 184M | 189.5M |
| Income tax | 23.3M | 37.1M | 27.7M | 33M | 27.4M | 38.6M | 50.4M | 59.8M | 53.4M | 55.9M |
| Net income | 36.4M | 43.4M | 71M | 78.4M | 69.5M | 95.2M | 128.8M | 150M | 130.7M | 133.6M |
| Net margin | 33.4% | 32.2% | 43.5% | 45.9% | 38.5% | 49.2% | 50.6% | 51.2% | 46% | 47.2% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 2.58 | 2.97 | 4.64 | 5.16 | 4.65 | 6.41 | 8.84 | 10.6 | 9.79 | 10.6 |
| Diluted EPS | 2.56 | 2.96 | 4.64 | 5.16 | 4.65 | 6.41 | 8.7 | 10.5 | 9.64 | 10.4 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76.4M | 75.9M | 68.2M | 71.6M | 69.5M | 72.3M | 70.6M | 66.7M | 70.6M | 75M | 71.1M | 69.6M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 12.7M | 13.2M | 12.3M | 14.2M | 13.3M | 13.8M | 13.6M | 15.3M | 14.5M | 14.5M | 13.3M | 15.7M |
| Operating expenses | 12.7M | 13.2M | 12.3M | 14.2M | 13.3M | 13.8M | 13.6M | 15.3M | 14.5M | 14.5M | 13.3M | 15.7M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 53.1M | 53.4M | 50.1M | 47.1M | 47.3M | 47M | 42.6M | 42.6M | 46.6M | 51M | 49.4M | 44.6M |
| Income tax | 15.1M | 15.2M | 14.3M | 13.7M | 13.7M | 13.6M | 12.3M | 12.6M | 13.7M | 15M | 14.6M | 13.4M |
| Net income | 37.9M | 38.2M | 35.8M | 33.5M | 33.6M | 33.4M | 30.2M | 30M | 32.8M | 35.9M | 34.8M | 31.1M |
| Net margin | 49.6% | 50.3% | 52.6% | 46.8% | 48.3% | 46.2% | 42.8% | 45% | 46.5% | 47.9% | 49% | 44.7% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 2.63 | 2.74 | — | 2.48 | 2.51 | 2.5 | — | 2.27 | 2.61 | 2.9 | — | 2.57 |
| Diluted EPS | 2.61 | 2.71 | — | 2.44 | 2.48 | 2.46 | — | 2.23 | 2.57 | 2.84 | — | 2.53 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 727.8M | 848.7M | 652.7M | 905M | 751.3M | 1.1B | 1.1B | 1B | 1.2B | 1.2B | 1.3B |
| Enterprise value | 347M | 319.1M | 43.9M | 285.4M | -109.9M | -244.7M | 81M | -7M | 552.9M | 766M | 890M |
| Shares outstanding | 13.9M | 14.4M | 15.1M | 15.1M | 14.9M | 14.9M | 14.6M | 14.1M | 13.3M | 12.6M | 12.6M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 20 | 19.6 | 9.19 | 11.5 | 10.8 | 11.2 | 8.44 | 6.86 | 8.82 | 8.9 | 10.2 |
| P/S | 6.69 | 6.29 | 4 | 5.3 | 4.17 | 5.51 | 4.28 | 3.51 | 4.06 | 4.2 | 4.53 |
| P/B | 2.44 | 2.39 | 1.57 | 1.93 | 1.43 | 1.82 | 1.73 | 1.48 | 1.51 | 1.51 | 1.64 |
| EV/Sales | 3.19 | 2.36 | 0.27 | 1.67 | -0.61 | -1.26 | 0.32 | -0.02 | 1.95 | 2.7 | 3.1 |
| Earnings yield | 5% | 5.11% | 10.9% | 8.66% | 9.25% | 8.92% | 11.8% | 14.6% | 11.3% | 11.2% | 9.78% |
| FCF yield | 7.14% | 6.11% | 14.7% | 8.89% | 13.6% | 11.2% | 13.2% | 16.8% | 14.2% | 14% | 10.3% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.77 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 54.9% | — | — | — | — | — | — | — | — | — | 67.4% |
| Net margin | 33.4% | 32.2% | 43.5% | 45.9% | 38.5% | 49.2% | 50.6% | 51.2% | 46% | 47.2% | 47.3% |
| ROE | 12.2% | 12.2% | 17% | 16.7% | 13.2% | 16.2% | 20.4% | 21.6% | 17.1% | 16.9% | 17.6% |
| ROA | — | — | — | — | — | — | — | — | 1.89% | 1.76% | 1.8% |
| ROIC | -44% | — | — | — | — | — | — | — | — | — | — |
| Return on tangible assets | — | — | — | — | — | — | — | — | 1.89% | 1.76% | 1.76% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 0.42 | 0.3 | 0.24 | 0.25 | 0.22 | 0.29 | 0.27 | 0.24 | 0.22 | 0.49 | 0 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.02 | 0.05 | 0.05 |
| Effective tax rate | 39.1% | 46.1% | 28.1% | 29.7% | 28.3% | 28.8% | 28.1% | 28.5% | 29% | 29.5% | 29.6% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 7.84 | 9.35 | 10.8 | 11.3 | 12.1 | 13 | 17.4 | 20.8 | 21.3 | 22.5 | 23.6 |
| EPS (basic) | 2.58 | 2.97 | 4.64 | 5.16 | 4.65 | 6.41 | 8.84 | 10.6 | 9.79 | 10.6 | 10.6 |
| EPS (diluted) | 2.56 | 2.96 | 4.64 | 5.16 | 4.65 | 6.41 | 8.7 | 10.5 | 9.64 | 10.4 | 10.7 |
| Book value per share | 21.5 | 24.6 | 27.7 | 31.2 | 35.3 | 39.5 | 43.2 | 49.3 | 57.2 | 62.7 | 66.9 |
| FCF per share | 3.74 | 3.59 | 6.39 | 5.34 | 6.87 | 8.01 | 9.84 | 12.3 | 12.3 | 13.2 | 13.6 |
| Cash per share | 36.5 | 44 | 47.1 | 49.1 | 65.8 | 99.7 | 80.7 | 85.5 | 57.4 | 64.1 | 66.6 |
| Capex per share | 0.05 | 0.09 | 0.18 | 0.4 | 0.1 | 0.04 | 0.02 | 0.17 | 0.07 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 0.59% | 1.01% | 1.7% | 3.56% | 0.83% | 0.31% | 0.14% | 0.82% | 0.32% | — | — |
| Capex / operating cash flow | 1.32% | 2.7% | 3.04% | 7.01% | 2.04% | 0.49% | 0.25% | 1.46% | 0.58% | — | — |
| Payout ratio | 23.2% | 25.4% | 22% | 23.3% | 25.8% | 22.5% | 19.5% | 20.8% | 28.7% | 28.6% | 36% |
| Dividend yield | 1.16% | 1.3% | 2.39% | 2.02% | 2.38% | 2.01% | 2.31% | 3.02% | 3.25% | 3.22% | 2.93% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Oct 5, 2026upcoming | $0.80 |
| Jul 7, 2026 | $0.80 |
| Apr 7, 2026 | $0.80 |
| Jan 6, 2026 | $0.80 |
| Oct 7, 2025 | $0.75 |
| — |
| FY21 | — | $6.41 | — | — | $193.6M | — |
| FY20 | — | $4.65 | — | — | $180.2M | — |
| FY19 | — | $5.16 | — | — | $170.9M | — |
| FY18 | — | $4.64 | — | — | $163M | — |
| FY17 | — | $2.97 | — | — | $135M | — |
| FY16 | — | $2.58 | — | — | $108.8M | — |
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $76.4M | $75.9M | $68.2M | $71.6M | $69.5M | $72.3M | $70.6M | $66.7M | $70.6M | $75M | $71.1M | $69.6M |
| YoY change | +29.5% | +10.1% | -8.02% | -1.49% | -9.03% | -4.77% | +3.55% | -6.86% | +1.62% | +3.69% | +0.79% | +4.45% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 506.2M | 635M | 709.2M | 739.3M | 979.1M | 1.5B | 1.2B | 1.2B | 765.5M | 807.1M |
| Receivables | 9.6M | 11.3M | 14.3M | 15M | 23.7M | 14.6M | 23.6M | 33.9M | 33.6M | 34.2M |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 5.3M | 5.7M | 7.5M | 29.3M | 27.9M | 32.5M | 30.7M | 31.7M | 21.6M | 38.6M |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | — | — | — | — | — | 6.9B | 7.6B |
| Accounts payable | 3.2M | 3.8M | 6.8M | 3.3M | 1.2M | 715K | 2.6M | 16.1M | 16.5M | 16.5M |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 125.4M | 105.4M | 100.4M | 119.7M | 118M | 170.6M | 168.9M | 168M | 165.5M | 383.8M |
| Total liabilities | — | — | — | — | — | — | — | — | 6.2B | 6.8B |
| Shareholders' equity | 298.1M | 355M | 416.7M | 470M | 525.4M | 586.7M | 630.4M | 695.1M | 763.2M | 789.5M |
| Total debt | 125.4M | 105.4M | 100.4M | 119.7M | 118M | 170.6M | 168.9M | 168M | 165.5M | 383.8M |
| Net debt | -181M | -341.5M | -426.4M | -378.9M | -621.4M | -860M | -578.6M | -722.9M | -600.1M | -423.3M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 1.4B | 1.3B | 1.2B | 1.3B | 1.2B | 1.1B | 765.5M | 905.2M | 776.3M | 795.5M | 807.1M | 805.2M |
| Receivables | 28.2M | 33.6M | 33.9M | 35.6M | 36.6M | 35.6M | 33.6M | 31.8M | 31.8M | 36.4M | 34.2M | 34.8M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 30.6M | 29.2M | 31.7M | 33M | 32.1M | 39.7M | 21.6M | 28.6M | 27.4M | 34.8M | 38.6M | 38.6M |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | 6.8B | 6.8B | 6.9B | 6.9B | 7.1B | 7.3B | 7.5B | 7.6B | 7.7B |
| Accounts payable | 7M | 12.5M | 16.1M | 15.7M | 15.1M | 16M | 16.5M | 14.6M | 15.5M | 15.7M | 16.5M | 16.8M |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 318.2M | 166.6M | 168M | 168.5M | 167.5M | 175.1M | 165.5M | 172.6M | 371.7M | 379.7M | 383.8M | 383.1M |
| Total liabilities | — | — | — | 6.1B | 6.1B | 6.1B | 6.2B | 6.3B | 6.5B | 6.7B | 6.8B | 6.9B |
| Shareholders' equity | 668.8M | 670.5M | 695.1M | 699.6M | 723.1M | 750.1M | 763.2M | 778.6M | 747.7M | 775.6M | 789.5M | 770.2M |
| Total debt | 318.2M | 166.6M | 168M | 168.5M | 167.5M | 175.1M | 165.5M | 172.6M | 371.7M | 379.7M | 383.8M | 383.1M |
| Net debt | -711.5M | -831.9M | -722.9M | -748.1M | -728.2M | -607.3M | -600.1M | -732.6M | -404.6M | -415.7M | -423.3M | -422M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 36.4M | 43.4M | 71M | 78.4M | 69.5M | 95.2M | 128.8M | 150M | 130.7M | 133.6M |
| Depreciation & amortization | 929K | 990K | 953K | 1.3M | 1.9M | 1.9M | 1.9M | 1.7M | 2.2M | 1.7M |
| Stock-based compensation | 2.4M | 3.6M | 8M | 7.8M | 8.9M | 9.1M | 8.4M | 5.8M | 9.2M | 10.2M |
| Change in working capital | 7.9M | -8.9M | 7.8M | -5.4M | -8.5M | 13.3M | -3M | -1M | 7.4M | -693K |
| Operating cash flow | 48.4M | 50.4M | 91.1M | 86.8M | 73.6M | 122.5M | 142.3M | 165.1M | 157.2M | 168.1M |
| Capital expenditure | -641K | -1.4M | -2.8M | -6.1M | -1.5M | -603K | -356K | -2.4M | -919K | — |
| Investing cash flow | -44.6M | 5.4M | -24.1M | -67.4M | -15.8M | -207.5M | -50.3M | 95.4M | -38.3M | -200.6M |
| Dividends paid | -8.4M | -11M | -15.6M | -18.3M | -17.9M | -21.4M | -25.1M | -31.1M | -37.5M | -38.3M |
| Share repurchases | 0 | -14.1M | -1.3M | -20.5M | -2.4M | -17.7M | -33.3M | -55.2M | -38.2M | -93.1M |
| Financing cash flow | 91.7M | -12.6M | -20.2M | -40.1M | -20.4M | 8.5M | -58.4M | -86.4M | -75.7M | -131.4M |
| Net change in cash | 95.5M | 43.2M | 46.7M | -20.8M | 37.4M | -76.5M | 33.6M | 174.2M | 43.2M | -163.8M |
| Free cash flow | 52M | 51.8M | 96.2M | 80.4M | 102.3M | 119M | 143.4M | 173M | 163.6M | 166.8M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 37.9M | 38.2M | 35.8M | 33.5M | 33.6M | — | — | — | 32.8M | 35.9M | 34.8M | 31.1M |
| Depreciation & amortization | 390K | 460K | 444K | 573K | 551K | — | — | — | 432K | 412K | 387K | 396K |
| Stock-based compensation | 1.9M | 1.3M | 1.3M | 3.4M | 1.9M | — | — | — | 2.1M | 2.2M | 2.1M | 4M |
| Change in working capital | 17.2M | 14.4M | -40.5M | 92K | -13.6M | 14.1M | -9.7M | 6.1M | -15.4M | -32.9M | 44.4M | 6.1M |
| Operating cash flow | 59.6M | 56.7M | 3.2M | 39.8M | 24.8M | 14.1M | -9.7M | 6.1M | 25.7M | 11M | 86.9M | 45.6M |
| Capital expenditure | -495K | -319K | -1.4M | -841K | -94K | — | — | — | — | — | — | — |
| Investing cash flow | 3.2M | 9.6M | 24.8M | -22.9M | 2.3M | — | — | — | -191.1M | 7.1M | 6.1M | 5.8M |
| Dividends paid | -7.9M | -7.8M | -7.5M | -9.5M | -9.4M | — | — | — | -9.8M | -9.3M | -9.2M | -9.8M |
| Share repurchases | -15.7M | -25.1M | -10.3M | -22M | -4.3M | — | — | — | -57.2M | -6.4M | -16.3M | -41.4M |
| Financing cash flow | -23.7M | -32.9M | -17.9M | -31.6M | -13.6M | — | — | — | -67M | -15.7M | -25.5M | -51.1M |
| Net change in cash | 39.2M | 33.4M | 10.1M | -14.6M | 13.4M | 14.1M | -9.7M | 6.1M | -232.4M | 2.3M | 67.5M | 230K |
| Free cash flow | 62.5M | 59M | -1.2M | 42.3M | 25.7M | — | — | — | 25.5M | 10.8M | 86.2M | 44.3M |
| Jul 8, 2025 | $0.75 |
| Apr 7, 2025 | $0.75 |
| Jan 10, 2025 | $0.75 |
| Date | Ratio |
|---|---|
| Jun 20, 2011 | 1:5 |
| Feb 21, 2007 | 3:2 |