Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $1.64 | $1.48 | -9.8% | — | $51.9M | — |
| Q1 26 | $1.54 | $1.43 | -7.1% | — | $49.8M | — |
| Q4 25 | $1.52 | $1.36 | -10.5% | — | $46.9M | — |
| Q3 25 | $1.54 | $1.51 | -1.9% | — | $47.3M | — |
| Q2 25 | $1.47 | $1.69 | +15.0% | — | $48.4M | — |
| Q1 25 | $1.33 | $1.51 | +13.5% | — | $45.1M | — |
| Q4 24 | $1.51 | $0.99 | -34.4% | — | $44.2M | — |
| Q3 24 | $1.08 | $1.64 | +51.9% | — | $45M | — |
| Q2 24 | $0.52 | $0.59 | +13.5% | — | $22.5M | — |
| Q1 24 | $0.65 | $0.55 | -15.4% | — | $22.7M | — |
| Q4 23 | $0.89 | $0.61 | -31.5% | — | $23.5M | — |
| Q3 23 | $0.93 | $1.05 | +12.9% | — | $25M | — |
| Q2 23 | $1.06 | $1.32 | +24.5% | — | $25.6M | — |
| Q1 23 | $1.02 | $1.05 | +2.9% | — | $26.7M | — |
| Q4 22 | $1.4 | $1.49 | +6.4% | — | $25.6M | — |
| Q3 22 | $1.47 | $1.38 | -6.1% | — | $28.3M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $5.92 | — | — | $187.8M | — |
| FY24 | — | $1 | — | — | $134.3M | — |
| FY23 | — | $3.85 | — | — | $100.9M | — |
| FY22 | — | $5.31 | — | — | $108.1M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $74.6M | $80.5M | $85M | $90.6M | $96.4M | $98.3M | $108.1M | $100.9M | $134.3M | $187.8M |
| YoY change | +6.49% | +7.8% | +5.65% | +6.63% | +6.41% | +1.95% | +9.91% | -6.63% | +33.1% | +39.8% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74.6M | 80.5M | 85M | 90.6M | 96.4M | 98.3M | 108.1M | 100.9M | 134.3M | 187.8M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 23.5M | 27.5M | 29.5M | 32M | 31M | 30.9M | 34.9M | 37.4M | 48.9M | 61M |
| Operating expenses | 23.5M | 27.5M | 29.5M | 32M | 31M | 30.9M | 34.9M | 37.4M | 48.9M | 61M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 24.6M | 26.6M | 28.3M | 28.9M | 34.2M | 53.5M | 45.4M | 32.5M | 8.5M | 72.2M |
| Income tax | 5M | 8.2M | 3.4M | 3.2M | 4.8M | 10M | 7.3M | 5.1M | -30K | 13M |
| Net income | 19.6M | 18.5M | 24.9M | 25.7M | 29.4M | 43.5M | 38.1M | 27.4M | 8.5M | 59.2M |
| Net margin | 26.2% | 22.9% | 29.3% | 28.4% | 30.4% | 44.3% | 35.2% | 27.1% | 6.33% | 31.5% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 2.65 | 2.5 | 3.37 | 3.72 | 4.02 | 6.05 | 5.31 | 3.85 | 1 | 5.92 |
| Diluted EPS | 2.65 | 2.5 | 3.37 | 3.72 | 4 | 6.02 | 5.28 | 3.83 | 0.99 | 5.88 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25M | 23.5M | 22.7M | 22.5M | 45M | 44.2M | 45.1M | 48.4M | 47.3M | 46.9M | 49.8M | 51.9M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 9.3M | 9.5M | 9.4M | 9M | 14M | 16.5M | 15.4M | 14.7M | 15.8M | 14M | 16.6M | 15.8M |
| Operating expenses | 9.3M | 9.5M | 9.4M | 9M | 14M | 16.5M | 15.4M | 14.7M | 15.8M | 14M | 16.6M | 15.8M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 8.1M | 4.2M | 3.9M | 3.7M | -5M | 5.8M | 18.3M | 20.4M | 18.8M | 14.7M | 18.5M | 18.4M |
| Income tax | 1.3M | 587K | 478K | 421K | -657K | -272K | 3.2M | 3.5M | 3.6M | 2.7M | 3.8M | 3.6M |
| Net income | 6.7M | 3.6M | 3.5M | 3.3M | -4.3M | 6.1M | 15M | 17M | 15.2M | 12M | 14.7M | 14.8M |
| Net margin | 27% | 15.5% | 15.3% | 14.6% | -9.65% | 13.8% | 33.3% | 35% | 32.2% | 25.5% | 29.6% | 28.5% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 0.95 | 0.52 | 0.49 | 0.47 | -0.43 | 0.61 | 1.5 | 1.7 | 1.53 | 1.2 | 1.47 | 1.48 |
| Diluted EPS | 0.95 | 0.51 | 0.49 | 0.46 | -0.43 | 0.61 | 1.49 | 1.68 | 1.51 | 1.19 | 1.47 | 1.48 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 360.2M | 344.5M | 325.9M | 372.4M | 268.5M | 379.2M | 371.6M | 346.2M | — | — | 694.3M |
| Enterprise value | 201.7M | 207.9M | 148.1M | 195.6M | 25.2M | -139.9M | 4.5M | -19.8M | — | — | 773.6M |
| Shares outstanding | 7.4M | 7.4M | 7.4M | 7.4M | 7.3M | 7.2M | 7.2M | 7.1M | 8.5M | 10M | 10M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 18.4 | 18.7 | 13.1 | 14.5 | 9.15 | 8.71 | 9.76 | 12.6 | — | — | 12.3 |
| P/S | 4.83 | 4.28 | 3.83 | 4.11 | 2.78 | 3.86 | 3.44 | 3.43 | — | — | 3.65 |
| P/B | 1.4 | 1.3 | 1.17 | 1.25 | 0.85 | 1.11 | 1.18 | 1.02 | — | — | 1.3 |
| EV/Sales | 2.7 | 2.58 | 1.74 | 2.16 | 0.26 | -1.42 | 0.04 | -0.2 | — | — | 4.06 |
| Earnings yield | 5.44% | 5.36% | 7.65% | 6.91% | 10.9% | 11.5% | 10.3% | 7.91% | — | — | 8.12% |
| FCF yield | 5.91% | 6.49% | 8.76% | 8.45% | 13% | 9.46% | 9.29% | 7.89% | — | — | 8.52% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.95 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 42.1% |
| Net margin | 26.2% | 22.9% | 29.3% | 28.4% | 30.4% | 44.3% | 35.2% | 27.1% | 6.33% | 31.5% | 29.8% |
| ROE | 7.63% | 6.97% | 8.94% | 8.61% | 9.26% | 12.8% | 12.1% | 8.04% | 1.81% | 11.4% | 11% |
| ROA | — | — | — | — | — | — | — | — | 0.17% | 1.12% | 1.08% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 0.17% | 1.17% | 1.08% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 0.55 | 0.65 | 0.45 | 0.62 | 0.31 | 0.1 | 0.47 | 0.22 | 0.33 | 0.5 | 0.01 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.03 | 0.05 | 0.06 |
| Effective tax rate | 20.4% | 30.7% | 12% | 10.9% | 14.1% | 18.7% | 16% | 15.8% | 0% | 18.1% | 19.5% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 10.1 | 10.9 | 11.5 | 12.3 | 13.2 | 13.7 | 15.1 | 14.2 | 15.7 | 18.8 | 19.1 |
| EPS (basic) | 2.65 | 2.5 | 3.37 | 3.72 | 4.02 | 6.05 | 5.31 | 3.85 | 1 | 5.92 | 5.92 |
| EPS (diluted) | 2.65 | 2.5 | 3.37 | 3.72 | 4 | 6.02 | 5.28 | 3.83 | 0.99 | 5.88 | 5.65 |
| Book value per share | 34.7 | 35.8 | 37.7 | 40.4 | 43.4 | 47.3 | 44 | 47.9 | 55 | 52 | 53.6 |
| FCF per share | 2.88 | 3.02 | 3.86 | 4.26 | 4.78 | 4.99 | 4.82 | 3.84 | 3.67 | 4.34 | 4.48 |
| Cash per share | 40.5 | 41.9 | 40.9 | 48.9 | 46.7 | 77.1 | 71.9 | 62.1 | 37.9 | 35.7 | 27 |
| Capex per share | 0.91 | 0.84 | 0.5 | 0.76 | 0.25 | 0.67 | 1.07 | 0.83 | 0.09 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 9.06% | 7.76% | 4.31% | 6.18% | 1.93% | 4.91% | 7.09% | 5.86% | 0.57% | — | — |
| Capex / operating cash flow | 34.4% | 28.2% | 14.3% | 19.2% | 5.77% | 9.6% | 20.3% | 19.3% | 4.69% | — | — |
| Payout ratio | 46.8% | 50.5% | 38.9% | 39.4% | 35.8% | 24.8% | 29.7% | 42.6% | 212.9% | 41.6% | 44% |
| Dividend yield | 2.55% | 2.71% | 2.97% | 2.72% | 3.92% | 2.85% | 3.05% | 3.37% | — | — | 3.6% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 31, 2026 | $0.625 |
| May 29, 2026 | $0.625 |
| Feb 27, 2026 | $0.625 |
| — |
| FY21 | — | $6.05 | — | — | $98.3M | — |
| FY20 | — | $4.02 | — | — | $96.4M | — |
| FY19 | — | $3.72 | — | — | $90.6M | — |
| FY18 | — | $3.37 | — | — | $85M | — |
| FY17 | — | $2.5 | — | — | $80.5M | — |
| FY16 | — | $2.65 | — | — | $74.6M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25M | $23.5M | $22.7M | $22.5M | $45M | $44.2M | $45.1M | $48.4M | $47.3M | $46.9M | $49.8M | $51.9M |
| YoY change | -11.8% | -8.41% | -15% | -12.4% | +80% | +88.1% | +98.6% | +115.7% | +5.19% | +6.13% | +10.3% | +7.07% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 299.4M | 310M | 302.3M | 361.6M | 341.1M | 554.8M | 515.6M | 441.6M | 323.2M | 356.3M |
| Receivables | 6.2M | 6.9M | 7.1M | 7M | 8.3M | 8.5M | 11.7M | 12.7M | 15.6M | 17.6M |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | -5.3M | -4.9M | -5.9M | 227K | -1.6M | 1.1M | -198K | 1M | -1.7M | 9.8M |
| Goodwill & intangibles | 136.6M | 134.6M | 132.8M | 131.3M | 130.3M | 129.4M | 128.8M | 128.5M | 223M | 209.8M |
| Total assets | — | — | — | — | — | — | — | — | 5.1B | 5.3B |
| Accounts payable | 462K | 497K | 1.2M | 1.3M | 736K | 408K | 903K | 5.8M | 5.5M | 6.8M |
| Short-term debt | 82.7M | 123.7M | 86.5M | 152.2M | 50M | — | 114.9M | 17.6M | 15.9M | 32.7M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 58.1M | 49.7M | 37.9M | 32.7M | 47.8M | 35.7M | 33.6M | 58M | 139.7M | 225.7M |
| Total liabilities | — | — | — | — | — | — | — | — | 4.6B | 4.8B |
| Shareholders' equity | 256.6M | 265M | 278.6M | 299M | 316.9M | 340.1M | 315.4M | 340.4M | 468.9M | 519.8M |
| Total debt | 140.8M | 173.4M | 124.4M | 184.9M | 97.8M | 35.7M | 148.5M | 75.6M | 155.6M | 258.4M |
| Net debt | 100.9M | 135.9M | 91.8M | 153.7M | 52.6M | -1.8M | 110.6M | 32.9M | 100M | 190.7M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 431.1M | 441.6M | 434.7M | 435.2M | 669.9M | 323.2M | 328.4M | 350.4M | 375M | 356.3M | 302.1M | 481.6M |
| Receivables | 12.8M | 12.7M | 13.6M | 13.3M | 18M | 15.6M | 16.4M | 15.9M | 17M | 17.6M | 18M | 17.8M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | 1M | — | — | — | -1.7M | — | — | — | 9.8M | — | — |
| Goodwill & intangibles | 128.5M | 128.5M | 128.5M | 128.4M | 227.4M | 223M | 219.5M | 216M | 212.9M | 209.8M | 206.8M | 203.8M |
| Total assets | — | — | 3.7B | 3.6B | 5.4B | 5.1B | 5B | 5.1B | 5.2B | 5.3B | 5.4B | 5.4B |
| Accounts payable | 4.8M | 5.8M | 5.3M | 5.5M | 6.8M | 5.5M | 5.4M | 4.6M | 8M | 6.8M | 7.9M | 4.7M |
| Short-term debt | 27M | 17.6M | 20.3M | 104.3M | 37.3M | 15.9M | 14.8M | 76.3M | 76.3M | 32.7M | 179.3M | 85.3M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 58M | 58M | 58M | 58M | 152.5M | 139.7M | 129.5M | 194.7M | 228.3M | 225.7M | 226.2M | 246.1M |
| Total liabilities | — | — | 3.3B | 3.3B | 4.9B | 4.6B | 4.5B | 4.6B | 4.7B | 4.8B | 4.9B | 4.9B |
| Shareholders' equity | 324.4M | 340.4M | 340M | 340.8M | 475.1M | 468.9M | 481.9M | 494.1M | 509.3M | 519.8M | 525.5M | 536.2M |
| Total debt | 85M | 75.6M | 78.3M | 162.3M | 189.8M | 155.6M | 144.3M | 271M | 304.6M | 258.4M | 405.5M | 331.4M |
| Net debt | 36.2M | 32.9M | 38M | 112.3M | 82.5M | 100M | 75M | 201.2M | 232.9M | 190.7M | 338.1M | 75.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 19.6M | 18.5M | 24.9M | 25.7M | 29.4M | 43.5M | 38.1M | 27.4M | 8.5M | 59.2M |
| Depreciation & amortization | 2.8M | 3M | 3.2M | 4.2M | 4.3M | 3.6M | 4M | 3.5M | 7.2M | 10.6M |
| Stock-based compensation | 71K | 177K | 272K | 554K | 570K | 546K | 534K | 888K | 786K | 348K |
| Change in working capital | -1.6M | -467K | -401K | -758K | -534K | 2.4M | -4.4M | -1.1M | 11.6M | -3.5M |
| Operating cash flow | 19.7M | 22.1M | 25.6M | 29.2M | 32.2M | 50.3M | 37.8M | 30.6M | 16.4M | 54.3M |
| Capital expenditure | -6.8M | -6.2M | -3.7M | -5.6M | -1.9M | -4.8M | -7.7M | -5.9M | -768K | — |
| Investing cash flow | 9.1M | -21.3M | -1.3M | -64.7M | 40.1M | -288.1M | -65.1M | 97.6M | 325.5M | 39.8M |
| Dividends paid | -9.2M | -9.3M | -9.7M | -10.1M | -10.5M | -10.8M | -11.3M | -11.7M | -18.1M | -24.6M |
| Share repurchases | -604K | — | — | -634K | -6.9M | -2.4M | -1.3M | -5.9M | — | — |
| Financing cash flow | 32.4M | 23.3M | -58.7M | 49.7M | -206.7M | -75.2M | 100.2M | -90.4M | -172.8M | 77.5M |
| Net change in cash | 61.1M | 24.1M | -34.4M | 14.2M | -134.4M | -313.1M | 72.9M | 37.8M | 169.1M | 171.5M |
| Free cash flow | 21.3M | 22.3M | 28.6M | 31.5M | 34.9M | 35.9M | 34.5M | 27.3M | 31.3M | 43.3M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 6.7M | 3.6M | 3.5M | 3.3M | -4.3M | 6.1M | 15M | 17M | 15.2M | 12M | 14.7M | 14.8M |
| Depreciation & amortization | 889K | 906K | 889K | 868K | 3.1M | 2.4M | 2.8M | 2.7M | 2.5M | 2.6M | 2.6M | 2.6M |
| Stock-based compensation | 259K | 260K | 61K | 287K | 319K | 119K | -188K | -19K | 267K | 288K | 444K | 211K |
| Change in working capital | -1.5M | 2.2M | -1.9M | -3.6M | 16.2M | 891K | -4.6M | -522K | 2M | -297K | -7.2M | -3.1M |
| Operating cash flow | 6.5M | 6.7M | 2M | 594K | 11.8M | 2M | 10.2M | 13.9M | 15.2M | 16.1M | 8.3M | 13.9M |
| Capital expenditure | -1.2M | -228K | -216K | -354K | -4.2M | 4M | 3.2M | — | — | — | — | — |
| Investing cash flow | 2.7M | 4.2M | 3.4M | 7.6M | 253M | 33.4M | 35.2M | 29.3M | -21.5M | 28.2M | 42.4M | 21.5M |
| Dividends paid | -2.9M | -2.9M | -2.9M | -2.9M | -6.2M | -6.2M | -6.2M | -6.2M | -6.2M | -6.2M | -6.2M | -6.3M |
| Share repurchases | -3.9M | -50K | — | — | — | — | — | — | — | — | -370K | -46K |
| Financing cash flow | 645K | -12.4M | -223K | 81.1M | -202.7M | -27.7M | -17.5M | 22M | 27.1M | -52.5M | 140.4M | -80.6M |
| Net change in cash | 9.8M | -1.4M | 5.2M | 89.3M | 62.1M | 7.8M | 27.9M | 65.2M | 20.8M | -8.2M | 191M | -45.2M |
| Free cash flow | 5.5M | 8.7M | 3M | 1.3M | 21.3M | 5.7M | 8.6M | 8.5M | 13M | 13.2M | 6.5M | 12.2M |
| Nov 28, 2025 |
| $0.6175 |
| Aug 29, 2025 | $0.6175 |
| May 30, 2025 | $0.6175 |
| Feb 28, 2025 | $0.6175 |
| Nov 29, 2024 | $0.6175 |
| Date | Ratio |
|---|---|
| May 16, 2003 | 3:2 |