Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | -$2.06 | -$3.06 | -48.5% | — | $0 | — |
| Q4 25 | -$1.56 | -$1.86 | -19.2% | — | $0 | — |
| Q3 25 | -$1.41 | -$1.61 | -14.2% | — | $0 | — |
| Q2 25 | -$1.12 | -$1.31 | -17.0% | — | $0 | — |
| Q1 25 | -$1.06 | -$1.13 | -6.6% | — | $0 | — |
| Q4 24 | -$0.96 | -$1.12 | -16.7% | — | $0 | — |
| Q3 24 | -$0.88 | -$0.94 | -6.8% | — | $0 | — |
| Q2 24 | -$0.76 | -$0.81 | -6.6% | — | $0 | — |
| Q1 24 | -$0.72 | -$0.7 | +2.8% | — | $0 | — |
| Q4 23 | -$0.88 | -$1.14 | -29.5% | — | $742K | — |
| Q3 23 | -$1.01 | -$0.99 | +2.0% | — | $0 | — |
| Q2 23 | -$0.82 | -$0.92 | -12.2% | — | $3.8M | — |
| Q1 23 | -$0.81 | -$0.72 | +11.1% | — | $7M | — |
| Q4 22 | -$0.82 | -$0.63 | +23.2% | — | $15.3M | — |
| Q3 22 | -$0.84 | -$0.87 | -3.6% | — | $3.4M | — |
| Q2 22 | -$0.85 | -$0.82 | +3.5% | — | $9.1M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$5.95 | — | — | $0 | — |
| FY24 | — | -$3.58 | — | — | $0 | — |
| FY23 | — | -$3.86 | — | — | $11.6M | — |
| FY22 | — | -$3.08 | — | — | $35.4M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $20.2M | $50M | $43M | $29.4M | $35.4M | $11.6M | $0 | $0 |
| YoY change | — | +InfinityT% | +148.2% | -14.1% | -31.6% | +20.4% | -67.3% | -100% | 0% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20.2M | 50M | 43M | 29.4M | 35.4M | 11.6M | 0 | 0 |
| Cost of revenue | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — |
| Research & development | 26.6M | 51.1M | 91.8M | 132.3M | 186.9M | 253.1M | 423.1M | 592.2M | 987.3M |
| Selling, general & administrative | 4.5M | 9.4M | 12.4M | 21.4M | 30.4M | 40.6M | 75.6M | 97.3M | 195M |
| Operating expenses | 31.1M | 60.5M | 104.2M | 153.7M | 217.4M | 293.7M | 498.8M | 689.5M | 1.2B |
| Operating income | -31.1M | -40.3M | -54.1M | -110.7M | -188M | -258.3M | -487.2M | -689.5M | -1.2B |
| Operating margin | — | -200% | -108.2% | -257.5% | -639.7% | -730% | -4.2K% | — | — |
| Non-operating income, net | — | -2.1M | — | — | — | — | 115K | 1.8M | -15.4M |
| Pretax income | -31.1M | -41.8M | -52M | -108.5M | -187.1M | -249.1M | -439.9M | -600.8M | -1.1B |
| Income tax | 0 | 0 | -4.4M | -371K | 0 | -420K | -3.5M | -753K | 0 |
| Net income | -31.1M | -41.8M | -47.7M | -108.2M | -187.1M | -248.7M | -436.4M | -600.1M | -1.1B |
| Net margin | — | -207.2% | -95.2% | -251.6% | -636.6% | -703% | -3.8K% | — | — |
| EBITDA | -29.8M | -39.9M | -48.6M | -101.9M | -179.7M | -239.5M | -430.3M | -682M | -1.1B |
| EPS | -0.96 | -1.34 | -1.17 | -2.01 | -2.57 | -3.08 | -3.86 | -3.58 | -5.95 |
| Diluted EPS | -0.96 | -1.34 | -1.17 | -2.01 | -2.57 | -3.08 | -3.86 | -3.58 | -5.95 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 742K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | 107.7M | 148.5M | 118M | 134.9M | 151.8M | 188.1M | 205.7M | 224.1M | 262.5M | 294.9M | 344M | 394.9M |
| Selling, general & administrative | 15.5M | 32.2M | 22.8M | 21.7M | 24M | 28.2M | 35M | 40.6M | 52.8M | 66.7M | 101.3M | 110.2M |
| Operating expenses | 123.2M | 180.7M | 140.9M | 156.6M | 175.7M | 216.3M | 240.8M | 264.7M | 315.3M | 361.6M | 445.2M | 505.1M |
| Operating income | -123.2M | -180M | -140.9M | -156.6M | -175.7M | -216.3M | -240.8M | -264.7M | -315.3M | -361.6M | -445.2M | -505.1M |
| Operating margin | — | -24.3K% | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | 1.1M | 1.9M | -987K | -237K | 2.4M | -5.5M | -592K | -12.6M | -15.9M | -151M |
| Pretax income | -112.3M | -161.2M | -116M | -133.2M | -156.3M | -195.3M | -213.4M | -247.8M | -305.2M | -364.9M | -453.8M | -644.4M |
| Income tax | -3.9M | 343K | 0 | 0 | 0 | -753K | — | — | — | — | — | — |
| Net income | -108.4M | -161.5M | -116M | -133.2M | -156.3M | -194.6M | -213.4M | -247.8M | -305.2M | -364.9M | -453.8M | -644.4M |
| Net margin | — | -21.8K% | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -121.1M | -129.5M | -142M | -155.8M | -171.6M | -212.7M | -239.5M | -256.3M | -288.8M | -335.6M | -421.3M | -460.5M |
| EPS | -0.99 | — | -0.7 | -0.81 | -0.94 | -1.12 | -1.13 | -1.31 | -1.61 | -1.86 | -2.29 | -3.06 |
| Diluted EPS | -0.99 | — | -0.7 | -0.81 | -0.94 | -1.12 | -1.13 | -1.31 | -1.61 | -1.86 | -2.29 | -3.06 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | 2.2B | — | — | — | — | — | 43.2B |
| Enterprise value | — | — | — | 1.8B | — | — | — | — | — | 41.2B |
| Shares outstanding | 36.5M | 36.5M | 52.9M | 54.9M | 72.8M | 80.6M | 113.1M | 167.7M | 190.1M | 190.1M |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | -34 |
| P/S | — | — | — | 50.5 | — | — | — | — | — | — |
| P/B | — | — | — | 4.58 | — | — | — | — | — | 27.2 |
| EV/EBITDA | — | — | — | -17.3 | — | — | — | — | — | -25.5 |
| EV/Sales | — | — | — | 41 | — | — | — | — | — | — |
| Earnings yield | — | — | — | — | — | — | — | — | — | -2.95% |
| FCF yield | — | — | — | -4.74% | — | — | — | — | — | -1.65% |
| PEG | — | — | — | — | — | — | — | — | — | -0.25 |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | -200% | -108.2% | -257.5% | -639.7% | -730% | -4.2K% | — | — | 0% |
| Net margin | — | -207.2% | -95.2% | -251.6% | -636.6% | -703% | -3.8K% | — | — | 0% |
| ROE | -687% | -43.2% | -31.2% | -22.8% | -31% | -36.3% | -23.9% | -26.5% | -69.3% | -79.1% |
| ROA | -206.5% | -24.5% | -21.6% | -19.1% | -25.4% | -30.6% | -21.2% | -23.5% | -48% | -30.1% |
| ROIC | 684.5% | -148.2% | -180.7% | -166.2% | -204% | -247.3% | -796.3% | -617% | 501.7% | 501.7% |
| Return on tangible assets | -206.5% | -274.8% | -70.8% | -26% | -31.8% | -37.4% | -22.8% | -24.8% | -51.1% | -42.3% |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.24 | 2.8 | 3.11 | 9.63 | 9.77 | 10.7 | 13.1 | 14.2 | 7.14 | 11.4 |
| Quick ratio | 1.24 | 2.8 | 3.11 | 9.63 | 9.77 | 10.7 | 13.1 | 14.2 | 7.14 | 11.4 |
| Debt / equity | — | 0 | 0 | 0.07 | 0.11 | 0.09 | 0.05 | 0.06 | 0.1 | 0.46 |
| Debt / assets | — | 0 | 0 | 0.06 | 0.09 | 0.08 | 0.04 | 0.05 | 0.07 | 0.15 |
| Net debt / EBITDA | — | 1.74 | 2.52 | 4 | 2.84 | 2.43 | 4.1 | 3.16 | 1.74 | 2.19 |
| Interest coverage | -301.2 | -359.3 | -489.9 | -1.5K | -15.6K | — | -1.5K | — | -45.7 | -28.8 |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0 | 0.55 | 0.95 | 0.78 | 0.4 | 0.44 | 0.1 | 0 | 0 | 0 |
| EPS (basic) | -0.96 | -1.34 | -1.17 | -2.01 | -2.57 | -3.08 | -3.86 | -3.58 | -5.95 | -5.95 |
| EPS (diluted) | -0.96 | -1.34 | -1.17 | -2.01 | -2.57 | -3.08 | -3.86 | -3.58 | -5.95 | -8.87 |
| Book value per share | 0.12 | 2.65 | 2.88 | 8.65 | 8.28 | 8.5 | 16.1 | 13.5 | 8.58 | 7.49 |
| FCF per share | -0.73 | -0.01 | -0.99 | -1.88 | -2.11 | -2.92 | -3.17 | -3.38 | -4.81 | -7.53 |
| Cash per share | 0.25 | 1.91 | 2.32 | 8.03 | 7.93 | 8 | 16.4 | 13.6 | 10.7 | 18.4 |
| Capex per share | 0.04 | 0.04 | 0.05 | 0.05 | 0.09 | 0.13 | 0.07 | 0.06 | — | — |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | — | 7.43% | 4.78% | 6.82% | 22.2% | 30.6% | 66.7% | — | — | — |
| Capex / operating cash flow | -5.68% | 10K% | -4.31% | -2.82% | -4.1% | -4.94% | -2.27% | -1.98% | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | — | 0% |
| FY21 |
| — |
| -$2.57 |
| — |
| — |
| $29.4M |
| — |
| FY20 | — | -$2.01 | — | — | $43M | — |
| FY19 | — | -$1.17 | — | — | $50M | — |
| FY18 | — | -$1.34 | — | — | $20.2M | — |
| FY17 | — | -$0.96 | — | — | $0 | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $742K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY change | -100% | -95.2% | -100% | -100% | 0% | -100% | 0% | 0% | 0% | 0% | 0% | 0% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 9.1M | 69.6M | 122.8M | 440.7M | 577.1M | 644.9M | 1.9B | 2.3B | 2B |
| Receivables | 0 | 7.3M | 8.7M | 6.4M | 5.9M | 4.7M | 1.3M | 0 | — |
| Inventory | — | — | — | — | — | — | — | — | — |
| Total current assets | 9.4M | 85.4M | 134M | 454.1M | 589.8M | 660.2M | 1.9B | 2.3B | 2.1B |
| Property, plant & equipment | 5.3M | 6.9M | 7.1M | 36.3M | 71.2M | 73.7M | 100M | 141.8M | 165.3M |
| Goodwill & intangibles | 0 | 155.4M | 153.2M | 151.1M | 149M | 146.8M | 144.7M | 142.6M | 140.8M |
| Total assets | 15.1M | 170.6M | 220.5M | 567.4M | 738M | 811.9M | 2.1B | 2.6B | 2.4B |
| Accounts payable | 3.4M | 5.2M | 11.4M | 12.6M | 14.1M | 21.3M | 61.8M | 54.4M | 64.6M |
| Short-term debt | — | 147K | 172K | 3.7M | 6.2M | 6.8M | 7.4M | 12.9M | 16.5M |
| Total current liabilities | 7.6M | 30.6M | 43.1M | 47.2M | 60.4M | 62M | 143.9M | 163.9M | 290.4M |
| Long-term debt | — | — | 0 | 29M | 60.4M | 57.4M | 80.6M | 123M | 142.2M |
| Total liabilities | 10.5M | 73.9M | 68M | 92.7M | 135.4M | 126.7M | 235.5M | 293.1M | 723.2M |
| Shareholders' equity | 4.5M | 96.7M | 152.5M | 474.7M | 602.6M | 685.2M | 1.8B | 2.3B | 1.6B |
| Total debt | — | 147K | 172K | 32.7M | 66.6M | 64.2M | 87.9M | 135.8M | 158.7M |
| Net debt | — | -69.4M | -16.5M | -71.6M | -41.9M | -97.2M | -608.2M | -407.2M | -225M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 813.2M | 1.9B | 1.7B | 1.6B | 1.5B | 2.3B | 2.1B | 2.1B | 1.9B | 2B | 1.9B | 3.9B |
| Receivables | 309K | 1.3M | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 824.5M | 1.9B | 1.7B | 1.6B | 1.6B | 2.3B | 2.1B | 2.2B | 2B | 2.1B | 2B | 4B |
| Property, plant & equipment | 73.4M | 100M | 99.9M | 100.6M | 99.2M | 141.8M | 142.9M | 147M | 167.4M | 165.3M | 161.4M | 162.5M |
| Goodwill & intangibles | 145.2M | 144.7M | 144.2M | 143.6M | 143.1M | 142.6M | 142M | 141.5M | 141M | 140.8M | 140.8M | 140.8M |
| Total assets | 984.2M | 2.1B | 1.9B | 1.8B | 1.8B | 2.6B | 2.4B | 2.4B | 2.3B | 2.4B | 2.3B | 4.3B |
| Accounts payable | 29.6M | 61.8M | 32.4M | 29.3M | 24.5M | 54.4M | 47.5M | 56.8M | 74.8M | 64.6M | 80.5M | 88.4M |
| Short-term debt | 5.8M | 7.4M | 8.2M | 8.3M | 8.4M | 12.9M | 13M | 13.1M | 16.3M | 16.5M | 16.6M | 16.8M |
| Total current liabilities | 85.5M | 143.9M | 93.7M | 105.3M | 110.9M | 163.9M | 158.6M | 184.5M | 245.6M | 290.4M | 289.6M | 354.1M |
| Long-term debt | 57.1M | 80.6M | 79.9M | 79.1M | 78.3M | 123M | 121.4M | 119.7M | 142.1M | 142.2M | 140M | 625.2M |
| Total liabilities | 146.8M | 235.5M | 182.9M | 189.6M | 196.7M | 293.1M | 287.2M | 564.2M | 655M | 723.2M | 753.8M | 1.7B |
| Shareholders' equity | 837.5M | 1.8B | 1.7B | 1.6B | 1.6B | 2.3B | 2.1B | 1.9B | 1.6B | 1.6B | 1.5B | 2.6B |
| Total debt | 62.8M | 87.9M | 88M | 87.4M | 86.7M | 135.8M | 134.3M | 132.8M | 158.5M | 158.7M | 156.6M | 641.9M |
| Net debt | -295.6M | -608.2M | -200.4M | -188.3M | -114.6M | -407.2M | -199.2M | -269.7M | -59M | -225M | -284.3M | -173.5M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income | -31.1M | -41.8M | -47.7M | -108.2M | -187.1M | -248.7M | -436.4M | -600.1M | -1.1B |
| Depreciation & amortization | 1.2M | 1.8M | 3.3M | 6.5M | 7.3M | 9.7M | 9.3M | 11.8M | 16.6M |
| Stock-based compensation | 141K | 855K | 3.2M | 8.9M | 20.7M | 31.2M | 61.8M | 79.2M | 118.4M |
| Change in working capital | 2.1M | 37.1M | -14.3M | -11.2M | -194K | -11.2M | 24.7M | -11.9M | -3.8M |
| Operating cash flow | -27.7M | 15K | -55.5M | -104M | -159.2M | -219.1M | -340.6M | -521M | -897.7M |
| Capital expenditure | -1.6M | -1.5M | -2.4M | -2.9M | -6.5M | -10.8M | -7.7M | -10.3M | — |
| Investing cash flow | -1.6M | -1.3M | -102M | -234.2M | -142.1M | -24.1M | -342.6M | -554.4M | 134M |
| Dividends paid | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 22.6M | 60.6M | 98.4M | 420.1M | 290.8M | 298.1M | 1.2B | 846.6M | 348.1M |
| Net change in cash | -6.7M | 59.2M | -59M | 81.9M | -10.5M | 54.9M | 539.4M | -228.7M | -415.6M |
| Free cash flow | -26.7M | -286K | -52.2M | -103M | -153.7M | -235.2M | -358.3M | -567.7M | -913.7M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -108.4M | -161.5M | -116M | -133.2M | -156.3M | -194.6M | -213.4M | -247.8M | -305.2M | -364.9M | -453.8M | -1.1B |
| Depreciation & amortization | 2.1M | 2.9M | 2.8M | 2.8M | 2.9M | 3.4M | 3.7M | 3.8M | 4.3M | 4.7M | 4.5M | 9M |
| Stock-based compensation | 13.7M | 25.4M | 16.2M | 19.8M | 20.8M | 22.4M | 25.1M | 28.8M | 30.8M | 33.7M | 87.3M | 154.3M |
| Change in working capital | -9.4M | 29.7M | -25.4M | -11.1M | -4.3M | 29.6M | -5.5M | -7.6M | 21.2M | -11.7M | 9.9M | 18.1M |
| Operating cash flow | -102.1M | -103.6M | -122.4M | -121.7M | -136.9M | -139.1M | -190.2M | -221.8M | -207.3M | -274.2M | -354.2M | -741.5M |
| Capital expenditure | -2.5M | -2.3M | -3.2M | -2.4M | -3.5M | -1.2M | -3.3M | — | — | — | — | — |
| Investing cash flow | 77.4M | -380.4M | -248M | 107.9M | -21.5M | -392.9M | -15.9M | 41.7M | 28.2M | 76.8M | 174.2M | -1.5B |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 0 | 0 | 0 | 0 | 74.3M | 772.1M | -18K | 250M | -5.7M | 103.9M | 226.5M | 2.6B |
| Net change in cash | -24.7M | -484M | -370.4M | -13.8M | -84.1M | 240M | -206.1M | 70M | -184.9M | -93.5M | 46.5M | 385.7M |
| Free cash flow | -103M | -122.9M | -163.7M | -130.6M | -133.9M | -139.5M | -197.7M | -229.2M | -210.7M | -276.2M | -355.7M | -745.3M |