Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | -$0.27 | -$0.31 | -14.8% | — | $3M | — |
| Q1 26 | -$0.29 | -$0.3 | -3.4% | — | $2.7M | — |
| Q4 25 | -$0.32 | -$0.29 | +9.4% | — | $4.1M | — |
| Q3 25 | -$0.3 | -$0.32 | -6.7% | — | $4M | — |
| Q2 25 | -$0.37 | -$0.33 | +10.8% | — | $3.9M | — |
| Q1 25 | -$0.36 | -$0.34 | +5.6% | — | $4.1M | — |
| Q4 24 | -$0.39 | -$0.37 | +5.1% | — | $3.9M | — |
| Q3 24 | -$0.31 | -$0.35 | -12.9% | — | $3.9M | — |
| Q2 24 | -$0.36 | -$0.35 | +2.8% | — | $3M | — |
| Q1 24 | -$0.3 | -$0.32 | -6.7% | — | $3M | — |
| Q4 23 | -$0.37 | -$0.28 | +24.3% | — | $4.2M | — |
| Q3 23 | -$0.4 | -$0.33 | +17.5% | — | $3.8M | — |
| Q2 23 | -$0.39 | -$0.37 | +5.1% | — | $3.5M | — |
| Q1 23 | -$0.38 | -$0.38 | 0.0% | — | $3.7M | — |
| Q4 22 | -$0.43 | -$0.36 | +16.3% | — | $3.9M | — |
| Q3 22 | -$0.39 | -$0.38 | +2.6% | — | $4M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$1.28 | — | — | $16.1M | — |
| FY24 | — | -$1.39 | — | — | $13.9M | — |
| FY23 | — | -$1.35 | — | — | $15.2M | — |
| FY22 | — | -$1.49 | — | — | $14.7M | — |
| FY21 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $58K | $0 | $6.4M | $14.7M | $15.2M | $13.9M | $16.1M |
| YoY change | — | +InfinityT% | -100% | +InfinityT% | +129.7% | +3.38% | -8.13% | +15.6% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 58K | 0 | 6.4M | 14.7M | 15.2M | 13.9M | 16.1M |
| Cost of revenue | — | — | 0 | 3.2M | 8.4M | 8.2M | 7.1M | 8.1M |
| Gross profit | — | — | 0 | 3.2M | 6.3M | 7M | 6.8M | 8M |
| Gross margin | — | — | — | 49.9% | 42.8% | 46.3% | 49% | 49.7% |
| Research & development | 3.8M | 12.4M | 18.9M | 29.1M | 45.8M | 53M | 50.6M | 43.9M |
| Selling, general & administrative | 3M | 4.6M | 15.4M | 45.8M | 58.5M | 59M | 56.6M | 42.6M |
| Operating expenses | 6.8M | 16.9M | 33.6M | 74.7M | 103.5M | 110.5M | 106.9M | 86M |
| Operating income | -6.8M | -16.9M | -33.6M | -71.5M | -97.2M | -103.5M | -100.1M | -78M |
| Operating margin | — | -29.1K% | — | -1.1K% | -662.1% | -681.5% | -717.7% | -483.9% |
| Non-operating income, net | — | — | -9K | — | -333K | -578K | -3.1M | -6.9M |
| Pretax income | -6.3M | -16M | -32.8M | -71.2M | -93M | -86.3M | -86.5M | -73.4M |
| Income tax | — | — | — | — | — | — | 98K | 201K |
| Net income | -6.3M | -16M | -32.8M | -71.2M | -93M | -86.3M | -86.6M | -73.6M |
| Net margin | — | -27.7K% | — | -1.1K% | -633.1% | -568.3% | -620.9% | -456.6% |
| EBITDA | -6.3M | -15.3M | -31.2M | -68.6M | -93.3M | -97.9M | -93.9M | -71.9M |
| EPS | -0.29 | -0.45 | -2.48 | -1.17 | -1.49 | -1.35 | -1.39 | -1.28 |
| Diluted EPS | -0.29 | -0.45 | -2.48 | -1.17 | -1.49 | -1.35 | -1.39 | -1.28 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8M | 4.2M | 3M | 3M | 3.9M | 3.9M | 4.1M | 3.9M | 4M | 4.1M | 2.7M | 3M |
| Cost of revenue | 2M | 2.4M | 1.7M | 1.3M | 2.1M | 2M | 2.1M | 1.9M | 2M | 2M | 1.8M | 1.6M |
| Gross profit | 1.8M | 1.7M | 1.3M | 1.7M | 1.8M | 2M | 2M | 2M | 2M | 2.1M | 895K | 1.4M |
| Gross margin | 47.4% | 41.7% | 43.7% | 55.7% | 46.9% | 50% | 48.3% | 50.7% | 49.3% | 50.5% | 33.1% | 46.8% |
| Research & development | 13.2M | 11.2M | 12.3M | 12.7M | 13M | 12.6M | 11.3M | 12M | 10.8M | 9.7M | 8.8M | 8.2M |
| Selling, general & administrative | 14.8M | 13.1M | 14.3M | 16.1M | 13.3M | 12.9M | 11.4M | 10.7M | 10.7M | 9.8M | 9.4M | 10.1M |
| Operating expenses | 27.7M | 24M | 26.5M | 28.8M | 26.2M | 25.5M | 22.7M | 22.5M | 21.3M | 19.4M | 18.2M | 18.2M |
| Operating income | -25.8M | -22.2M | -25.2M | -27.1M | -24.3M | -23.5M | -20.7M | -20.5M | -19.3M | -17.4M | -17.3M | -16.8M |
| Operating margin | -677.6% | -531.9% | -831.4% | -895.4% | -617.1% | -594.8% | -500.1% | -522.1% | -487.4% | -426.8% | -637.7% | -561% |
| Non-operating income, net | -10K | -287K | -73K | -187K | -1.1M | -1.7M | -2.3M | -1.8M | -1.6M | -1.1M | -1.8M | -2.1M |
| Pretax income | -21.1M | -17.8M | -20.7M | -22.9M | -21.3M | -21.6M | -19.8M | -19.4M | -18.2M | -16M | -16.8M | -16.9M |
| Income tax | — | — | — | — | — | — | 101K | 48K | 24K | 28K | 10K | 9K |
| Net income | -21.1M | -17.8M | -20.7M | -22.9M | -21.3M | -21.7M | -19.9M | -19.4M | -18.2M | -16M | -16.8M | -16.9M |
| Net margin | -552.9% | -425.8% | -682.5% | -755.1% | -541% | -550.6% | -481.3% | -494% | -459.4% | -392.7% | -622.2% | -562.9% |
| EBITDA | -24.4M | -20.7M | -23.7M | -25.6M | -22.8M | -21.9M | -19.1M | -19M | -17.9M | -15.9M | -15.7M | -15.4M |
| EPS | -0.33 | -0.28 | -0.32 | -0.35 | -0.35 | -0.37 | -0.34 | -0.33 | -0.32 | -0.29 | -0.3 | -0.31 |
| Diluted EPS | -0.33 | -0.28 | -0.32 | -0.35 | -0.35 | -0.37 | -0.34 | -0.33 | -0.32 | -0.29 | -0.3 | -0.31 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | 362.1M | 123.9M | 144M | 105.1M | 112.4M |
| Enterprise value | — | — | — | — | -29.3M | -164.1M | -66.4M | -57.1M | -24.7M |
| Shares outstanding | 21.5M | 35.4M | 13.2M | 60.9M | 62.4M | 63.9M | 62.3M | 57.4M | 57.4M |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | -1.59 |
| P/S | — | — | — | — | 24.7 | 8.16 | 10.3 | 6.52 | 7.44 |
| P/B | — | — | — | — | 0.81 | 0.31 | 0.44 | 0.41 | 0.47 |
| EV/EBITDA | — | — | — | — | 0.31 | 1.68 | 0.71 | 0.79 | 0.38 |
| EV/Sales | — | — | — | — | -1.99 | -10.8 | -4.76 | -3.54 | -1.74 |
| Earnings yield | — | — | — | — | — | — | — | — | -63.1% |
| FCF yield | — | — | — | — | -19.6% | -53.6% | -34.5% | -44% | -23.8% |
| PEG | — | — | — | — | — | — | — | — | 0.26 |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | 49.9% | 42.8% | 46.3% | 49% | 49.7% | 46.8% |
| Operating margin | — | -29.1K% | — | -1.1K% | -662.1% | -681.5% | -717.7% | -483.9% | -542.9% |
| Net margin | — | -27.7K% | — | -1.1K% | -633.1% | -568.3% | -620.9% | -456.6% | 49.7% |
| ROE | -21% | -18.3% | -7.59% | -14.2% | -20.8% | -21.7% | -26.4% | -28.4% | -26.4% |
| ROA | -18.7% | -17.2% | -7.41% | -13.2% | -19.1% | -19.8% | -23.6% | -24.9% | -15.3% |
| ROIC | — | — | — | — | — | — | -85.5% | -80.4% | -74.4% |
| Return on tangible assets | -18.7% | -17.2% | -7.41% | -13.2% | -19.1% | -19.8% | -23.6% | -24.9% | -26.5% |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 8.46 | 22.8 | 53.5 | 30.7 | 34.6 | 25 | 16.5 | 12.8 | 14.7 |
| Quick ratio | 8.46 | 22.8 | 53.4 | 30.4 | 34.2 | 24.7 | 16 | 12.3 | 14.1 |
| Debt / equity | — | — | 0 | 0.05 | 0.07 | 0.07 | 0.08 | 0.09 | 0.1 |
| Debt / assets | — | — | 0 | 0.04 | 0.06 | 0.06 | 0.07 | 0.08 | 0.09 |
| Net debt / EBITDA | — | — | 13.9 | 5.49 | 4.2 | 2.94 | 2.24 | 2.26 | 2.01 |
| Interest coverage | — | -3.2K | — | -3.2K | — | — | — | — | — |
| Effective tax rate | — | — | — | — | — | — | 0% | 0% | 0% |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0 | 0 | 0 | 0.11 | 0.24 | 0.24 | 0.22 | 0.28 | 0.25 |
| EPS (basic) | -0.29 | -0.45 | -2.48 | -1.17 | -1.49 | -1.35 | -1.39 | -1.28 | -1.28 |
| EPS (diluted) | -0.29 | -0.45 | -2.48 | -1.17 | -1.49 | -1.35 | -1.39 | -1.28 | -1.22 |
| Book value per share | 1.4 | 2.48 | 32.7 | 8.26 | 7.16 | 6.22 | 5.25 | 4.51 | 4.08 |
| FCF per share | -0.22 | -0.49 | -1.92 | -0.88 | -1.14 | -1.04 | -0.8 | -0.8 | -0.8 |
| Cash per share | 1.44 | 2.43 | 32.7 | 6.57 | 6.75 | 4.95 | 3.79 | 3.24 | 2.76 |
| Capex per share | 0.01 | 0.12 | 0.34 | 0.11 | 0.16 | 0.11 | 0.05 | — | — |
| Metric | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | — | 7.1K% | — | 108.3% | 68.7% | 48.1% | 23.2% | — | — |
| Capex / operating cash flow | -3% | -29.9% | -19.8% | -14.6% | -16.7% | -15% | -6.39% | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | 0% |
| — |
| -$1.17 |
| — |
| — |
| $6.4M |
| — |
| FY20 | — | -$2.48 | — | — | $0 | — |
| FY19 | — | -$0.45 | — | — | $58K | — |
| FY18 | — | -$0.29 | — | — | $0 | — |
| Period |
|---|
| Q3 23 |
|---|
| Q4 23 |
|---|
| Q1 24 |
|---|
| Q2 24 |
|---|
| Q3 24 |
|---|
| Q4 24 |
|---|
| Q1 25 |
|---|
| Q2 25 |
|---|
| Q3 25 |
|---|
| Q4 25 |
|---|
| Q1 26 |
|---|
| Q2 26 |
|---|
| Revenue | $3.8M | $4.2M | $3M | $3M | $3.9M | $3.9M | $4.1M | $3.9M | $4M | $4.1M | $2.7M | $3M |
| YoY change | -3.57% | +8.26% | -18.5% | -12.8% | +3.36% | -5.53% | +36.8% | +29.9% | +0.68% | +3.14% | -34.7% | -23.7% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 31M | 86M | 431.9M | 400.1M | 421.2M | 316.2M | 236.4M | 185.9M |
| Receivables | — | — | 0 | 2.5M | 4.3M | 4.8M | 4M | 4.3M |
| Inventory | — | 0 | 551K | 4.1M | 4.6M | 4.5M | 7.4M | 7.8M |
| Total current assets | 31.2M | 86.8M | 433.1M | 411.7M | 435M | 330.5M | 253.3M | 201.5M |
| Property, plant & equipment | 2.4M | 5.7M | 8.4M | 33.2M | 46.4M | 47.4M | 41.4M | 35.2M |
| Goodwill & intangibles | — | — | — | — | — | — | — | — |
| Total assets | 33.7M | 93.2M | 442.3M | 539.1M | 487.9M | 436.3M | 366.6M | 296.1M |
| Accounts payable | 2.6M | 701K | 2.1M | 3.8M | 2.1M | 1.4M | 4.6M | 5.6M |
| Short-term debt | — | — | — | 864K | 1.8M | 2.3M | 2.3M | 2.6M |
| Total current liabilities | 3.7M | 3.8M | 8.1M | 13.4M | 12.6M | 13.2M | 15.3M | 15.7M |
| Long-term debt | — | — | 0 | 22.5M | 28M | 26M | 23.7M | 21.1M |
| Total liabilities | 3.7M | 5.6M | 10.7M | 36.2M | 40.9M | 39.4M | 39M | 36.8M |
| Shareholders' equity | 30M | 87.7M | 431.6M | 502.9M | 447M | 396.9M | 327.6M | 259.3M |
| Total debt | — | — | 0 | 23.3M | 29.9M | 28.3M | 26M | 23.7M |
| Net debt | — | — | -333.6M | -209.5M | -23.3M | -4.2M | -14.8M | -23.6M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 331.2M | 316.2M | 308.6M | 283.5M | 247.6M | 236.4M | 239.7M | 209.8M | 199.2M | 185.9M | 166.7M | 152.9M |
| Receivables | 5.5M | 4.8M | 3.8M | 3.1M | 4.4M | 4M | 4.1M | 3.9M | 3.5M | 4.3M | 3.2M | 2.1M |
| Inventory | 4.2M | 4.5M | 5.8M | 7.6M | 6.9M | 7.4M | 7.1M | 7.5M | 8.1M | 7.8M | 8.1M | 7.7M |
| Total current assets | 346.1M | 330.5M | 324.1M | 299.7M | 264.1M | 253.3M | 255.3M | 225.6M | 214.4M | 201.5M | 181.6M | 166.1M |
| Property, plant & equipment | 47.5M | 47.4M | 45.7M | 44.4M | 44M | 41.4M | 39.3M | 38.2M | 36.6M | 35.2M | 33.4M | 31.5M |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 444.9M | 436.3M | 422M | 406.6M | 383.4M | 366.6M | 347.3M | 322.5M | 308.6M | 296.1M | 272.1M | 256.6M |
| Accounts payable | 753K | 1.4M | 2.6M | 4.6M | 736K | 4.6M | 4.5M | 2.7M | 4.3M | 5.6M | 2.5M | 3.2M |
| Short-term debt | 2.3M | 2.3M | 2.3M | 2.3M | 2.2M | 2.3M | 2.4M | 2.4M | 2.5M | 2.6M | 2.6M | 2.7M |
| Total current liabilities | 12.5M | 13.2M | 12.8M | 17M | 14.4M | 15.3M | 13.2M | 11.8M | 15M | 15.7M | 10.2M | 11.3M |
| Long-term debt | 26.5M | 26M | 25.4M | 24.8M | 24.3M | 23.7M | 23M | 22.4M | 21.7M | 21.1M | 20.4M | 19.7M |
| Total liabilities | 39.2M | 39.4M | 38.4M | 41.9M | 38.7M | 39M | 36.3M | 34.2M | 36.8M | 36.8M | 30.7M | 31M |
| Shareholders' equity | 405.7M | 396.9M | 383.6M | 364.7M | 344.7M | 327.6M | 311M | 288.3M | 271.8M | 259.3M | 241.5M | 225.7M |
| Total debt | 28.8M | 28.3M | 27.7M | 27.1M | 26.5M | 26M | 25.4M | 24.8M | 24.2M | 23.7M | 23M | 22.4M |
| Net debt | -7.6M | -4.2M | -26.7M | -4.9M | -11.1M | -14.8M | -27M | -13.1M | -20.7M | -23.6M | -24.3M | -3.7M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Net income | -6.3M | -16M | -32.8M | -71.2M | -93M | -86.3M | -86.6M | -73.6M |
| Depreciation & amortization | 31K | 701K | 1.6M | 2.6M | 3.9M | 5.6M | 6.2M | 6.1M |
| Stock-based compensation | 672K | 1.6M | 7.3M | 25.9M | 33.7M | 34.4M | 28.2M | 15.4M |
| Change in working capital | 6K | -24K | 932K | -5.9M | -6.7M | -2.6M | 1.4M | -1.6M |
| Operating cash flow | -5.6M | -13.8M | -22.9M | -47.6M | -60.4M | -48.6M | -50.7M | -44.4M |
| Capital expenditure | -168K | -4.1M | -4.5M | -6.9M | -10.1M | -7.3M | -3.2M | — |
| Investing cash flow | -168K | -72.4M | -34.6M | -170.9M | -122.7M | 37.9M | 65.9M | 62.7M |
| Dividends paid | — | — | — | — | — | — | — | — |
| Share repurchases | 0 | -6K | -13K | -35K | -20K | -13K | -11.8M | -10.2M |
| Financing cash flow | 29.9M | 72.3M | 370.2M | 114.3M | -20K | -13K | -11.8M | -11M |
| Net change in cash | 24.2M | -13.9M | 312.8M | -104.1M | -183.1M | -10.7M | 3.3M | 7.2M |
| Free cash flow | -4.8M | -17.2M | -25.4M | -53.3M | -71M | -66.4M | -49.7M | -46.2M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -21.1M | -17.8M | -20.7M | -22.9M | -21.3M | -21.7M | -19.9M | -19.4M | -18.2M | -16M | -16.8M | -16.9M |
| Depreciation & amortization | 1.4M | 1.6M | 1.5M | 1.5M | 1.6M | 1.6M | 1.6M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M |
| Stock-based compensation | 8.3M | 7.6M | 7.6M | 7.7M | 6.5M | 6.4M | 4.7M | 3.9M | 3.6M | 3.3M | 2.1M | 1.6M |
| Change in working capital | -2.3M | 1.1M | 1M | 575K | -3.5M | 3.3M | 641K | -3.1M | 941K | -155K | -1.7M | 1.8M |
| Operating cash flow | -13.5M | -7.5M | -10.5M | -13.1M | -16.7M | -10.4M | -13M | -14.7M | -7.6M | -10.8M | -15.4M | -9.6M |
| Capital expenditure | -4.2M | -1.8M | -754K | -1.2M | -2.2M | 879K | -355K | — | — | — | — | — |
| Investing cash flow | -5.6M | 6.1M | 32.4M | -8.8M | 26.4M | 15.8M | 24.6M | 7.8M | 16.6M | 13.3M | 18.3M | -11.2M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | -13K | 0 | — | -3.7M | -6.6M | -1.4M | -675K | -7.5M | -2M | -58K | -2.6M | -344K |
| Financing cash flow | -13K | 0 | — | -3.7M | -6.6M | -1.4M | -1.5M | -7.5M | -2M | -58K | -2.6M | -344K |
| Net change in cash | -19.1M | -1.3M | 21.8M | -25.6M | 3.1M | 4M | 10.1M | -14.3M | 7.1M | 2.4M | 289K | -21.1M |
| Free cash flow | -18.6M | -12M | -11.2M | -11.2M | -16.3M | -10.9M | -12.1M | -15.2M | -7.8M | -11.1M | -15.7M | -9.6M |