Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q0 27 | $1.52 | $1.83 | +20.4% | — | — | — |
| Q3 26 | $1.52 | $1.6 | +5.3% | — | $50.2M | — |
| Q2 26 | $1.54 | $1.62 | +5.2% | — | $49.6M | — |
| Q1 26 | $1.31 | $1.38 | +5.3% | — | $49M | — |
| Q4 25 | $1.25 | $1.39 | +11.2% | — | $47.6M | — |
| Q3 25 | $1.29 | $1.39 | +7.8% | — | $46.1M | — |
| Q2 25 | $1.24 | $1.3 | +4.8% | — | $45M | — |
| Q1 25 | $1.11 | $1.1 | -0.9% | — | $43.8M | — |
| Q4 24 | $1 | $1.19 | +19.0% | — | $42.9M | — |
| Q3 24 | $0.99 | $0.99 | 0.0% | — | $40.1M | — |
| Q2 24 | $1.12 | $1.07 | -4.5% | — | $40.1M | — |
| Q1 24 | $1.1 | $1.17 | +6.4% | — | $41.2M | — |
| Q4 23 | $1.04 | $1.37 | +31.7% | — | $45.2M | — |
| Q3 23 | $1.36 | $0.95 | -30.1% | — | $40.1M | — |
| Q2 23 | $1.34 | $1.26 | -6.0% | — | $33.7M | — |
| Q1 23 | $1.05 | $1.04 | -1.0% | — | $34M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $5.19 | — | — | $182.6M | — |
| FY24 | — | $4.42 | — | — | $164.3M | — |
| FY23 | — | $3.86 | — | — | $152.9M | — |
| FY22 | — | $5.22 | — | — | $124.8M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $55.7M | $61.1M | $74.8M | $85.9M | $94.9M | $112.7M | $124.8M | $152.9M | $164.3M | $182.6M |
| YoY change | +2.89% | +9.54% | +22.4% | +14.9% | +10.5% | +18.8% | +10.7% | +22.6% | +7.44% | +11.1% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55.7M | 61.1M | 74.8M | 85.9M | 94.9M | 112.7M | 124.8M | 152.9M | 164.3M | 182.6M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 20M | 21.8M | 29.7M | 33.7M | 38M | 32.9M | 37.9M | 50.1M | 57.8M | 60.2M |
| Operating expenses | 20M | 21.8M | 29.7M | 33.7M | 38M | 32.9M | 37.9M | 50.1M | 57.8M | 60.2M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 21.5M | 21.6M | 28.7M | 36M | 34.4M | 59.7M | 59.9M | 49.5M | 63.1M | 74M |
| Income tax | 6.7M | 6.1M | 7.8M | 7M | 6.9M | 12.5M | 12.7M | 10.2M | 12.9M | 15.4M |
| Net income | 14.8M | 15.6M | 20.9M | 28.9M | 27.5M | 47.2M | 47.2M | 39.2M | 50.2M | 58.6M |
| Net margin | 26.6% | 25.5% | 28% | 33.7% | 29% | 41.9% | 37.8% | 25.7% | 30.5% | 32.1% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 1.99 | 2.08 | 2.4 | 3.14 | 3 | 5.22 | 5.22 | 3.86 | 4.42 | 5.19 |
| Diluted EPS | 1.98 | 2.08 | 2.39 | 3.14 | 3 | 5.21 | 5.22 | 3.85 | 4.42 | — |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.2M | 41.2M | 40.1M | 40.1M | 42.9M | 43.8M | 45M | 46.1M | 47.6M | 49M | 49.6M | 50.2M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 14.6M | 13.7M | 14M | 15M | 15.2M | 15.4M | 14.8M | 15M | 15M | 14.3M | 14.8M | 15.1M |
| Operating expenses | 14.6M | 13.7M | 14M | 15M | 15.2M | 15.4M | 14.8M | 15M | 15M | 14.3M | 14.8M | 15.1M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 19.5M | 16.6M | 15.4M | 14.1M | 17M | 15.8M | 19.2M | 19.8M | 19.1M | 19.4M | 22.7M | 21.9M |
| Income tax | 3.9M | 3.5M | 3.2M | 2.8M | 3.4M | 3.4M | 4.5M | 4.1M | 3.4M | 3.8M | 4.5M | 4.2M |
| Net income | 15.6M | 13.2M | 12.2M | 11.3M | 13.5M | 12.5M | 14.7M | 15.7M | 15.8M | 15.7M | 18.1M | 17.8M |
| Net margin | 34.5% | 31.9% | 30.4% | 28.2% | 31.6% | 28.4% | 32.6% | 34% | 33.2% | 31.9% | 36.6% | 35.3% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 1.37 | 1.16 | 1.08 | 1 | 1.19 | 1.1 | 1.3 | 1.39 | 1.4 | 1.39 | 1.62 | 1.6 |
| Diluted EPS | 1.37 | 1.16 | 1.07 | 0.99 | 1.19 | 1.1 | 1.3 | 1.39 | 1.39 | 1.38 | 1.62 | 1.6 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 174.8M | 241.4M | — | 320.2M | 223.3M | 405M | 407.1M | — | 508.3M | 615.5M | 857.9M |
| Enterprise value | 147.3M | 127M | — | 181.2M | 76.7M | 146.2M | 141.1M | — | 144.2M | 88.8M | 943M |
| Shares outstanding | 7.4M | 7.5M | 8.7M | 9.2M | 9.2M | 9M | 9M | 11.3M | 11.3M | 11.2M | 11.2M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 11.8 | 15.5 | — | 11.1 | 8.11 | 8.58 | 8.63 | — | 10.1 | 10.5 | 12.4 |
| P/S | 3.14 | 3.95 | — | 3.73 | 2.35 | 3.59 | 3.26 | — | 3.09 | 3.37 | 4.7 |
| P/B | 1.39 | 1.39 | — | 1.34 | 0.86 | 1.43 | 1.27 | — | 1.04 | 1.13 | 1.52 |
| EV/Sales | 2.64 | 2.08 | — | 2.11 | 0.81 | 1.3 | 1.13 | — | 0.88 | 0.49 | 5.08 |
| Earnings yield | 8.49% | 6.44% | — | 9.03% | 12.3% | 11.6% | 11.6% | — | 9.87% | 9.52% | 8.09% |
| FCF yield | 4.49% | 9.35% | — | 9.65% | 16.1% | 12.1% | 15.4% | — | 12% | 12.2% | 6.8% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.39 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 49.9% |
| Net margin | 26.6% | 25.5% | 28% | 33.7% | 29% | 41.9% | 37.8% | 25.7% | 30.5% | 32.1% | 36.3% |
| ROE | 11.8% | 8.99% | 10.4% | 12.1% | 10.7% | 16.6% | 14.7% | 8.8% | 10.3% | 10.8% | 12.2% |
| ROA | — | — | — | — | — | — | — | — | 1.09% | 1.17% | 1.33% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 1.13% | 1.2% | 1.35% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 0.99 | 0.36 | 0.47 | 0.26 | 0.33 | 0.26 | 0.19 | 0.35 | 0.26 | 0.23 | 0 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.03 | 0.03 | 0.02 |
| Effective tax rate | 31% | 28% | 27.2% | 19.6% | 20% | 21% | 21.3% | 20.7% | 20.5% | 20.8% | 19.1% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 7.5 | 8.16 | 8.56 | 9.34 | 10.3 | 12.5 | 13.9 | 13.5 | 14.6 | 16.3 | 16.6 |
| EPS (basic) | 1.99 | 2.08 | 2.4 | 3.14 | 3 | 5.22 | 5.22 | 3.86 | 4.42 | 5.19 | 5.19 |
| EPS (diluted) | 1.98 | 2.08 | 2.39 | 3.14 | 3 | 5.21 | 5.22 | 3.85 | 4.42 | 5.21 | 6.42 |
| Book value per share | 17 | 23.1 | 23 | 25.9 | 28.1 | 31.5 | 35.7 | 39.4 | 43.3 | 48.5 | 52.1 |
| FCF per share | 1.06 | 3.02 | 3.26 | 3.36 | 3.92 | 5.43 | 6.97 | 4.94 | 5.42 | 6.7 | 8.12 |
| Cash per share | 20.5 | 23.5 | 20 | 22 | 25.2 | 36.8 | 36.4 | 41.7 | 43.3 | 58.2 | 8.26 |
| Capex per share | 1.32 | 0.4 | 0.02 | 0.83 | 0.43 | 0.25 | 0.41 | 0.2 | 0.8 | 0.56 | 0.35 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 17.6% | 4.94% | 0.22% | 8.92% | 4.17% | 2.02% | 2.96% | 1.51% | 5.5% | 3.43% | 2% |
| Capex / operating cash flow | 67.4% | 15.1% | 0.84% | 20.9% | 13.4% | 4.4% | 6.5% | 5.64% | 15.8% | 8.88% | 5.11% |
| Payout ratio | 18.9% | 19.2% | 18.3% | 16.5% | 20% | 11.9% | 15.3% | 22% | 19% | 17.7% | 15.6% |
| Dividend yield | 1.61% | 1.23% | — | 1.49% | 2.47% | 1.38% | 1.77% | — | 1.87% | 1.69% | 1.39% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 14, 2026 | $0.27 |
| May 15, 2026 | $0.25 |
| Feb 13, 2026 | $0.25 |
| — |
| FY21 | — | $5.22 | — | — | $112.7M | — |
| FY20 | — | $3 | — | — | $94.9M | — |
| FY19 | — | $3.14 | — | — | $85.9M | — |
| FY18 | — | $2.4 | — | — | $74.8M | — |
| FY17 | — | $2.08 | — | — | $61.1M | — |
| FY16 | — | $1.99 | — | — | $55.7M | — |
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $45.2M | $41.2M | $40.1M | $40.1M | $42.9M | $43.8M | $45M | $46.1M | $47.6M | $49M | $49.6M | $50.2M |
| YoY change | +31.8% | +21.2% | +19% | +0.1% | -5.11% | +6.27% | +12.2% | +15.1% | +11.1% | +11.8% | +10.3% | +8.89% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 152.5M | 175.9M | 174.6M | 201.9M | 231.7M | 331.6M | 327M | 472.8M | 489.3M | 653.9M |
| Receivables | 5.5M | 6.8M | 8M | 10.2M | 12.1M | 10.1M | 11.1M | 18.9M | 23.8M | 26M |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 8.9M | 9.9M | 8M | 8.4M | 9.1M | 7.7M | 6.6M | 12.7M | 11.5M | 10.5M |
| Goodwill & intangibles | 15.7M | 30.8M | 40M | 46.7M | 43.6M | 42.4M | 70.9M | 162.5M | 154.5M | 147.4M |
| Total assets | — | — | — | — | — | — | — | — | 4.6B | 5B |
| Accounts payable | 720K | 918K | 1.2M | 2.1M | 1.6M | 779K | 801K | 4.7M | 12.9M | 14.2M |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 125M | 61.5M | 94.6M | 63M | 85.2M | 72.8M | 61M | 156.6M | 125.2M | 127.3M |
| Total liabilities | — | — | — | — | — | — | — | — | 4.1B | 4.5B |
| Shareholders' equity | 126M | 173.1M | 200.7M | 238.4M | 258.3M | 283.4M | 320.8M | 446.1M | 488.7M | 544.7M |
| Total debt | 125M | 61.5M | 94.6M | 63M | 85.2M | 72.8M | 61M | 156.6M | 125.2M | 127.3M |
| Net debt | 101.7M | 30M | 66.3M | 26.6M | 29.9M | -51.8M | -30.5M | 101.4M | 63.8M | -65.8M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 472.8M | 494.4M | 634.5M | 602.5M | 489.3M | 495.8M | 339.9M | 398.8M | 653.9M | 271.4M | 280.4M | 260.1M |
| Receivables | 18.9M | 23.6M | 24.5M | 21.8M | 23.8M | 28.9M | 28.1M | 25.8M | 26M | 30.6M | 32.6M | 28.1M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 12.7M | 14.7M | 14.1M | 11.8M | 11.5M | 11.2M | 11.1M | 10M | 10.5M | 6.2M | 5.2M | 3.8M |
| Goodwill & intangibles | 162.5M | 160.2M | 158.2M | 156.1M | 154.5M | 152.7M | 150.9M | 149.5M | 147.4M | 145.7M | 144.1M | 142.7M |
| Total assets | — | — | — | 4.6B | 4.6B | 4.7B | 4.9B | 5B | 5B | 5B | 5.1B | 5.1B |
| Accounts payable | 4.7M | 7.1M | 10.7M | 12M | 12.9M | 11.7M | 10.9M | 10M | 14.2M | 15.3M | 14.1M | 11.6M |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 156.6M | 137.1M | 136.2M | 125.2M | 125.2M | 130.2M | 130.3M | 127.3M | 127.3M | 125.3M | 125.3M | 128.3M |
| Total liabilities | — | — | — | 4.2B | 4.1B | 4.2B | 4.4B | 4.4B | 4.5B | 4.5B | 4.5B | 4.6B |
| Shareholders' equity | 446.1M | 453.9M | 470.2M | 479.6M | 488.7M | 505.6M | 512.4M | 528.8M | 544.7M | 560.2M | 567.4M | 573.5M |
| Total debt | 156.6M | 137.1M | 136.2M | 125.2M | 125.2M | 130.2M | 130.3M | 127.3M | 127.3M | 125.3M | 125.3M | 128.3M |
| Net debt | 101.4M | 48M | -80.9M | -43.6M | 63.8M | 54.6M | -15.8M | -99.9M | -65.8M | 892K | -9M | 35M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 14.8M | 15.6M | 20.9M | 28.9M | 27.5M | 47.2M | 47.2M | 39.2M | 50.2M | 58.6M |
| Depreciation & amortization | 3.5M | 3.9M | 4.6M | 5.1M | 5.6M | 5.4M | 5.9M | 7.6M | 10.1M | 10M |
| Stock-based compensation | 385K | 510K | 230K | 374K | 430K | 550K | 697K | 839K | 1M | 1.7M |
| Change in working capital | -738K | 1.4M | -2.6M | 6.4M | -961K | 1.1M | 4.5M | -1.4M | 3M | 5.3M |
| Operating cash flow | 14.5M | 20M | 20.1M | 36.7M | 29.6M | 51.7M | 56.7M | 41.1M | 57.3M | 70.5M |
| Capital expenditure | -9.8M | -3M | -168K | -7.7M | -4M | -2.3M | -3.7M | -2.3M | -9M | -6.3M |
| Investing cash flow | -19M | -11.5M | -9.2M | 25.1M | -25.4M | -39M | -20.9M | 232.6M | -18M | -30.4M |
| Dividends paid | -2.8M | -3M | -3.8M | -4.8M | -5.5M | -5.6M | -7.2M | -8.6M | -9.5M | -10.4M |
| Share repurchases | -20M | 0 | 0 | -1.2M | -5.8M | -8.3M | -5.8M | 0 | -3.9M | 0 |
| Financing cash flow | 22.9M | -45.7M | 24M | -60.9M | 10.7M | -26.5M | -42.3M | 86.8M | -44.9M | -8.4M |
| Net change in cash | 18.5M | -37.2M | 34.9M | 875K | 14.9M | -13.9M | -6.5M | 360.5M | -5.7M | 31.7M |
| Free cash flow | 7.8M | 22.6M | 28.5M | 30.9M | 36M | 48.9M | 62.7M | 56M | 61.2M | 75.3M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 15.6M | 13.2M | 12.2M | 11.3M | 13.5M | 12.5M | 14.7M | 15.7M | 15.8M | 15.7M | 18.1M | 17.8M |
| Depreciation & amortization | 2.5M | 2.5M | 2.5M | 2.5M | 2.6M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.3M |
| Stock-based compensation | 78K | 333K | 82K | 525K | 89K | 128K | 550K | 892K | 97K | 136K | 106K | 1.1M |
| Change in working capital | -1.1M | -593K | 4.7M | 9.1M | -10.1M | -5.3M | 1.7M | 7.4M | 1.5M | -5.8M | 419K | 6.6M |
| Operating cash flow | 14.9M | 13.2M | 17.3M | 21.9M | 4.9M | 8.9M | 18.4M | 24.1M | 19.1M | 16.3M | 21.3M | 29M |
| Capital expenditure | -1.6M | -1.4M | -1.4M | -4.3M | -1.9M | -1.4M | -2M | -1.4M | -1.5M | — | — | — |
| Investing cash flow | -3.6M | 6.6M | -8.5M | -21.4M | 5.3M | 15.2M | -56.8M | 7.4M | 3.7M | 11.4M | 7.7M | 3.3M |
| Dividends paid | -2.4M | -2.4M | -2.4M | -2.4M | -2.4M | -2.6M | -2.6M | -2.6M | -2.6M | -2.8M | -2.8M | -2.8M |
| Share repurchases | 0 | — | — | — | -3.7M | — | — | 0 | 0 | -446K | -8.1M | -9.8M |
| Financing cash flow | 86.1M | -21.9M | -3.4M | -13.4M | -6.1M | 2.4M | -2.6M | -5.6M | -2.6M | -5.3M | -10.9M | -9.6M |
| Net change in cash | 97.5M | -2M | 5.4M | -12.9M | 4.1M | 26.6M | -41M | 26M | 20.2M | 22.5M | 18.1M | 22.8M |
| Free cash flow | 20.8M | 12.8M | 15.6M | 19.6M | 13.3M | 8.6M | 18.2M | 22.7M | 25.8M | 15.4M | 20.2M | 28.5M |
| Nov 14, 2025 |
| $0.25 |
| Aug 15, 2025 | $0.25 |
| May 15, 2025 | $0.23 |
| Feb 14, 2025 | $0.23 |
| Nov 15, 2024 | $0.23 |
| Date | Ratio |
|---|---|
| Feb 2, 2015 | 2:1 |
| Oct 29, 2003 | 2:1 |