Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $1.14 | $1.2 | +5.3% | — | $12.3B | — |
| Q1 26 | $1.03 | $1.1 | +6.8% | — | $11.2B | — |
| Q4 25 | $0.85 | $0.91 | +7.1% | — | $12.2B | — |
| Q3 25 | $1.57 | $1.69 | +7.6% | — | $13.2B | — |
| Q2 25 | $1 | $0.91 | -9.0% | — | — | — |
| Q1 25 | $0.95 | $1.02 | +7.4% | — | — | — |
| Q4 24 | $0.74 | $0.68 | -8.1% | — | — | — |
| Q3 24 | $1.38 | $1.54 | +11.6% | — | — | — |
| Q2 24 | $0.86 | $0.93 | +8.1% | — | — | — |
| Q1 24 | $0.94 | $0.95 | +1.1% | — | — | — |
| Q4 23 | $0.91 | $0.9 | -1.1% | — | — | — |
| Q3 23 | $1.37 | $1.35 | -1.5% | — | — | — |
| Q2 23 | $0.89 | $0.96 | +7.9% | — | $10.7B | — |
| Q1 23 | $1.1 | $1.19 | +8.2% | — | $10.9B | — |
| Q4 22 | $0.91 | $0.93 | +2.2% | — | $11.5B | — |
| Q3 22 | $1.34 | $1.44 | +7.5% | — | $13.1B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $3.2 | — | — | $46.7B | — |
| FY24 | — | $2.29 | — | — | $53B | — |
| FY23 | — | $2.15 | — | — | $46.4B | — |
| FY22 | — | $3.35 | — | — | $45.4B |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $34.7B | $36.2B | $35.7B | $37.6B | $37.4B | $39.2B | $45.4B | $46.4B | $53B | $46.7B |
| YoY change | -0.47% | +4.4% | -1.5% | +5.48% | -0.7% | +4.83% | +15.9% | +2.32% | +14.1% | -11.8% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.7B | 36.2B | 35.7B | 37.6B | 37.4B | 39.2B | 45.4B | 46.4B | 53B | 46.7B |
| Cost of revenue | 10.7B | 11.6B | 11.4B | 12B | 12.2B | 12.3B | 13.7B | 14.2B | 15.8B | 13B |
| Gross profit | 24B | 24.6B | 24.2B | 25.7B | 25.2B | 26.9B | 31.7B | 32.2B | 37.2B | 33.7B |
| Gross margin | 69.2% | 67.9% | 67.9% | 68.2% | 67.5% | 68.7% | 69.8% | 69.3% | 70.2% | 72.1% |
| Research & development | 5.2B | 5.5B | 5.9B | 6B | 5.5B | 5.7B | 6.7B | 6.7B | 8.8B | 7.8B |
| Selling, general & administrative | 9.5B | 10.1B | 9.9B | 9.9B | 9.4B | 9.6B | 10.5B | 10.7B | 11B | 10.2B |
| Operating expenses | 14.8B | 15.5B | 15.8B | 16.3B | 15.6B | 16.2B | 17.8B | 19.6B | 23.8B | 22.3B |
| Operating income | 7.5B | 7.2B | 6.3B | 7.2B | 7.9B | 9.1B | 11.9B | 10.4B | 11.3B | 9.6B |
| Operating margin | 21.7% | 19.9% | 17.5% | 19.1% | 21.1% | 23.3% | 26.2% | 22.4% | 21.4% | 20.5% |
| Non-operating income, net | -995M | -1.4B | -1.5B | -4.1B | 6.2B | -979M | -1.2B | -2.6B | -2.6B | -3.3B |
| Pretax income | 5.7B | 5.5B | 4.4B | 2.8B | 13.8B | 7.8B | 10.4B | 7.2B | 8B | 6.2B |
| Income tax | 1.3B | 1.7B | 481M | 121M | 1.8B | 1.6B | 2B | 1.6B | 1.4B | 1B |
| Net income | 4.8B | 8.5B | 4.4B | 2.8B | 12.3B | 6.3B | 8.5B | 5.4B | 6.7B | 7.9B |
| Net margin | 13.8% | 23.6% | 12.4% | 7.4% | 33% | 16% | 18.7% | 11.7% | 12.7% | 16.8% |
| EBITDA | 11.1B | 10.8B | 11.2B | 15.1B | 11.8B | 12.5B | 15.5B | 15.2B | 15.8B | 15.8B |
| EPS | 1.83 | 3.35 | 1.73 | 1.1 | 4.91 | 2.48 | 3.35 | 2.15 | 2.29 | 3.2 |
| Diluted EPS | 1.81 | 3.32 | 1.72 | 1.09 | 4.88 | 2.48 | 3.33 | 2.15 | 2.29 | 3.2 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 13.2B | 12.2B | 11.2B | 12.3B |
| Cost of revenue | — | — | — | — | — | — | — | — | 3.4B | 3.8B | 3.1B | 3B |
| Gross profit | — | — | — | — | — | — | — | — | 9.8B | 8.4B | 8.1B | 9.3B |
| Gross margin | — | — | — | — | — | — | — | — | 74.1% | 69.2% | 72.1% | 75.5% |
| Research & development | — | — | — | — | — | — | — | — | 1.8B | 2.3B | 1.7B | 2.2B |
| Selling, general & administrative | — | — | — | — | — | — | — | — | 2.3B | 3.4B | 2.5B | 2.6B |
| Operating expenses | — | — | — | — | — | — | — | — | 5.5B | 6.3B | 5.3B | 6.3B |
| Operating income | — | — | — | — | — | — | — | — | 3.8B | 1.6B | 2.3B | 2.4B |
| Operating margin | — | — | — | — | — | — | — | — | 28.7% | 13.4% | 20.2% | 19.4% |
| Non-operating income, net | — | — | — | — | — | — | — | — | -161M | -2.7B | -148M | -1.3B |
| Pretax income | 3B | -121M | 1.1B | 1.6B | 4.1B | 456M | 2.2B | 1.4B | 3.5B | -917M | 2B | 837M |
| Income tax | — | — | — | — | — | — | — | — | 680M | -348M | 420M | 451M |
| Net income | — | — | — | — | — | — | — | — | 2.8B | -794M | 1.6B | 377M |
| Net margin | — | — | — | — | — | — | — | — | 21.3% | -6.51% | 14.4% | 3.07% |
| EBITDA | — | — | — | — | — | — | — | — | 4.4B | 2.4B | 2.9B | 3B |
| EPS | 1 | -0.22 | 0.46 | — | 1.13 | 0.27 | 0.76 | — | 1.15 | -0.33 | 0.67 | 0.14 |
| Diluted EPS | 1 | -0.22 | 0.46 | — | 1.13 | 0.27 | 0.76 | — | 1.15 | -0.33 | 0.67 | 0.14 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 100.4B | 104.3B | 104.5B | 121.1B | 117.6B | 121.1B | 117B | 118.7B | — | — | 98.7B |
| Enterprise value | 108.7B | 109.5B | 122B | 137.2B | 128.8B | 132.4B | 124.8B | 128.1B | — | — | 132.2B |
| Shares outstanding | 2.5B | 2.4B | 2.4B | 2.4B | 2.4B | 2.4B | 2.4B | 2.4B | 3B | 2.4B | 2.4B |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 20.9 | 12.2 | 23.7 | 43.5 | 9.53 | 19.3 | 13.8 | 21.8 | — | — | 22.3 |
| P/S | 2.89 | 2.88 | 2.93 | 3.22 | 3.15 | 3.09 | 2.58 | 2.55 | — | — | 2.01 |
| P/B | 1.74 | 1.79 | 1.77 | 2.04 | 1.7 | 1.75 | 1.56 | 1.6 | — | — | 1.22 |
| EV/EBITDA | 9.79 | 10.1 | 10.9 | 9.08 | 10.9 | 10.6 | 8.07 | 8.43 | — | — | 8.57 |
| EV/Sales | 3.13 | 3.02 | 3.42 | 3.65 | 3.45 | 3.38 | 2.75 | 2.76 | — | — | 2.37 |
| Earnings yield | 4.78% | 8.18% | 4.22% | 2.3% | 10.5% | 5.18% | 7.25% | 4.58% | — | — | 4.48% |
| FCF yield | 6.08% | 5.2% | 3.42% | 4.9% | 4.54% | 7% | 7.11% | 6.1% | — | — | 7.27% |
| PEG | — | — | — | — | — | — | — | — | — | — | 7.6 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 69.2% | 67.9% | 67.9% | 68.2% | 67.5% | 68.7% | 69.8% | 69.3% | 70.2% | 72.1% | 75.5% |
| Operating margin | 21.7% | 19.9% | 17.5% | 19.1% | 21.1% | 23.3% | 26.2% | 22.4% | 21.4% | 20.5% | 21% |
| Net margin | 13.8% | 23.6% | 12.4% | 7.4% | 33% | 16% | 18.7% | 11.7% | 12.7% | 16.8% | 8.09% |
| ROE | 8.32% | 14.7% | 7.47% | 4.7% | 17.9% | 9.1% | 11.3% | 7.31% | 7.22% | 10.9% | 5.71% |
| ROA | 4.59% | 8.55% | 3.96% | 2.47% | 10.3% | 5.22% | 6.69% | 4.3% | 4.23% | 6.19% | 5.09% |
| ROIC | 8.74% | 7.82% | 7.28% | 9.11% | 8.54% | 9.12% | 11.6% | 9.62% | 8.84% | 9.54% | 9.03% |
| Return on tangible assets | 204.5% | -124.2% | -21.2% | -29.5% | -66% | -33.6% | -51.9% | -25.9% | 727.7% | -94.4% | -53% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.88 | 1.71 | 1.42 | 1.42 | 1.44 | 1.44 | 1.42 | 1.27 | 1.46 | 1.09 | 0.99 |
| Quick ratio | 1.49 | 1.27 | 0.99 | 1.03 | 1.03 | 1.03 | 1.05 | 0.87 | 1.14 | 0.73 | 0.64 |
| Debt / equity | 0.32 | 0.27 | 0.42 | 0.44 | 0.32 | 0.32 | 0.28 | 0.25 | 0.23 | 0.28 | 0.34 |
| Debt / assets | 0.18 | 0.16 | 0.22 | 0.23 | 0.19 | 0.19 | 0.17 | 0.15 | 0.13 | 0.16 | 0.18 |
| Net debt / EBITDA | 0.75 | 0.48 | 1.57 | 1.06 | 0.95 | 0.9 | 0.5 | 0.62 | 0.75 | 0.75 | 1.37 |
| Interest coverage | 7.14 | 14.2 | 9.9 | 6.92 | 32.7 | 21 | 23.6 | 11.9 | 9.94 | 10.9 | 8.44 |
| Effective tax rate | 23.3% | 31.1% | 10.9% | 4.4% | 13.1% | 20% | 19.2% | 22.4% | 18% | 16.9% | 22.1% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 14 | 14.9 | 14.8 | 15.6 | 15.4 | 16.2 | 18.8 | 19.5 | 17.7 | 19.1 | 20.3 |
| EPS (basic) | 1.83 | 3.35 | 1.73 | 1.1 | 4.91 | 2.48 | 3.35 | 2.15 | 2.29 | 3.2 | 3.2 |
| EPS (diluted) | 1.81 | 3.32 | 1.72 | 1.09 | 4.88 | 2.48 | 3.33 | 2.15 | 2.29 | 3.2 | 1.84 |
| Book value per share | 23.2 | 24 | 24.5 | 24.6 | 28.5 | 28.6 | 31.1 | 31.2 | 31.1 | 29.4 | 33.6 |
| FCF per share | 2.46 | 2.24 | 1.48 | 2.46 | 2.21 | 3.51 | 3.45 | 3.03 | 2.35 | 2.95 | 3.52 |
| Cash per share | 4.15 | 4.28 | 2.96 | 4.08 | 4.61 | 4.61 | 5.55 | 3.76 | 3.17 | 3.47 | 2.65 |
| Capex per share | 0.75 | 0.59 | 0.08 | 0.23 | 0.48 | 0.57 | 0.3 | 0.84 | 0.69 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 5.4% | 3.92% | 0.52% | 1.5% | 3.12% | 3.49% | 1.57% | 4.33% | 3.92% | — | — |
| Capex / operating cash flow | 23.7% | 20.5% | 2.74% | 7.19% | 7.87% | 12.9% | 6.63% | 19.5% | 22.2% | — | — |
| Payout ratio | 78.3% | 43.5% | 85.6% | 137.7% | 31.9% | 63.8% | 49.1% | 81.9% | 83.7% | 60.8% | 128.2% |
| Dividend yield | 3.74% | 3.56% | 3.61% | 3.17% | 3.35% | 3.31% | 3.56% | 3.75% | — | — | 23.5% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| May 4, 2026 | $2.4225 |
| May 9, 2025 | $2.2122 |
| May 9, 2024 | $2.0369 |
| May 30, 2023 | $1.9001 |
| May 26, 2022 | $0.2972 |
| May 4, 2022 | $1.7968 |
| May 3, 2021 | $1.9061 |
| Apr 30, 2020 | $1.6994 |
| — |
| FY21 | — | $2.48 | — | — | $39.2B | — |
| FY20 | — | $4.91 | — | — | $37.4B | — |
| FY19 | — | $1.1 | — | — | $37.6B | — |
| FY18 | — | $1.73 | — | — | $35.7B | — |
| FY17 | — | $3.35 | — | — | $36.2B | — |
| FY16 | — | $1.83 | — | — | $34.7B | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | $13.2B | $12.2B | $11.2B | $12.3B |
| YoY change | — | — | — | — | — | — | — | — | — | — | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 10.3B | 10.4B | 7.1B | 9.9B | 11.2B | 11.2B | 13.4B | 9B | 9.5B | 8.5B |
| Receivables | 7.3B | 7.2B | 7.3B | 7.9B | 7.6B | 7.6B | 8.4B | 8.4B | 9.2B | 8.4B |
| Inventory | 6.9B | 6.8B | 7.5B | 8B | 8.7B | 8.7B | 9B | 9.7B | 11.3B | 10.2B |
| Total current assets | 33.1B | 26.4B | 24.6B | 28.9B | 30.7B | 30.7B | 34.1B | 30.7B | 51B | 31B |
| Property, plant & equipment | 3.1B | 2.8B | 2.8B | 3.7B | 4.8B | 4.8B | 4.4B | 4.1B | 5B | 4.4B |
| Goodwill & intangibles | 102.3B | 106.7B | 132.2B | 122.1B | 138.9B | 138.9B | 143.1B | 147.4B | 158B | 135.1B |
| Total assets | 104.7B | 99.8B | 111.4B | 112.6B | 120.2B | 120.2B | 126.7B | 126.5B | 158.9B | 126.8B |
| Accounts payable | 4.3B | 4.6B | 5B | 5.3B | 6.2B | 6.2B | 6.8B | 7.3B | 9B | 7.4B |
| Short-term debt | 1.8B | 1.3B | 2.6B | 4.8B | 3.5B | 3.5B | 4.5B | 2.3B | 5.3B | 4.6B |
| Total current liabilities | 17.6B | 15.5B | 17.4B | 20.4B | 21.3B | 21.3B | 24B | 24.2B | 34.9B | 28.3B |
| Long-term debt | 16.8B | 14.3B | 22B | 21.1B | 19B | 19B | 16.8B | 16.1B | 16.1B | 15.7B |
| Total liabilities | 47B | 41.6B | 52.4B | 53.4B | 51.2B | 51.2B | 51.6B | 52.1B | 65.7B | 55.1B |
| Shareholders' equity | 57.7B | 58.2B | 59B | 59.2B | 69B | 69B | 75.2B | 74.4B | 93.2B | 71.7B |
| Total debt | 18.6B | 15.6B | 24.6B | 25.9B | 22.4B | 22.4B | 21.2B | 18.4B | 21.4B | 20.3B |
| Net debt | 8.3B | 5.3B | 17.7B | 16.5B | 12.3B | 12.3B | 8.5B | 9.7B | 12.5B | 12.7B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 22 | Q4 22 | Q2 23 | Q4 23 | Q2 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 6.9B | 13.4B | 8B | — | — | — | — | — | 8.9B | 8.5B | 5.5B | 6.3B |
| Receivables | 7.9B | 8.4B | 8.3B | — | — | — | — | — | — | 8.4B | — | 8.7B |
| Inventory | 9.4B | 9B | 10B | — | — | — | — | — | 24.5B | 10.2B | 23.5B | 11.1B |
| Total current assets | 28.6B | 34.1B | 30.2B | — | — | — | — | — | 34B | 31B | 30.2B | 31.5B |
| Property, plant & equipment | 11.6B | 4.4B | 11.5B | — | — | — | — | — | 11.2B | 4.4B | 11.7B | 12B |
| Goodwill & intangibles | 145.1B | 143.1B | 147.7B | — | — | — | — | — | 68.9B | 135.1B | 69.1B | 136.6B |
| Total assets | 121.8B | 126.7B | 125.4B | — | — | — | — | — | 129.8B | 126.8B | 128B | 129.1B |
| Accounts payable | 6.6B | 6.8B | 7.4B | — | — | — | — | — | 22B | 7.4B | 22.7B | 7.2B |
| Short-term debt | 3.3B | 4.5B | 4.9B | — | — | — | — | — | 8.5B | 4.6B | 6.2B | 7.3B |
| Total current liabilities | 22.1B | 24B | 24.8B | — | — | — | — | — | 32.1B | 28.3B | 30B | 31.9B |
| Long-term debt | 17.9B | 16.8B | 16.1B | 16.1B | 16.5B | 13.4B | 13.4B | 14.7B | 13.3B | 15.7B | 13.8B | 16.3B |
| Total liabilities | 50.5B | 51.6B | 52.4B | — | — | — | — | — | 56.3B | 55.1B | 54.9B | 59.5B |
| Shareholders' equity | 71.3B | 75.2B | 72.9B | — | — | — | — | — | 73.5B | 71.7B | 73.1B | 69.6B |
| Total debt | 21.2B | 21.2B | 21B | 16.1B | 16.5B | 13.4B | 13.4B | 14.7B | 21.8B | 20.3B | 20B | 23.6B |
| Net debt | 14.3B | 8.5B | 13B | — | — | — | — | — | 12.8B | 12.7B | 14.5B | 17.2B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 4.7B | 8.4B | 4.3B | 2.8B | 12.3B | 6.2B | 8.4B | 5.4B | 6.6B | 4.9B |
| Depreciation & amortization | 3.3B | 3.7B | 4.3B | 7.4B | 3.7B | 3.4B | 3.4B | 4.8B | 4.3B | 5.7B |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | 830M | 147M | -1.3B | -419M | -325M | 1.4B | -707M | 764M | -735.9M | 1.8B |
| Operating cash flow | 7.9B | 6.9B | 6.8B | 7.8B | 14.8B | 10.6B | 10.8B | 10.3B | 9.3B | 10.8B |
| Capital expenditure | -1.9B | -1.4B | 186M | -563M | -1.2B | -1.4B | -713M | -2B | -2.1B | — |
| Investing cash flow | -2.5B | -2.9B | -12.9B | -1.2B | 3.6B | -7.3B | -2.1B | -6.2B | -5.1B | -10.2B |
| Dividends paid | -3.8B | -3.7B | -3.8B | -3.8B | -3.9B | -4B | -4.2B | -4.5B | -5.6B | -4.8B |
| Share repurchases | -2.9B | -2.2B | -1.1B | -9M | -822M | -382M | -497M | -593M | -361.4M | -5B |
| Financing cash flow | -4.1B | -7.9B | 3.9B | -4.2B | -6.5B | -7.1B | -5.8B | -8.1B | -6.9B | -8.2B |
| Net change in cash | 1.3B | -3.9B | -2.1B | 2.5B | 11.9B | -3.7B | 2.9B | -3.9B | -2.7B | -7.6B |
| Free cash flow | 6.1B | 5.4B | 3.6B | 5.9B | 5.3B | 8.5B | 8.3B | 7.2B | 7B | 7.2B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | — | — | — |
| Depreciation & amortization | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — |
| Change in working capital | — | — | — | — | — | — | — |
| Operating cash flow | — | — | 1.5B | 3.8B | 3.4B | 1.7B | 3B |
| Capital expenditure | — | — | — | — | — | — | — |
| Investing cash flow | 322M | -767M | 735M | -10.9B | 10.9B | -2.1B | 2.1B |
| Dividends paid | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — |
| Financing cash flow | -791M | -584M | 557M | -5.6B | 5.6B | -1.5B | 1.5B |
| Net change in cash | -469M | -1.4B | 2.8B | -12.7B | 19.9B | -1.9B | 6.5B |
| Free cash flow | -551M | 2.1B | 42M | 5.2B | -93M | 1.7B | 1.7B |
| Date |
|---|
| Ratio |
|---|
| Sep 30, 2013 | 5:1 |
| Nov 17, 2010 | 10:1 |