Weibo Corporation Sponsored ADR (WB) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q2 26	$0.36	$0.38	+5.6%	—	$453.8M	—
Q1 26	$0.22	$0.15	-31.8%	—	$421.3M	—
Q4 25	$0.32	$0.25	-21.9%	—	$473.3M	—
Q3 25	$0.42	$0.42	0.0%	—	$442.3M	—
Q2 25	$0.43	$0.54	+25.6%	—	$444.8M	—
Q1 25	$0.38	$0.45	+18.4%	—	$396.9M	—
Q4 24	$0.28	$0.04	-85.7%	—	$456.8M	—
Q3 24	$0.44	$0.53	+20.5%	—	$464.5M	—
Q2 24	$0.33	$0.43	+30.3%	—	$437.9M	—
Q1 24	$0.35	$0.41	+17.1%	—	$395.5M	—
Q4 23	$0.5	$0.31	-38.0%	—	$463.7M	—
Q3 23	$0.55	$0.57	+3.6%	—	$442.2M	—
Q2 23	$0.51	$0.53	+3.9%	—	$440.2M	—
Q1 23	$0.45	$0.47	+4.4%	—	$413.8M	—
Q4 22	$0.53	$0.75	+41.5%	—	$448M	—
Q3 22	$0.52	$0.5	-3.8%	—	$453.6M	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$1.88	—	—	$1.8B	—
FY24	—	$1.27	—	—	$1.8B	—
FY23	—	$1.45	—	—	$1.8B	—
FY22	—	$0.36	—	—	$1.8B

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$655.8M	$1.2B	$1.7B	$1.8B	$1.7B	$2.3B	$1.8B	$1.8B	$1.8B	$1.8B
YoY change	+37.2%	+75.4%	+49.4%	+2.82%	-4.36%	+33.6%	-18.6%	-4.17%	-0.29%	+0.14%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	655.8M	1.2B	1.7B	1.8B	1.7B	2.3B	1.8B	1.8B	1.8B	1.8B
Cost of revenue	171.2M	231.3M	277.6M	328.8M	302.2M	403.8M	400.6M	374.3M	369.5M	421.8M
Gross profit	484.6M	918.8M	1.4B	1.4B	1.4B	1.9B	1.4B	1.4B	1.4B	1.3B
Gross margin	73.9%	79.9%	83.8%	81.4%	82.1%	82.1%	78.2%	78.7%	78.9%	76%
Research & development	154.1M	193.4M	249.9M	284.4M	324.1M	430.7M	415.2M	333.6M	308.7M	324.2M
Selling, general & administrative	189.5M	317.9M	571.2M	556.1M	556.8M	725.2M	529.9M	579M	582.1M	546.3M
Operating expenses	343.6M	511.2M	821.1M	840.5M	881M	1.2B	945.1M	912.6M	890.8M	870.6M
Operating income	141M	407.6M	619.8M	597.6M	506.8M	697.4M	490.6M	472.9M	494.3M	464.8M
Operating margin	21.5%	35.4%	36.1%	33.8%	30%	30.9%	26.7%	26.9%	28.2%	26.5%
Non-operating income, net	-39.8M	-5.7M	6.4M	-50.7M	-159.3M	-153M	-396.4M	31.7M	-91.6M	106.4M
Pretax income	110M	417.1M	668.8M	602.4M	375.9M	550.7M	128.1M	502.8M	420.7M	605.6M
Income tax	4.3M	66.7M	96.2M	109.6M	61.3M	138.8M	30.3M	145.3M	110.5M	144.5M
Net income	105.7M	350.4M	572.6M	492.8M	314.6M	411.9M	97.8M	357.5M	310.1M	461.1M
Net margin	16.1%	30.5%	33.3%	27.9%	18.6%	18.2%	5.33%	20.3%	17.7%	26.2%
EBITDA	194.6M	441.4M	698.9M	703.7M	644.1M	859.3M	589.1M	676.6M	672.3M	745.5M
EPS	0.5	1.6	2.56	2.19	1.38	1.87	0.36	1.45	1.27	1.88
Diluted EPS	0.48	1.56	2.52	2.18	1.38	1.86	0.36	1.43	1.16	1.7

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	442.2M	463.7M	395.5M	437.9M	464.5M	456.8M	396.9M	444.8M	442.3M	473.3M	421.3M	453.8M
Cost of revenue	94M	100.2M	86.8M	89.8M	92.4M	100.5M	88.8M	103.5M	106.2M	123.4M	117.7M	129.8M
Gross profit	348.2M	363.5M	308.7M	348.1M	372.1M	356.3M	308.1M	341.3M	336.1M	349.9M	303.6M	324M
Gross margin	78.7%	78.4%	78%	79.5%	80.1%	78%	77.6%	76.7%	76%	73.9%	72.1%	71.4%
Research & development	82.8M	67.2M	80.7M	71.7M	80.4M	75.9M	76M	78.1M	77.9M	92.2M	73.5M	75.4M
Selling, general & administrative	131.4M	177.3M	128.2M	141M	150.4M	162.5M	121.7M	117.7M	140.9M	166M	119.2M	129.7M
Operating expenses	214.2M	244.5M	208.9M	212.7M	230.8M	238.4M	197.7M	195.8M	218.8M	258.3M	192.7M	205.2M
Operating income	134M	119M	99.7M	135.4M	141.3M	117.9M	110.3M	145.6M	117.3M	91.6M	110.9M	118.9M
Operating margin	30.3%	25.7%	25.2%	30.9%	30.4%	25.8%	27.8%	32.7%	26.5%	19.4%	26.3%	26.2%
Non-operating income, net	-8.9M	38.7M	-5M	245K	16.9M	-103.8M	8.4M	-3.1M	39.7M	61.4M	-35M	-22.8M
Pretax income	105.6M	161.3M	76.2M	146.8M	164.9M	32.8M	132.4M	158.4M	280.8M	34M	51M	91M
Income tax	25.4M	72.6M	25M	33.3M	32.2M	20M	24.3M	31.7M	57.2M	31.3M	15.7M	23M
Net income	80.2M	88.7M	51.1M	113.5M	132.7M	12.7M	108.1M	126.7M	223.5M	2.7M	35.3M	68.1M
Net margin	18.1%	19.1%	12.9%	25.9%	28.6%	2.79%	27.2%	28.5%	50.5%	0.58%	8.39%	15%
EBITDA	134M	243.4M	99.7M	135.1M	124.4M	224.2M	102M	148.7M	77.6M	344M	110.9M	118.9M
EPS	0.33	0.35	0.21	0.47	0.55	0.04	0.45	0.53	0.93	-0.02	0.15	0.28
Diluted EPS	0.32	0.34	0.19	0.43	0.5	0.04	0.41	0.48	0.83	-0.02	0.14	0.26

P/E

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Market cap	8.7B	22.8B	13.1B	10.4B	9.3B	7.1B	4.5B	2.6B	2.3B	2.4B	2.4B
Enterprise value	8.3B	21.9B	12.1B	9.7B	8.2B	6.4B	3.8B	2.1B	1.8B	1.9B	1.9B
Shares outstanding	214.7M	220.6M	223.8M	225.5M	226.9M	228.8M	235.2M	235.6M	237.3M	238.8M	238.8M

Valuation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
P/E	82.5	65.1	22.8	21.2	29.6	17.2	46	7.22	7.31	5.29	5.29
P/S	13.3	19.8	7.61	5.91	5.5	3.14	2.45	1.47	1.29	1.39	1.39
P/B	11.5	19.1	7.48	4.58	3.22	1.92	1.33	0.73	0.63	0.61	0.61
EV/EBITDA	42.8	49.6	17.4	13.8	12.8	7.5	6.47	3.04	2.71	2.6	2.6
EV/Sales	12.7	19	7.06	5.51	4.88	2.86	2.08	1.17	1.04	1.1	1.1
Earnings yield	1.21%	1.54%	4.38%	4.72%	3.38%	5.81%	2.18%	13.9%	13.7%	18.9%	18.9%
FCF yield	2.56%	2.27%	3.52%	5.84%	7.6%	9.12%	8.17%	24.7%	25.5%	19.6%	19.6%

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	73.9%	79.9%	83.8%	81.4%	82.1%	82.1%	78.2%	78.7%	78.9%	76%	76%
Operating margin	21.5%	35.4%	36.1%	33.8%	30%	30.9%	26.7%	26.9%	28.2%	26.5%	26.5%
Net margin	16.1%	30.5%	33.3%	27.9%	18.6%	18.2%	5.33%	20.3%	17.7%	26.2%	26.2%
ROE	14%	29.3%	32.8%	21.6%	10.9%	11.2%	2.88%	10.2%	8.66%	11.5%	11.5%
ROA	10.2%	13.7%	17.5%	10.3%	4.97%	5.48%	1.37%	4.91%	4.77%	6.5%	6.5%
ROIC	37.5%	121.4%	65.8%	31.1%	23.2%	17.1%	13.8%	11.2%	11.6%	10.1%	10.1%
Return on tangible assets	10.4%	13.8%	18%	10.5%	5.32%	5.95%	1.47%	5.35%	5.2%	7.03%	7.03%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	2.15	4.22	3.92	4.54	5.04	2.22	3.73	2.51	3.61	3.39	3.39
Quick ratio	2.15	4.22	3.92	4.54	5.04	2.22	3.73	2.51	3.61	3.39	3.39
Debt / equity	—	0.74	0.51	0.74	0.84	0.68	0.73	0.77	0.53	0.48	0.48
Debt / assets	—	0.34	0.27	0.35	0.38	0.33	0.35	0.37	0.29	0.27	0.27
Net debt / EBITDA	—	-2.07	-1.35	-1.01	-1.65	-0.74	-1.16	-0.77	-0.66	-0.67	-0.67
Interest coverage	—	100.4	44.5	21.1	7.55	8.76	2.79	5.19	4.99	8.35	8.35
Effective tax rate	3.92%	16%	14.4%	18.2%	16.3%	25.2%	23.6%	28.9%	26.3%	23.9%	23.9%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	3.05	5.21	7.68	7.84	7.45	9.86	7.81	7.47	7.39	7.36	7.36
EPS (basic)	0.5	1.6	2.56	2.19	1.38	1.87	0.36	1.45	1.27	1.88	1.88
EPS (diluted)	0.48	1.56	2.52	2.18	1.38	1.86	0.36	1.43	1.16	1.7	1.7
Book value per share	3.53	5.42	7.81	10.1	12.7	16.1	14.4	14.9	15.1	16.8	16.8
FCF per share	1.04	2.35	2.05	2.71	3.11	2.82	1.56	2.7	2.44	2	2
Cash per share	1.84	8.13	8.16	10.7	15.4	13.7	13.5	13.7	9.9	10.1	10.1
Capex per share	0.06	0.09	0.13	0.1	0.15	0.73	0.84	0.15	0.26	—	—

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	2.02%	1.77%	1.64%	1.22%	2.06%	7.41%	10.7%	2.06%	3.47%	—	—
Capex / operating cash flow	8.02%	5%	6.14%	5.05%	6.97%	54.9%	70.6%	5.77%	10.8%	—	—
Payout ratio	—	—	—	—	—	0%	0%	56%	62.7%	42.4%	42.4%
Dividend yield	—	—	—	—	—	0%	0%	7.76%	8.58%	8.02%	8.02%

Yield

—

trailing twelve months

Frequency

Annual

Last dividend

$0.61

ex-dividend Apr 17, 2026

Payout ratio

42%

of earnings

Dividend growth

0 years

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
Apr 17, 2026	$0.61
Apr 9, 2025	$0.82
Apr 11, 2024	$0.82
Jun 23, 2023	$0.85

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$442.2M	$463.7M	$395.5M	$437.9M	$464.5M	$456.8M	$396.9M	$444.8M	$442.3M	$473.3M	$421.3M	$453.8M
YoY change	-2.52%	+3.5%	-4.42%	-0.54%	+5.05%	-1.48%	+0.34%	+1.58%	-4.77%	+3.6%	+6.17%	+2.03%

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	396M	1.8B	1.8B	2.4B	3.5B	3.1B	3.2B	3.2B	2.4B	2.4B
Receivables	116.1M	170.1M	369.1M	422.2M	492M	723.1M	502.4M	440.8M	339.8M	400.2M
Inventory	—	—	—	—	—	—	—	—	—	—
Total current assets	597.2M	2B	2.5B	3.6B	4.8B	4.8B	4.6B	4.5B	3.5B	3.6B
Property, plant & equipment	22.8M	33.8M	45.6M	56.5M	67.8M	128.9M	240.4M	197.4M	181.2M	239.4M
Goodwill & intangibles	22.7M	27.9M	100.9M	93M	417.4M	594.7M	490.4M	601.1M	544M	531.1M
Total assets	1B	2.6B	3.3B	4.8B	6.3B	7.5B	7.1B	7.3B	6.5B	7.1B
Accounts payable	49M	64M	123.7M	126.2M	149.5M	197.6M	161M	161.5M	158.4M	249M
Short-term debt	—	—	—	4.7M	5.6M	904.5M	9.7M	809.7M	12.2M	14M
Total current liabilities	278.1M	484.9M	629.8M	800.9M	958.4M	2.2B	1.2B	1.8B	968.1M	1.1B
Long-term debt	—	880M	884.1M	1.7B	2.4B	1.6B	2.5B	1.9B	1.9B	1.9B
Total liabilities	279.6M	1.4B	1.5B	2.5B	3.4B	3.8B	3.7B	3.8B	2.9B	3.1B
Shareholders' equity	757.4M	1.2B	1.7B	2.3B	2.9B	3.7B	3.4B	3.5B	3.6B	4B
Total debt	—	880M	884.1M	1.7B	2.4B	2.5B	2.5B	2.7B	1.9B	1.9B
Net debt	—	-121M	-350.5M	239.3M	620.8M	71.2M	-203.8M	120.9M	14.9M	-393M

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	2.8B	3.2B	3.3B	2.8B	2.2B	2.4B	2.1B	2.1B	2B	2.4B	2.6B	2.6B
Receivables	434.1M	440.8M	431.5M	371.3M	419.4M	339.8M	357.2M	376.5M	379.4M	400.2M	348.3M	337.6M
Inventory	—	—	—	—	—	—	—	—	—	—	—	—
Total current assets	4.1B	4.5B	4.5B	4B	3.5B	3.5B	3.2B	3.3B	3.2B	3.6B	3.7B	3.8B
Property, plant & equipment	—	197.4M	—	—	—	181.2M	—	—	—	239.4M	—	—
Goodwill & intangibles	218.4M	601.1M	290.7M	283.6M	288.2M	544M	269.1M	268.2M	265.4M	531.1M	264.6M	264M
Total assets	6.7B	7.3B	7.3B	7.1B	6.6B	6.5B	6.7B	6.5B	6.9B	7.1B	7.2B	7.1B
Accounts payable	156.2M	161.5M	149.5M	150.5M	154.4M	158.4M	164.8M	186.8M	217.7M	249M	246.5M	258M
Short-term debt	799M	809.7M	799.7M	800M	—	12.2M	—	—	—	14M	—	—
Total current liabilities	1.7B	1.8B	2B	1.7B	968.7M	968.1M	1.2B	896.9M	949.7M	1.1B	1.2B	1B
Long-term debt	1.6B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B
Total liabilities	3.4B	3.8B	4B	3.7B	2.9B	2.9B	3.2B	2.9B	3B	3.1B	3.3B	3.1B
Shareholders' equity	3.3B	3.5B	3.3B	3.4B	3.7B	3.6B	3.5B	3.7B	3.9B	4B	3.9B	4.1B
Total debt	2.4B	2.7B	2.7B	2.7B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B
Net debt	-23.6M	120.9M	510.1M	734.5M	654.9M	14.9M	657M	708.4M	780.2M	-393M	348.9M	228.3M

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	105.7M	350.4M	572.6M	492.8M	314.6M	411.9M	97.8M	357.5M	310.1M	461.1M
Depreciation & amortization	14M	15.3M	19.8M	29.6M	36.1M	61.2M	66.2M	72.3M	71.7M	73.2M
Stock-based compensation	36.9M	48M	41M	61.3M	67.1M	88M	111.7M	101.1M	69.7M	42.1M
Change in working capital	13.4M	-5.9M	-182.7M	-177.1M	90.3M	-274M	41.7M	54.8M	80.2M	7.9M
Operating cash flow	165.4M	407M	459.3M	428.3M	498.3M	304.4M	278.2M	629.6M	562.5M	519.5M
Capital expenditure	-13.3M	-20.3M	-28.2M	-21.6M	-34.7M	-167.2M	-196.4M	-36.3M	-60.9M	—
Investing cash flow	-96.7M	-815.4M	-254M	-1.2B	-1.2B	-424M	-33M	-736.8M	-246.9M	108.5M
Dividends paid	—	—	—	—	—	0	0	-200.1M	-194.4M	-195.6M
Share repurchases	0	—	—	—	0	0	-66.1M	0	0	—
Financing cash flow	-1.1M	881.3M	-2.2M	791.6M	741.8M	188.1M	-91.1M	21.7M	-1B	-228.1M
Net change in cash	67.5M	472.9M	203.1M	18.5M	25.8M	68.5M	154M	-85.5M	-714.3M	399.9M
Free cash flow	223M	518.7M	459.7M	609.9M	706.8M	646.4M	367.4M	636M	578.4M	477.1M

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q1 18	Q1 19	Q1 20	Q2 20
Net income	98.7M	150.6M	52.1M	197.9M
Depreciation & amortization	4.7M	7.3M	7.6M	8M
Stock-based compensation	11M	12.9M	15.3M	14.9M
Change in working capital	-41M	-26.3M	40M	-5.9M
Operating cash flow	74.5M	145.7M	116.1M	229.3M
Capital expenditure	-4.3M	-7.7M	-7.3M	-8.4M
Investing cash flow	-827.8M	-451.6M	-369.3M	214.6M
Dividends paid	—	—	—	—
Share repurchases	—	—	—	—
Financing cash flow	—	—	—	—
Net change in cash	-753.3M	-305.9M	-253.3M	443.8M
Free cash flow	80.4M	73.2M	56.3M	113.2M

Weibo Corporation Sponsored ADR Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

P/E

Key stats

Valuation

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement