Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q3 24 | -$0.64 | -$1.39 | -117.2% | — | $1.2M | — |
| Q2 24 | -$0.89 | -$1.51 | -69.7% | — | $345K | — |
| Q1 24 | -$1.55 | -$802.5 | -51674.2% | — | $255K | — |
| Q3 23 | -$117.8 | -$145.5 | -23.6% | — | $769K | — |
| Q2 23 | -$256 | -$180 | +29.7% | — | $425K | — |
| Q1 23 | -$353.5 | -$79.5 | +77.5% | — | $469K | — |
| Q4 22 | -$974.3 | -$1.6K | -62.8% | — | $916K | — |
| Q3 22 | -$3.2K | -$4.6K | -43.1% | — | $937K | — |
| Q2 22 | -$3.2K | -$4K | -26.6% | — | $946K | — |
| Q1 22 | -$2.1K | -$3.9K | -81.4% | — | $566K | — |
| Q4 21 | -$3.1K | -$2.8K | +9.5% | — | $2M | — |
| Q3 21 | -$2.7K | -$2.2K | +16.7% | — | $1.8M | — |
| Q2 21 | -$4K | -$6.3K | -57.5% | — | $1.6M | — |
| Q1 21 | -$4.2K | -$4.9K | -16.5% | — | $1.2M | — |
| Q4 20 | -$5.2K | -$4.8K | +7.7% | — | $1M | — |
| Q3 20 | -$4.3K | -$5.8K | -36.8% | — | $607K | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY24 | — | -$16.1 | — | — | $2.7M | — |
| FY23 | — | -$477 | — | — | $2.1M | — |
| FY22 | — | -$12.4K | — | — | $3.4M | — |
| FY21 | — | -$12.4K | — | — | $6.5M | — |
| FY20 | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3M | $1.1M | $1.4M | $1.7M | $2.4M | $6.5M | $3.4M | $2.1M | $2.7M |
| YoY change | — | -12.6% | +23.5% | +21.3% | +44.3% | +172.1% | -48.6% | -38.1% | +28.4% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3M | 1.1M | 1.4M | 1.7M | 2.4M | 6.5M | 3.4M | 2.1M | 2.7M |
| Cost of revenue | 1.5M | 1.3M | 1.6M | 1.7M | 2M | 4.7M | 3M | 5.5M | 2.3M |
| Gross profit | -260.7K | -158.8K | -238K | -71K | 427K | 1.9M | 395K | -3.5M | 376K |
| Gross margin | -20.5% | -14.3% | -17.3% | -4.26% | 17.8% | 28.5% | 11.7% | -166% | 14.1% |
| Research & development | 5.2M | 3.7M | 4.9M | 5.4M | 4.6M | 5.2M | 7.1M | 7.5M | 7.8M |
| Selling, general & administrative | 3M | 3M | 6.5M | 5.7M | 7.1M | 8.1M | 11.3M | 10.5M | 13.7M |
| Operating expenses | 8.2M | 6.7M | 11.3M | 11.1M | 11.7M | 13.4M | 18.4M | 18M | 21.5M |
| Operating income | -8.5M | -6.8M | -11.6M | -11.2M | -11.3M | -11.5M | -18M | -21.5M | -21.1M |
| Operating margin | -667.4% | -614.8% | -842.1% | -669.9% | -469.5% | -176% | -536.2% | -1K% | -790.5% |
| Non-operating income, net | 661.5K | -4.1M | -22.3M | -869K | -18K | -298K | 2.8M | 3.7M | -29M |
| Pretax income | -9.7M | -25.6M | -67.3M | -12M | -12.7M | -11.8M | -16.1M | -18.7M | -51.4M |
| Income tax | 9.4K | 5.6K | 8K | 8K | 3K | 2K | 2K | 4K | 0 |
| Net income | -9.7M | -25.7M | -67.4M | -12M | -12.7M | -11.8M | -16.2M | -18.7M | -51.4M |
| Net margin | -762.6% | -2.3K% | -4.9K% | -722.6% | -528.5% | -180.7% | -480% | -898.8% | -1.9K% |
| EBITDA | -8.9M | -2.7M | 10.8M | -11.1M | -11.2M | -11.1M | -20.7M | -25M | 8.1M |
| EPS | -198.1K | -523.5K | -1.3M | -147.5K | -23.1K | -12.4K | -12.4K | -477 | -16.1 |
| Diluted EPS | -198.1K | -523.5K | -3M | -147.5K | -37K | -15.8K | -12.4K | -477 | -16.1 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566K | 946K | 937K | 916K | 469K | 425K | 769K | 420K | 255K | 345K | 1.2M | 902K |
| Cost of revenue | 504K | 758K | 807K | 901K | 1.7M | 626K | 2.4M | 754K | 338K | 334K | 946K | 680K |
| Gross profit | 62K | 188K | 130K | 15K | -1.3M | -201K | -1.7M | -334K | -83K | 11K | 226K | 222K |
| Gross margin | 11% | 19.9% | 13.9% | 1.64% | -267.2% | -47.3% | -217% | -79.5% | -32.5% | 3.19% | 19.3% | 24.6% |
| Research & development | 1.5M | 1.9M | 1.9M | 1.8M | 1.9M | 1.9M | 1.8M | 1.8M | 1.7M | 1.8M | 2.2M | 2.1M |
| Selling, general & administrative | 2.4M | 2.4M | 2.9M | 3.5M | 2.7M | 2.6M | 2.8M | 2.5M | 2.4M | 3.6M | 3.2M | 4.5M |
| Operating expenses | 4M | 4.3M | 4.9M | 5.3M | 4.5M | 4.5M | 4.7M | 4.3M | 4.1M | 5.4M | 5.5M | 6.6M |
| Operating income | -3.9M | -4.1M | -4.7M | -5.3M | -5.8M | -4.7M | -6.3M | -4.6M | -4.2M | -5.4M | -5.2M | -6.3M |
| Operating margin | -689.2% | -433.7% | -506.7% | -577.7% | -1.2K% | -1.1K% | -824.3% | -1.1K% | -1.6K% | -1.6K% | -447.4% | -702% |
| Non-operating income, net | -2K | -3K | 272K | 2.5M | 5.6M | -594K | 280K | -1.6M | 8.1M | -37.3M | 142K | -15K |
| Pretax income | -3.9M | -4.1M | -4.6M | -3.5M | -921K | -5.3M | -6.1M | -6.4M | 2.7M | -42.7M | -5.1M | -6.4M |
| Income tax | 0 | 2K | 0 | 0 | 0 | 2K | 0 | 2K | 0 | 0 | 0 | 0 |
| Net income | -3.9M | -4.1M | -4.6M | -3.5M | -921K | -5.3M | -6.1M | -6.4M | 2.7M | -42.7M | -5.1M | -6.4M |
| Net margin | -689.8% | -434.2% | -496.2% | -381% | -196.4% | -1.3K% | -794.7% | -1.5K% | 1.1K% | -12.4K% | -434.5% | -705% |
| EBITDA | -3.9M | -4.1M | -5M | -7.8M | -11.4M | -4.1M | -6.6M | -3M | -12.3M | 31.9M | -5.2M | -6.3M |
| EPS | -3.5K | -3.6K | -4.1K | — | -45.2 | -1.8K | -1.4K | — | -802.5 | -3.7K | -430.9 | — |
| Diluted EPS | -3.5K | -3.6K | -4.1K | — | -45.2 | -1.8K | -1.4K | — | -802.5 | -3.7K | -430.9 | — |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | — | — | — | — | — | 1.3M |
| Enterprise value | — | — | — | — | — | — | — | — | — | 7.6M |
| Shares outstanding | 49 | 49 | 51 | 82 | 560 | 1.1K | 1.3K | 52.7K | 4.2M | 4.2M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | 0 |
| P/S | — | — | — | — | — | — | — | — | — | 0.47 |
| EV/EBITDA | — | — | — | — | — | — | — | — | — | 0.95 |
| EV/Sales | — | — | — | — | — | — | — | — | — | 2.85 |
| Earnings yield | — | — | — | — | — | — | — | — | — | 500.9K% |
| FCF yield | — | — | — | — | — | — | — | — | — | 838% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | -20.5% | -14.3% | -17.3% | -4.26% | 17.8% | 28.5% | 11.7% | -166% | 14.1% | 24.6% |
| Operating margin | -667.4% | -614.8% | -842.1% | -669.9% | -469.5% | -176% | -536.2% | -1K% | -790.5% | -790.5% |
| Net margin | -762.6% | -2.3K% | -4.9K% | -722.6% | -528.5% | -180.7% | -480% | -898.8% | -1.9K% | 14.1% |
| ROE | 13.3% | 27.1% | -1.8K% | -1.1K% | -160.6% | -72.2% | 809.2% | 381.3% | -60% | -79% |
| ROA | -1K% | -1.8K% | -1.2K% | -285.1% | -112.4% | -61% | -141% | -388.2% | -51.1% | -67.3% |
| ROIC | 12.3% | 7.64% | -1.9K% | -1.4K% | -839.2% | -352.1% | 422.9% | 403.3% | -23% | -23% |
| Return on tangible assets | -1K% | -1.9K% | -1.3K% | -289% | -112.4% | -61% | -141% | -388.2% | -638.6% | -638.6% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 0.11 | 0.13 | 3.73 | 1.49 | 4.87 | 6.47 | 3.03 | 1.12 | 1.57 | 1.57 |
| Quick ratio | 0.03 | 0.06 | 2.73 | 0.5 | 3.68 | 4.86 | 1.11 | 0.37 | 1.17 | 1.17 |
| Debt / equity | -0.05 | -0.06 | — | 0 | 0.11 | — | -0.31 | — | 0.11 | 0 |
| Debt / assets | 4.09 | 3.6 | — | 0 | 0.07 | — | 0.05 | — | 0.1 | 0.1 |
| Net debt / EBITDA | -0.42 | -1.87 | — | 0.03 | 0.58 | — | 0.11 | — | 0.79 | 0.79 |
| Interest coverage | -4.56 | -0.47 | -0.35 | — | -8.08 | -1.3K | -20.1 | -23 | — | — |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 26K | 22.7K | 26.9K | 20.3K | 4.3K | 6.2K | 2.6K | 39.6 | 0.64 | 0.64 |
| EPS (basic) | -198.1K | -523.5K | -1.3M | -147.5K | -23.1K | -12.4K | -12.4K | -477 | -16.1 | -16.1 |
| EPS (diluted) | -198.1K | -523.5K | -3M | -147.5K | -37K | -15.8K | -12.4K | -477 | -16.1 | -16.1 |
| Book value per share | -1.5M | -1.9M | 74.9K | 13.5K | 14.1K | 15.5K | -1.5K | -93.2 | 20.4 | 20.4 |
| FCF per share | -131.5K | -215.4K | -196.8K | -135K | -17.7K | -11K | -13.5K | -282.5 | -4.21 | 1.28 |
| Cash per share | 1.9K | 5.1K | 63.1K | 3.6K | 13.2K | 12.4K | 2.2K | 7.81 | 0.79 | 0.79 |
| Capex per share | — | 1.3K | 1.7K | 414.6 | 92.9 | 93.9 | 33.1 | 0.95 | 0.01 | 0.01 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | — | 5.93% | 6.33% | 2.04% | 2.16% | 1.51% | 1.28% | 2.4% | 1.31% | 1.31% |
| Capex / operating cash flow | — | -0.45% | -0.23% | -0.29% | -0.51% | -0.85% | -0.29% | -0.45% | -0.08% | -0.08% |
| -$23.1K |
| — |
| — |
| $2.4M |
| — |
| FY19 | — | -$147.5K | — | — | $1.7M | — |
| FY18 | — | -$1.3M | — | — | $1.4M | — |
| FY17 | — | -$523.5K | — | — | $1.1M | — |
| FY16 | — | -$198.1K | — | — | $1.3M | — |
| Period | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $566K | $946K | $937K | $916K | $469K | $425K | $769K | $420K | $255K | $345K | $1.2M | $902K |
| YoY change | -50.9% | -40.2% | -48.1% | -54.2% | -17.1% | -55.1% | -17.9% | -54.1% | -45.6% | -18.8% | +52.4% | +114.8% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 92.3K | 249.1K | 3.2M | 298K | 7.4M | 13.1M | 2.9M | 411K | 3.3M |
| Receivables | 7.1K | 54.8K | 112K | 108K | 85K | 214K | 273K | 294K | 349K |
| Inventory | 586K | 692.9K | 1.4M | 2.7M | 2.7M | 4.8M | 7.1M | 2.7M | 1.6M |
| Total current assets | 786.8K | 1.2M | 5.1M | 4M | 11.1M | 19.2M | 11.1M | 4.1M | 6.4M |
| Property, plant & equipment | 58.3K | 64.7K | 110K | 84K | 142K | 162K | 174K | 93K | 58K |
| Goodwill & intangibles | — | 94.4K | 122K | 56K | 0 | — | — | — | 92.6M |
| Total assets | 942.6K | 1.5M | 5.4M | 4.2M | 11.3M | 19.4M | 11.5M | 4.8M | 100.6M |
| Accounts payable | 1M | 1.3M | 532K | 1.6M | 672K | 1.5M | 2M | 2.3M | 2.8M |
| Short-term debt | 3.9M | 5.2M | — | — | 179K | — | 169K | — | 106K |
| Total current liabilities | 7.3M | 9.2M | 1.4M | 2.7M | 2.3M | 3M | 3.7M | 3.6M | 4.1M |
| Long-term debt | — | — | — | 0 | 668K | — | 457K | — | 9.6M |
| Total liabilities | 73.7M | 96M | 1.6M | 3.1M | 3.4M | 3M | 13.4M | 9.7M | 14.9M |
| Shareholders' equity | -72.8M | -94.5M | 3.8M | 1.1M | 7.9M | 16.4M | -2M | -4.9M | 85.7M |
| Total debt | 3.9M | 5.2M | — | 0 | 847K | — | 626K | — | 9.7M |
| Net debt | 3.8M | 5M | — | -298K | -6.6M | — | -2.3M | — | 6.3M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 9.1M | 4.8M | 2.6M | 2.9M | 5.3M | 2M | — | 411K | 2.8M | 6.1M | 3.9M | 3.3M |
| Receivables | 243K | 251K | 237K | 273K | 226K | 101K | — | 294K | 290K | 117K | 177K | 349K |
| Inventory | 6.2M | 6.2M | 7.3M | 7.1M | 5.7M | 5.5M | — | 2.7M | 2.6M | 2.3M | 1.9M | 1.6M |
| Total current assets | 16.5M | 11.8M | 11.2M | 11.1M | 12.3M | 8.2M | — | 4.1M | 6.2M | 10M | 7.1M | 6.4M |
| Property, plant & equipment | 419K | 386K | 198K | 174K | 155K | 92K | 11K | 93K | 79K | 65K | 62K | 58K |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | 92.6M |
| Total assets | 17M | 12.2M | 11.6M | 11.5M | 12.6M | 8.9M | — | 4.8M | 6.9M | 10.6M | 8M | 100.6M |
| Accounts payable | 2.1M | 1.2M | 2.6M | 2M | 2.2M | 937K | — | 2.3M | 3.3M | 2.2M | 1.7M | 2.8M |
| Short-term debt | 146K | 144K | 142K | 169K | 162K | 2K | — | — | 20K | 67K | 101K | 106K |
| Total current liabilities | 3.8M | 2.7M | 3.9M | 3.7M | 3.2M | 1.9M | — | 3.6M | 4.3M | 3.6M | 3.1M | 4.1M |
| Long-term debt | — | — | 1.3M | 457K | 468K | 657K | — | — | — | — | — | 9.6M |
| Total liabilities | 4M | 2.8M | 6.2M | 13.4M | 4.8M | 3.1M | — | 9.7M | 9.6M | 4.2M | 3.7M | 14.9M |
| Shareholders' equity | 13M | 9.4M | 5.4M | -2M | 7.8M | 5.9M | — | -4.9M | -2.7M | 6.4M | 4.3M | 85.7M |
| Total debt | 146K | 144K | 1.4M | 626K | 630K | 659K | — | — | 20K | 67K | 101K | 9.7M |
| Net debt | -8.9M | -4.6M | -1.2M | -2.3M | -4.6M | -1.3M | — | — | -2.7M | -6M | -3.8M | 6.3M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|
| Net income | -9.7M | -25.7M | -67.4M | -12M | -12.7M | -11.8M | -16.2M | -18.7M | -51.4M |
| Depreciation & amortization | 146.2K | 65.2K | 75K | 91K | 66K | 79K | 122K | 98K | 70K |
| Stock-based compensation | 615.5K | 0 | 2.8M | 105K | 958K | 1.3M | 2M | 2.1M | 3M |
| Change in working capital | 138K | -137.2K | -1.5M | -257K | -901K | -1.3M | -1.9M | 4.6M | 847K |
| Operating cash flow | -7.6M | -14.6M | -38.5M | -11.7M | -10.2M | -11.6M | -15M | -11.1M | -46.3M |
| Capital expenditure | — | -66K | -87K | -34K | -52K | -99K | -43K | -50K | -35K |
| Investing cash flow | — | -66K | -87K | -34K | -52K | -99K | -43K | -50K | -1.5M |
| Dividends paid | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | -25K | 0 | — | — | — | 0 | -2.3M | -6.3M |
| Financing cash flow | 6.2M | 10.7M | 15M | 7M | 17.1M | 9M | 7.3M | 11.7M | 20.6M |
| Net change in cash | -1.4M | -3.9M | -23.6M | -4.7M | 6.8M | -2.7M | -7.7M | 542K | -27.1M |
| Free cash flow | -6.4M | -10.6M | -10M | -11.1M | -9.9M | -11.6M | -17.6M | -14.9M | -17.7M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -3.9M | -4.1M | -4.6M | -3.5M | -921K | -5.3M | -6.1M | -6.4M | 2.7M | -42.7M | -5.1M | -6.4M |
| Depreciation & amortization | 29K | 31K | 31K | 31K | 33K | 32K | 17K | 16K | 20K | 28K | 11K | 11K |
| Stock-based compensation | 480K | 506K | 526K | 515K | 499K | 481K | 518K | 560K | 380K | 397K | 546K | 1.7M |
| Change in working capital | -940K | -951K | 406K | -401K | 1.5M | -820K | 3M | 954K | 416K | -342K | 94K | 679K |
| Operating cash flow | -4.3M | -4.5M | -3.7M | -2.6M | 1.8M | -5.6M | -2.5M | -4.8M | 4.8M | -42.6M | -4.4M | -4M |
| Capital expenditure | -7K | -20K | -9K | -7K | -14K | -2K | -34K | 0 | -6K | -14K | -8K | -7K |
| Investing cash flow | -7K | -20K | -9K | -7K | -14K | -2K | -34K | 0 | -6K | -14K | -181K | -107K |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | 0 | 0 | — | — | -6.3M | 0 | — | — |
| Financing cash flow | -6K | -6K | -3K | 4.9M | 7M | 7.4M | -7.4M | 7.1M | 4.5M | 0 | 0 | 8.1M |
| Net change in cash | -4.3M | -4.5M | -3.7M | 2.2M | 8.8M | 1.7M | -10M | 2.3M | 9.3M | -42.6M | -4.6M | 3.9M |
| Free cash flow | -4M | -4.3M | -4.6M | -4.6M | -4.6M | -4.5M | -3M | -2.7M | -3.5M | -5.5M | -4.2M | -4.4M |