Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $2.19 | $2.12 | -3.2% | — | $4B | — |
| Q1 26 | $1.55 | $1.4 | -9.7% | — | $3.2B | — |
| Q4 25 | $1.01 | $1.26 | +24.8% | — | $3.4B | — |
| Q3 25 | -$0.05 | -$0.02 | +60.0% | — | $3B | — |
| Q2 25 | $0.39 | $0.39 | 0.0% | — | $3B | — |
| Q1 25 | $1.41 | $2.15 | +52.5% | — | $3.4B | — |
| Q4 24 | $1.01 | $1.04 | +3.0% | — | $3.5B | — |
| Q3 24 | $0.3 | $0.57 | +90.0% | — | $2.9B | — |
| Q2 24 | $0.09 | $0.16 | +77.8% | — | $2.9B | — |
| Q1 24 | -$0.44 | -$0.81 | -84.1% | — | $2.6B | — |
| Q4 23 | -$0.86 | -$0.56 | +34.9% | — | $2.6B | — |
| Q3 23 | -$1.02 | -$1.14 | -11.8% | — | $2.6B | — |
| Q2 23 | -$0.52 | -$0.35 | +32.7% | — | $2.7B | — |
| Q1 23 | -$0.11 | -$0.23 | -109.1% | — | $2.7B | — |
| Q4 22 | -$0.92 | -$0.7 | +23.9% | — | $2.7B | — |
| Q3 22 | $0.19 | -$0.33 | -273.7% | — | $2.9B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $4.45 | — | — | $12.8B | — |
| FY24 | — | $0.26 | — | — | $11.9B | — |
| FY23 | — | -$3.65 | — | — | $10.6B | — |
| FY22 | — | -$0.57 | — | — | $12.5B |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.3B | $11.7B | $13.4B | $10.4B | $9.3B | $12.2B | $12.5B | $10.6B | $11.9B | $12.8B |
| YoY change | -16.8% | +25% | +15% | -22.2% | -11% | +30.9% | +2.46% | -15.3% | +12.7% | +7.87% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.3B | 11.7B | 13.4B | 10.4B | 9.3B | 12.2B | 12.5B | 10.6B | 11.9B | 12.8B |
| Cost of revenue | 7.9B | 8.9B | 10.1B | 8.5B | 8B | 9.2B | 10.2B | 9.8B | 10B | 10.7B |
| Gross profit | 1.4B | 2.7B | 3.4B | 1.9B | 1.3B | 3B | 2.2B | 738M | 1.9B | 2.2B |
| Gross margin | 15.5% | 23.2% | 25% | 18.2% | 14.2% | 24.7% | 18% | 6.99% | 15.6% | 16.9% |
| Research & development | 33M | 32M | 31M | 27M | 27M | 31M | 32M | 39M | 57M | 24M |
| Selling, general & administrative | 356M | 280M | 248M | 280M | 206M | 227M | 204M | 226M | 275M | 299M |
| Operating expenses | 512M | 330M | 393M | 451M | 236M | 296M | 291M | 333M | 381M | 792M |
| Operating income | 211M | 1.6B | 2.2B | 732M | 428M | 2B | 1.3B | -227M | 828M | 758M |
| Operating margin | 2.26% | 13.9% | 16.6% | 7.02% | 4.61% | 16.8% | 10.7% | -2.15% | 6.96% | 5.91% |
| Non-operating income, net | -130M | -318M | -477M | -1B | -109M | -645M | -523M | -250M | -383M | 464M |
| Pretax income | -162M | 1.2B | 1.6B | -438M | 173M | 1.2B | 702M | -584M | 289M | 1.1B |
| Income tax | 184M | 592M | 732M | 415M | 187M | 629M | 664M | 189M | 265M | -55M |
| Net income | -346M | 608M | 893M | -853M | -14M | 570M | 38M | -773M | 24M | 1.1B |
| Net margin | -3.71% | 5.22% | 6.66% | -8.18% | -0.15% | 4.69% | 0.31% | -7.33% | 0.2% | 8.72% |
| EBITDA | 847M | 2.3B | 2.8B | 1.3B | 931M | 2.8B | 1.9B | 226M | 1.5B | 1.4B |
| EPS | -2.19 | 1.18 | 1.22 | -6.07 | -0.91 | 2.3 | -0.57 | -3.65 | 0.26 | 4.45 |
| Diluted EPS | -2.19 | 1.16 | 1.2 | -6.07 | -0.91 | 2.26 | -0.57 | -3.65 | 0.26 | 4.42 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6B | 2.6B | 2.6B | 2.9B | 2.9B | 3.5B | 3.4B | 3B | 3B | 3.4B | 3.2B | 4B |
| Cost of revenue | 2.5B | 2.4B | 2.4B | 2.5B | 2.4B | 2.7B | 2.4B | 2.7B | 2.7B | 2.9B | 2.5B | 3B |
| Gross profit | 133M | 170M | 195M | 373M | 511M | 772M | 931M | 366M | 300M | 576M | 681M | 999M |
| Gross margin | 5.11% | 6.55% | 7.5% | 12.8% | 17.6% | 22.1% | 27.6% | 12.1% | 10% | 16.7% | 21.3% | 25.2% |
| Research & development | 9M | 14M | 11M | 13M | 16M | 17M | 12M | 12M | 11M | -11M | 10M | 11M |
| Selling, general & administrative | 56M | 64M | 60M | 69M | 66M | 80M | 71M | 82M | 78M | 68M | 83M | 101M |
| Operating expenses | 228M | 78M | 71M | 82M | 82M | 97M | 231M | 247M | 249M | 688M | 255M | 112M |
| Operating income | -95M | -139M | -37M | 128M | 270M | 467M | 700M | 119M | 51M | -112M | 426M | 714M |
| Operating margin | -3.65% | -5.36% | -1.42% | 4.4% | 9.3% | 13.4% | 20.8% | 3.94% | 1.7% | -3.25% | 13.3% | 18% |
| Non-operating income, net | -107M | 90M | -261M | 4M | -42M | -84M | 21M | 98M | 149M | 196M | 108M | -196M |
| Pretax income | -228M | -77M | -325M | 92M | 184M | 338M | 668M | 161M | 167M | 68M | 499M | 482M |
| Income tax | -35M | 150M | -18M | 61M | 86M | 136M | 120M | 10M | -51M | -134M | 82M | 73M |
| Net income | -193M | -227M | -307M | 31M | 98M | 202M | 548M | 151M | 218M | 202M | 417M | 409M |
| Net margin | -7.42% | -8.75% | -11.8% | 1.07% | 3.37% | 5.79% | 16.3% | 5% | 7.28% | 5.86% | 13.1% | 10.3% |
| EBITDA | 44M | -14M | 105M | 322M | 422M | 635M | 853M | 276M | 206M | 41M | 598M | 877M |
| EPS | -0.94 | -0.84 | -1.41 | 0.11 | 0.39 | 0.77 | 2.08 | 0.63 | 0.88 | 0.86 | 1.61 | 1.54 |
| Diluted EPS | -0.94 | -0.84 | -1.41 | 0.11 | 0.38 | 0.76 | 2.07 | 0.62 | 0.88 | 0.85 | 1.6 | 1.53 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 5.1B | 9.9B | 5B | 4B | 4.3B | 11.1B | 8.2B | 6.1B | — | — | 11.2B |
| Enterprise value | 5.7B | 10B | 5.6B | 5B | 5.3B | 11.2B | 8.7B | 7B | — | — | 12.2B |
| Shares outstanding | 182.5M | 184.4M | 186.2M | 185.5M | 185.9M | 186.4M | 180.6M | 178.3M | 212M | 259.4M | 259.4M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | 16.3 | 5.54 | — | — | 19.5 | 216.2 | — | — | — | 8.78 |
| P/S | 0.55 | 0.85 | 0.37 | 0.38 | 0.46 | 0.91 | 0.66 | 0.57 | — | — | 0.82 |
| P/B | 0.67 | 1.46 | 0.65 | 0.68 | 0.85 | 1.77 | 1.25 | 1.04 | — | — | 1.51 |
| EV/EBITDA | 6.75 | 4.41 | 2.01 | 3.87 | 5.69 | 4.02 | 4.56 | 31.1 | — | — | 5.3 |
| EV/Sales | 0.61 | 0.86 | 0.42 | 0.48 | 0.57 | 0.92 | 0.7 | 0.67 | — | — | 0.9 |
| Earnings yield | — | 6.12% | 18% | — | — | 5.13% | 0.46% | — | — | — | 11.4% |
| FCF yield | -13.9% | 8.24% | 0.99% | 7.69% | 0.96% | 4.77% | 4.16% | -7.26% | — | — | 8.62% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.06 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.5% | 23.2% | 25% | 18.2% | 14.2% | 24.7% | 18% | 6.99% | 15.6% | 16.9% | 25.2% |
| Operating margin | 2.26% | 13.9% | 16.6% | 7.02% | 4.61% | 16.8% | 10.7% | -2.15% | 6.96% | 5.91% | 18.4% |
| Net margin | -3.71% | 5.22% | 6.66% | -8.18% | -0.15% | 4.69% | 0.31% | -7.33% | 0.2% | 8.72% | 9.39% |
| ROE | -4.5% | 8.94% | 11.8% | -14.5% | -0.28% | 9.07% | 0.58% | -13.2% | 0.47% | 18.1% | 18.2% |
| ROA | -2.07% | 3.48% | 5.54% | -5.83% | -0.09% | 3.79% | 0.26% | -5.46% | 0.17% | 6.94% | 6.49% |
| ROIC | 2.55% | 12% | 14.8% | 10.6% | 0% | 15.3% | 1.02% | -3.33% | 1.01% | 10.4% | 13% |
| Return on tangible assets | -2.14% | 3.57% | 5.68% | -6% | -0.1% | 3.89% | 0.26% | -5.61% | 0.18% | 6.97% | 7.42% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.13 | 1.3 | 1.48 | 1.38 | 1.64 | 1.56 | 1.75 | 1.45 | 1.45 | 1.44 | 1.53 |
| Quick ratio | 0.72 | 0.86 | 0.86 | 0.74 | 1.13 | 0.95 | 0.94 | 0.74 | 0.86 | 0.87 | 0.92 |
| Debt / equity | 0.19 | 0.21 | 0.24 | 0.32 | 0.52 | 0.3 | 0.28 | 0.33 | 0.55 | 0.44 | 0.3 |
| Debt / assets | 0.09 | 0.08 | 0.11 | 0.13 | 0.18 | 0.12 | 0.13 | 0.14 | 0.2 | 0.17 | 0.13 |
| Net debt / EBITDA | 0.7 | 0.02 | 0.25 | 0.79 | 1.09 | 0.02 | 0.26 | 4.3 | 1.13 | 0.81 | 0.51 |
| Interest coverage | 0.33 | 12.5 | 14.3 | -2.62 | 2.18 | 7.15 | 7.62 | -4.46 | 2.85 | 7.73 | 11.1 |
| Effective tax rate | 0% | 49.3% | 45% | 0% | 100% | 52.5% | 94.6% | 0% | 91.7% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 51 | 63.2 | 72 | 56.2 | 50 | 65.2 | 68.9 | 59.2 | 56.1 | 49.5 | 52 |
| EPS (basic) | -2.19 | 1.18 | 1.22 | -6.07 | -0.91 | 2.3 | -0.57 | -3.65 | 0.26 | 4.45 | 4.45 |
| EPS (diluted) | -2.19 | 1.16 | 1.2 | -6.07 | -0.91 | 2.26 | -0.57 | -3.65 | 0.26 | 4.42 | 4.81 |
| Book value per share | 42.2 | 36.9 | 40.7 | 31.7 | 27 | 33.7 | 36.5 | 32.8 | 24.3 | 23.9 | 27.9 |
| FCF per share | -3.92 | 4.44 | 0.26 | 1.66 | 0.22 | 2.84 | 1.89 | -2.47 | 0.2 | 2.19 | 1.32 |
| Cash per share | 4.67 | 7.36 | 5.98 | 4.74 | 8.65 | 9.73 | 7.55 | 5.29 | 5.37 | 6.16 | 5.12 |
| Capex per share | — | — | — | — | — | — | — | — | — | 2.38 | 2.63 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | — | — | — | — | — | — | — | — | — | 4.82% | 5.14% |
| Capex / operating cash flow | — | — | — | — | — | — | — | — | — | 52.2% | 66.5% |
| Payout ratio | — | — | — | 0% | 0% | 3.33% | 189.5% | -9.31% | 375% | 9.38% | 8.32% |
| Dividend yield | — | — | — | 0% | 0% | 0.17% | 0.88% | 1.19% | — | — | 0.95% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 11, 2026 | $0.10 |
| May 19, 2026 | $0.10 |
| Mar 10, 2026 | $0.10 |
| — |
| FY21 | — | $2.3 | — | — | $12.2B | — |
| FY20 | — | -$0.91 | — | — | $9.3B | — |
| FY19 | — | -$6.07 | — | — | $10.4B | — |
| FY18 | — | $1.22 | — | — | $13.4B | — |
| FY17 | — | $1.18 | — | — | $11.7B | — |
| FY16 | — | -$2.19 | — | — | $9.3B | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.6B | $2.6B | $2.6B | $2.9B | $2.9B | $3.5B | $3.4B | $3B | $3B | $3.4B | $3.2B | $4B |
| YoY change | -8.73% | -2.55% | -2.66% | +8.27% | +11.6% | +34.3% | +29.6% | +3.85% | +3.13% | -1.06% | -5.22% | +31.4% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 853M | 1.4B | 1.1B | 879M | 1.6B | 1.8B | 1.4B | 944M | 1.1B | 1.6B |
| Receivables | 668M | 811M | 830M | 546M | 471M | 757M | 778M | 656M | 1.1B | 1.1B |
| Inventory | 1.2B | 1.5B | 1.8B | 1.6B | 1.4B | 2B | 2.4B | 2.2B | 2B | 2.2B |
| Total current assets | 3.2B | 4.2B | 4.3B | 3.5B | 4.5B | 5B | 5.3B | 4.4B | 4.9B | 5.5B |
| Property, plant & equipment | 9.3B | 9.1B | 8.3B | 7.9B | 7.2B | 6.6B | 6.5B | 6.8B | 6.4B | 6.7B |
| Goodwill & intangibles | 580M | 432M | 416M | 404M | 380M | 360M | 348M | 366M | 356M | 68M |
| Total assets | 16.7B | 17.4B | 16.1B | 14.6B | 14.9B | 15B | 14.8B | 14.2B | 14.1B | 16.1B |
| Accounts payable | 1.5B | 1.9B | 1.7B | 1.5B | 1.4B | 1.7B | 1.8B | 1.7B | 1.8B | 1.9B |
| Short-term debt | 21M | 16M | 1M | 1M | 79M | 76M | 1M | 79M | 125M | 10M |
| Total current liabilities | 2.8B | 3.3B | 2.9B | 2.6B | 2.8B | 3.2B | 3B | 3B | 3.4B | 3.8B |
| Long-term debt | 1.4B | 1.4B | 1.8B | 1.9B | 2.5B | 1.8B | 1.9B | 1.8B | 2.7B | 2.7B |
| Total liabilities | 9B | 10.6B | 8.5B | 8.7B | 9.8B | 8.7B | 8.2B | 8.3B | 8.9B | 9.9B |
| Shareholders' equity | 7.7B | 6.8B | 7.6B | 5.9B | 5B | 6.3B | 6.6B | 5.8B | 5.2B | 6.2B |
| Total debt | 1.4B | 1.4B | 1.8B | 1.9B | 2.6B | 1.9B | 1.9B | 1.9B | 2.8B | 2.7B |
| Net debt | 592M | 46M | 689M | 1B | 1B | 52M | 503M | 971M | 1.7B | 1.1B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | — | — | — | — | — | — | 1.5B | 1.6B | 1.4B | 1.4B |
| Receivables | — | — | — | — | — | — | — | — | 1B | 1.1B | 1.2B | 1.5B |
| Inventory | — | — | — | — | — | — | — | — | 2.2B | 2.2B | 2.3B | 2.3B |
| Total current assets | — | — | — | — | — | — | — | — | 5.3B | 5.5B | 5.7B | 5.9B |
| Property, plant & equipment | — | — | — | — | — | — | — | — | -14.2B | 6.7B | -14.2B | -14.2B |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | 358M | 68M | 68M | 66M |
| Total assets | — | — | — | — | — | — | — | — | 16B | 16.1B | 16.6B | 16.9B |
| Accounts payable | — | — | — | — | — | — | — | — | 1.6B | 1.9B | 1.8B | 1.9B |
| Short-term debt | — | — | — | — | — | — | — | — | 3M | 10M | 110M | 1M |
| Total current liabilities | — | — | — | — | — | — | — | — | 3.4B | 3.8B | 3.8B | 3.8B |
| Long-term debt | 1.8B | 1.8B | 2.5B | 2.5B | 2.5B | 2.7B | 2.6B | 2.6B | 2.6B | 2.7B | 2.4B | 2.2B |
| Total liabilities | — | — | — | — | — | — | — | — | 9.5B | 9.9B | 9.7B | 9.4B |
| Shareholders' equity | — | — | — | — | — | — | — | — | 6.4B | 6.2B | 6.9B | 7.4B |
| Total debt | 1.8B | 1.8B | 2.5B | 2.5B | 2.5B | 2.7B | 2.6B | 2.6B | 2.6B | 2.7B | 2.6B | 2.2B |
| Net debt | — | — | — | — | — | — | — | — | 1.1B | 1.1B | 1.2B | 873M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -346M | 608M | 893M | -853M | -14M | 570M | 38M | -773M | 24M | 1.1B |
| Depreciation & amortization | 718M | 752M | 733M | 713M | 653M | 664M | 617M | 632M | 642M | 623M |
| Stock-based compensation | 28M | 24M | 35M | 30M | 25M | 39M | 40M | 35M | 36M | 41M |
| Change in working capital | -479M | -47M | -471M | -117M | 112M | -593M | -719M | -30M | -418M | -324M |
| Operating cash flow | 111M | 1.7B | 636M | 676M | 540M | 1.4B | 927M | 80M | 666M | 1.2B |
| Capital expenditure | — | — | — | — | — | — | — | — | — | -618M |
| Investing cash flow | 255M | 179M | -6M | -89M | 186M | 955M | -15M | -54M | -28M | -502M |
| Dividends paid | — | — | — | 0 | 0 | -19M | -72M | -72M | -90M | -105M |
| Share repurchases | 0 | 0 | -50M | 0 | 0 | -150M | -500M | 0 | 0 | — |
| Financing cash flow | 739M | -549M | -311M | -446M | 513M | -1.2B | -790M | 56M | 201M | -261M |
| Net change in cash | 1.1B | 1.4B | 319M | 141M | 1.2B | 1.2B | 122M | 82M | 839M | 422M |
| Free cash flow | -715M | 819M | 49M | 307M | 41M | 530M | 342M | -440M | 42M | 567M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -193M | -227M | -307M | 31M | 98M | 202M | 548M | 151M | 218M | 202M | 417M | 409M |
| Depreciation & amortization | 163M | 163M | 161M | 163M | 159M | 159M | 148M | 153M | 160M | 162M | 162M | 173M |
| Stock-based compensation | 6M | 8M | 10M | 12M | 9M | 5M | 11M | 12M | 10M | 8M | 13M | 17M |
| Change in working capital | 115M | 209M | -269M | 39M | -159M | -29M | -558M | 174M | -18M | 78M | -665M | -290M |
| Operating cash flow | -10M | 283M | -252M | 258M | 202M | 458M | 227M | 538M | 85M | 537M | -179M | 608M |
| Capital expenditure | — | — | — | — | — | — | — | — | -151M | -243M | -119M | -186M |
| Investing cash flow | -21M | -9M | -16M | 0 | -7M | -5M | -15M | -14M | -11M | -251M | -129M | -205M |
| Dividends paid | -18M | -18M | -19M | -18M | -26M | -27M | -26M | -27M | -26M | -26M | -27M | -26M |
| Share repurchases | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 35M | 6M | 754M | -75M | -84M | -394M | 77M | -67M | -105M | -166M | 60M | -353M |
| Net change in cash | 4M | 280M | 486M | 183M | 111M | 59M | 289M | 457M | -31M | 120M | -248M | 50M |
| Free cash flow | -76M | 10M | -324M | 123M | -3M | 246M | -18M | 357M | -66M | 294M | -298M | 422M |
| Nov 4, 2025 |
| $0.10 |
| Aug 12, 2025 | $0.10 |
| May 20, 2025 | $0.10 |
| Mar 4, 2025 | $0.10 |
| Oct 29, 2024 | $0.10 |
| Date | Ratio |
|---|---|
| Nov 1, 2016 | 1000:801 |
| Oct 6, 2016 | 1:3 |
| Jun 12, 2000 | 2:1 |
| Feb 26, 1999 | 2:1 |
| Feb 27, 1995 | 2:1 |
| Feb 23, 1981 | 2:1 |
| Feb 4, 1974 | 3:2 |