Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 27 | $0.83 | $0.82 | -1.2% | — | — | — |
| Q4 26 | $0.83 | $0.83 | 0.0% | — | — | — |
| Q3 26 | $0.92 | $0.96 | +4.3% | — | — | — |
| Q2 26 | $0.85 | $0.86 | +1.2% | — | — | — |
| Q1 26 | $0.77 | $0.76 | -1.3% | — | — | — |
| Q4 25 | $0.78 | $0.8 | +2.6% | — | — | — |
| Q3 25 | $0.86 | $1.05 | +22.1% | — | — | — |
| Q2 25 | $0.72 | $0.77 | +6.9% | — | — | — |
| Q1 25 | $0.67 | $0.71 | +6.0% | — | — | — |
| Q4 24 | $0.73 | $0.73 | 0.0% | — | — | — |
| Q3 24 | $0.63 | $0.77 | +22.2% | — | — | — |
| Q2 24 | $0.62 | $0.65 | +4.8% | — | — | — |
| Q1 24 | $0.66 | $0.61 | -7.6% | — | — | — |
| Q4 23 | $0.62 | $0.66 | +6.5% | — | — | — |
| Q3 23 | $0.57 | $0.7 | +22.8% | — | — | — |
| Q2 23 | $0.58 | $0.64 | +10.3% | — | — | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $2.97 | — | — | $332.8M | — |
| FY24 | — | $3.71 | — | — | $461.9M | — |
| FY23 | — | $2.34 | — | — | $299.8M | — |
| FY22 | — | $2.69 | — | — | $305.5M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $239.4M | $232.4M | $270.6M | $266.3M | $308.4M | $416.3M | $305.5M | $299.8M | $461.9M | $332.8M |
| YoY change | +13.9% | -2.92% | +16.5% | -1.61% | +15.8% | +35% | -26.6% | -1.87% | +54.1% | -28% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239.4M | 232.4M | 270.6M | 266.3M | 308.4M | 416.3M | 305.5M | 299.8M | 461.9M | 332.8M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | — | — | — | — | — | — | — | — | — | — |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 239.4M | 232.4M | 270.6M | 266.3M | 308.4M | 416.3M | 305.5M | 299.8M | 461.9M | 332.8M |
| Income tax | 22.8M | 25M | 28.3M | 27.7M | 29M | 30.5M | 31.3M | 35.6M | 38.6M | 32.9M |
| Net income | 216.6M | 207.4M | 242.4M | 238.6M | 279.4M | 385.8M | 274.2M | 264.2M | 423.4M | 299.8M |
| Net margin | 90.5% | 89.3% | 89.6% | 89.6% | 90.6% | 92.7% | 89.7% | 88.1% | 91.6% | 90.1% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 0 | 2.19 | 2.5 | 2.49 | 2.88 | 3.88 | 2.69 | 2.34 | 3.71 | 2.97 |
| Diluted EPS | 0 | 2.19 | 2.5 | 2.49 | 2.88 | 3.88 | 2.69 | 2.34 | 3.71 | 2.97 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65.8M | 88.5M | 86.3M | 122.7M | 136.4M | 116.6M | 82.8M | 78.8M | 81.4M | 89.8M | 92.3M | — |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 65.8M | 88.5M | 86.3M | 122.7M | 136.4M | 116.6M | 82.8M | 78.8M | 81.4M | 89.8M | 92.3M | — |
| Income tax | 8.8M | 9.3M | 9.1M | 9.2M | 9.2M | 11.2M | 8.7M | 8.6M | 7.7M | 8M | 7M | — |
| Net income | 57M | 79.2M | 77.2M | 113.5M | 127.2M | 105.4M | 74M | 70.2M | 73.8M | 81.8M | 85.2M | — |
| Net margin | 86.7% | 89.5% | 89.5% | 92.5% | 93.3% | 90.4% | 89.5% | 89.1% | 90.6% | 91.1% | 92.4% | — |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 0.5 | 0.71 | 0.67 | 0.99 | 1.12 | 0.94 | 0.67 | 0.64 | 0.79 | 0.9 | 0.92 | 0.77 |
| Diluted EPS | 0.5 | 0.71 | 0.67 | 0.99 | 1.12 | 0.94 | 0.67 | 0.64 | 0.79 | 0.9 | 0.92 | 0.77 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 2.3B | 2.4B | 2.7B | 2.9B | 3.3B | 4.9B | 3.5B | — | 4.2B | — | 3.5B |
| Enterprise value | 2.3B | 2.4B | 2.7B | 2.9B | 3.3B | 4.9B | 3.5B | — | 4.2B | — | 0 |
| Shares outstanding | 96.8M | 94.7M | 97M | 95.9M | 96.9M | 99.5M | 101.8M | 112.9M | 114.1M | 101.1M | 101.1M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 10.5 | 11.4 | 10.9 | 12.2 | 11.7 | 12.6 | 12.8 | — | 10 | — | 11.1 |
| P/S | 9.49 | 10.2 | 9.8 | 10.9 | 10.6 | 11.7 | 11.4 | — | 9.16 | — | 10.4 |
| P/B | 1.47 | 1.54 | 1.78 | 1.87 | 2.04 | 3 | 1.69 | — | 2.08 | — | 2.75 |
| EV/Sales | 9.49 | 10.2 | 9.8 | 10.9 | 10.6 | 11.7 | 11.4 | — | 9.16 | — | 0 |
| Earnings yield | 9.54% | 8.74% | 9.14% | 8.22% | 8.54% | 7.94% | 7.84% | — | 10% | — | 9.03% |
| FCF yield | 7.47% | 8.53% | 10.5% | 7.68% | 8.25% | 7.3% | 10.4% | — | 8.04% | — | 8.65% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.55 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 100% |
| Net margin | 90.5% | 89.3% | 89.6% | 89.6% | 90.6% | 92.7% | 89.7% | 88.1% | 91.6% | 90.1% | 390.7% |
| ROE | 14.1% | 13.4% | 16.3% | 15.4% | 17.4% | 23.8% | 13.2% | 12.7% | 20.8% | 24.2% | 19.4% |
| ROA | — | — | — | — | — | — | — | — | 20.8% | 24.2% | 24.2% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 20.8% | 24.2% | 24.7% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | — | — | — | — | — | — | — | — | — | — | 0 |
| Effective tax rate | 9.53% | 10.7% | 10.4% | 10.4% | 9.41% | 7.32% | 10.3% | 11.9% | 8.35% | 9.89% | 9.12% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 2.47 | 2.45 | 2.79 | 2.78 | 3.18 | 4.18 | 3 | 2.65 | 4.05 | 3.29 | 0.87 |
| EPS (basic) | 0 | 2.19 | 2.5 | 2.49 | 2.88 | 3.88 | 2.69 | 2.34 | 3.71 | 2.97 | 2.97 |
| EPS (diluted) | 0 | 2.19 | 2.5 | 2.49 | 2.88 | 3.88 | 2.69 | 2.34 | 3.71 | 2.97 | 3.35 |
| Book value per share | 15.9 | 16.3 | 15.4 | 16.2 | 16.6 | 16.3 | 20.4 | 18.4 | 17.8 | 12.3 | 13.5 |
| FCF per share | 1.75 | 2.14 | 2.88 | 2.32 | 2.79 | 3.57 | 3.56 | 2.6 | 2.98 | 3.49 | 3.52 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Payout ratio | 78.4% | 97.6% | 115.8% | 93.3% | 97% | 92.6% | 131.7% | 112.1% | 80.6% | 117.5% | 101.8% |
| Dividend yield | 7.47% | 8.53% | 10.6% | 7.67% | 8.28% | 7.35% | 10.3% | — | 8.06% | — | 8.94% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 12, 2026 | $0.82 |
| May 8, 2026 | $0.83 |
| Feb 20, 2026 | $0.96 |
| — |
| FY21 | — | $3.88 | — | — | $416.3M | — |
| FY20 | — | $2.88 | — | — | $308.4M | — |
| FY19 | — | $2.49 | — | — | $266.3M | — |
| FY18 | — | $2.5 | — | — | $270.6M | — |
| FY17 | — | $2.19 | — | — | $232.4M | — |
| FY16 | — | $0 | — | — | $239.4M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $65.8M | $88.5M | $86.3M | $122.7M | $136.4M | $116.6M | $82.8M | $78.8M | $81.4M | $89.8M | $92.3M | — |
| YoY change | +2.9% | +23.1% | +13% | +77.5% | +107.4% | +31.7% | -4.09% | -35.8% | -40.3% | -23% | +11.5% | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | — | — | — | — | — | — | — | — |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | — | — | — | — | — | 2B | 1.2B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | — | — | — | — | — | — | — | — | 2.8M | 1.7M |
| Shareholders' equity | 1.5B | 1.5B | 1.5B | 1.6B | 1.6B | 1.6B | 2.1B | 2.1B | 2B | 1.2B |
| Total debt | — | — | — | — | — | — | — | — | — | — |
| Net debt | — | — | — | — | — | — | — | — | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | — | — | — | — | — | — | — | — | — | — |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | — | 2.1B | 2.1B | 2B | 2B | 2B | 1.2B | 1.2B | 1.3B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | — | — | — | — | 556K | 719K | 2.8M | 258K | 449K | 1.9M | 1.7M | 101K |
| Shareholders' equity | 2B | 2B | 2.1B | 2.1B | 2.1B | 2.1B | 2B | 2B | 2B | 1.2B | 1.2B | 1.3B |
| Total debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt | — | — | — | — | — | — | — | — | — | — | — | — |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 216.6M | 207.4M | 242.4M | 238.6M | 279.4M | 385.8M | 274.2M | 264.2M | 423.4M | 299.8M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | 345K | 535K | -510K | 1M | 119K | 356K | -517K | -328K | 1.5M | -1.1M |
| Operating cash flow | 216.9M | 208M | 241.9M | 239.6M | -28.9M | -30.1M | -31.9M | -35.9M | -37.1M | 352.4M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | -6.1M | -20.1M | -16.6M | -11.5M | -147K | -3.4M | -3.4M | 0 | 0 | — |
| Dividends paid | -169.7M | -202.4M | -280.7M | -222.5M | -270.9M | -357.5M | -361M | -296.1M | -341.3M | -352.5M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -163.4M | -182.3M | -262.7M | -211.2M | -269.9M | -351.7M | -360.8M | -294M | -340.5M | -352.4M |
| Net change in cash | 47.4M | 5.5M | -37.4M | 16.8M | -298.9M | -385.2M | -396.1M | -329.9M | -377.6M | 0 |
| Free cash flow | 169.5M | 202.4M | 279.3M | 222.8M | 270M | 355.1M | 362.6M | 294M | 340.5M | 352.4M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 60.6M | 57M | 79.2M | 77.2M | 113.5M | 127.2M | 105.4M | 74M | 70.2M | 73.8M | 81.8M | 85.2M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | -1.1M | 413K | 743K | -916K | 177K | 16K | 2.1M | -3.5M | 51K | 2.5M | -206K | -1.8M |
| Operating cash flow | 59.5M | 57.4M | 79.9M | 76.3M | 113.7M | 127.2M | 107.5M | -12.2M | -8.5M | 71.2M | 77.2M | 88.5M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Dividends paid | -75M | -69.3M | -72.5M | -88.6M | -84.1M | -81.2M | -87.3M | -116.4M | -88.9M | -69.1M | -78.1M | -89M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -74.3M | -68.9M | -72.8M | -87.7M | -84.3M | -81.1M | -87.5M | -115.3M | -88.7M | -71.2M | -77.2M | -88.5M |
| Net change in cash | -14.8M | -11.5M | 7.1M | -11.4M | 29.4M | 46.1M | 20M | -127.4M | -97.2M | 0 | 0 | 0 |
| Free cash flow | 74.3M | 68.9M | 72.8M | 87.7M | 84.3M | 81.1M | 87.5M | 115.3M | 88.7M | 71.2M | 77.2M | 88.5M |
| Nov 3, 2025 |
| $0.86 |
| Aug 4, 2025 | $0.76 |
| May 5, 2025 | $0.80 |
| Feb 18, 2025 | $1.05 |
| Nov 4, 2024 | $0.77 |
| Date | Ratio |
|---|---|
| Apr 3, 1998 | 2:1 |
| Mar 16, 1993 | 2:1 |