Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q4 26 | $1.76 | $1.75 | -0.6% | — | — | — |
| Q3 26 | $1.8 | $1.75 | -2.8% | — | — | — |
| Q2 26 | $1.69 | $1.57 | -7.1% | — | — | — |
| Q1 26 | $1.78 | $2.49 | +39.9% | — | — | — |
| Q4 25 | $1.71 | $1.78 | +4.1% | — | — | — |
| Q3 25 | $1.67 | $1.66 | -0.6% | — | — | — |
| Q2 25 | $1.62 | $1.56 | -3.7% | — | — | — |
| Q1 25 | $1.68 | $2.16 | +28.6% | — | — | — |
| Q4 24 | $1.6 | $1.83 | +14.4% | — | — | — |
| Q3 24 | $1.58 | $1.66 | +5.1% | — | — | — |
| Q2 24 | $1.45 | $1.25 | -13.8% | — | — | — |
| Q1 24 | $1.49 | $1.84 | +23.5% | — | — | — |
| Q4 23 | $1.44 | $1.62 | +12.5% | — | — | — |
| Q3 23 | $1.4 | $1.55 | +10.7% | — | — | — |
| Q2 23 | $1.21 | $1.4 | +15.7% | — | — | — |
| Q1 23 | $1.21 | $1.15 | -5.0% | — | — | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $6.84 | — | — | $17.4B | — |
| FY24 | — | $9.68 | — | — | $19.1B | — |
| FY23 | — | $7.81 | — | — | $18.8B | — |
| FY22 | — | $6.96 | — | — | $19.2B |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.5B | $21.6B | $21.7B | $22.2B | $22.3B | $21.5B | $19.2B | $18.8B | $19.1B | $17.4B |
| YoY change | +8.06% | -3.95% | +0.5% | +2.46% | +0.09% | -3.21% | -11.1% | -1.62% | +1.52% | -9.27% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.5B | 21.6B | 21.7B | 22.2B | 22.3B | 21.5B | 19.2B | 18.8B | 19.1B | 17.4B |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | -70M | -67M | -50M | -66M | 114M | -8M | 11M | 140M | 201M | 191M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | 157M | 173M | 220M | 177M | 100M | 112M |
| Pretax income | 4.1B | 4B | 4B | 4.4B | 4.2B | 5.2B | 4.9B | 5.3B | 6.4B | 4.5B |
| Income tax | 1.4B | -586M | 1.1B | 1.1B | -619M | 977M | 451M | 603M | 974M | 887M |
| Net income | 2.7B | 4.6B | 2.9B | 3.3B | 4.8B | 4.2B | 4.4B | 4.7B | 5.4B | 3.6B |
| Net margin | 11.8% | 21.3% | 13.5% | 14.9% | 21.5% | 19.6% | 23.1% | 24.7% | 28.5% | 21% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 3.23 | 5.52 | 3.79 | 4.45 | 6.69 | 6.42 | 6.96 | 7.81 | 9.68 | 6.84 |
| Diluted EPS | 3.21 | 5.48 | 3.77 | 4.43 | 6.67 | 6.39 | 6.93 | 7.78 | 9.63 | 6.82 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5B | 3.9B | 5.4B | 5.2B | 3B | 5.5B | 3.5B | 4.2B | 4.8B | 4.9B | 4.4B | 4.2B |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | 29M | 79M | 1M | 19M | 86M | 95M | 55M | 58M | 53M | 25M | 62M | 77M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | 47M | 38M | 29M | 22M | 23M | 24M | 25M | 30M | 26M | 31M | 31M | 34M |
| Pretax income | 1.8B | 290M | 2.2B | 2B | 92M | 2.1B | 145M | 822M | 2B | 1.6B | 1.2B | 995M |
| Income tax | 236M | 22M | 291M | 264M | 185M | 233M | 116M | 223M | 355M | 193M | 206M | 170M |
| Net income | 1.6B | 268M | 1.9B | 1.8B | -93M | 1.9B | 29M | 599M | 1.6B | 1.4B | 1B | 825M |
| Net margin | 31.5% | 6.95% | 34.6% | 34% | -3.06% | 34.6% | 0.84% | 14.2% | 34.2% | 28.2% | 23.1% | 19.7% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 2.65 | 0.46 | 3.27 | 3.11 | -0.17 | 3.44 | 0.05 | 1.12 | 3.09 | 2.65 | 1.99 | 1.64 |
| Diluted EPS | 2.64 | 0.46 | 3.25 | 3.1 | -0.17 | 3.42 | 0.05 | 1.11 | 3.08 | 2.64 | 1.98 | 1.63 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 28.6B | 34.8B | 35.1B | 39.3B | 31.7B | 39.3B | 45.7B | 49.2B | 58.2B | 58.8B | 56.9B |
| Enterprise value | -47.6B | -47.8B | -46.4B | -50.3B | -71.4B | -56.5B | -26.6B | -21B | -5.8B | -3.2B | 64.3B |
| Shares outstanding | 822.9M | 792M | 769.6M | 742.4M | 713.7M | 673.6M | 634.8M | 596.2M | 562.5M | 532.9M | 532.9M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 10.8 | 7.55 | 12 | 11.9 | 6.64 | 9.3 | 10.3 | 10.6 | 10.7 | 16.1 | 12.3 |
| P/S | 1.27 | 1.61 | 1.62 | 1.77 | 1.43 | 1.83 | 2.38 | 2.61 | 3.04 | 3.39 | 3.15 |
| P/B | 1.4 | 1.41 | 1.49 | 1.36 | 0.95 | 1.18 | 2.27 | 2.24 | 2.23 | 1.99 | 1.88 |
| EV/EBITDA | — | — | — | — | — | — | — | — | — | — | 10.6 |
| EV/Sales | -2.11 | -2.21 | -2.14 | -2.26 | -3.21 | -2.62 | -1.39 | -1.12 | -0.3 | -0.19 | 3.56 |
| Earnings yield | 9.28% | 13.2% | 8.33% | 8.41% | 15.1% | 10.8% | 9.67% | 9.47% | 9.35% | 6.2% | 8.16% |
| FCF yield | 20.9% | 17.6% | 17.2% | 13.9% | 18.8% | 12.8% | 8.49% | 6.49% | 4.65% | 4.35% | 9.05% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.26 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 25.7% |
| Net margin | 11.8% | 21.3% | 13.5% | 14.9% | 21.5% | 19.6% | 23.1% | 24.7% | 28.5% | 21% | 26.9% |
| ROE | 13% | 18.7% | 12.4% | 11.4% | 14.2% | 12.7% | 21.9% | 21.2% | 20.9% | 12.4% | 16.9% |
| ROA | — | — | — | — | — | — | — | — | 4.63% | 3.13% | 3.13% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 4.63% | 3.13% | 4.19% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | — | — | — | — | — | — | 0.89 |
| Debt / equity | 0.26 | 0.22 | 0.25 | 0.23 | 0.24 | 0.24 | 0.37 | 0.33 | 0.29 | 0.29 | 0.53 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.06 | 0.07 | 0.08 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — | — | — | 1.19 |
| Interest coverage | 16.2 | 17.7 | 18.9 | 20.5 | 18.2 | 22.9 | 22.5 | 28 | 33.6 | 21.6 | 24.9 |
| Effective tax rate | 34.6% | 0% | 26.7% | 25.7% | 0% | 18.8% | 9.26% | 11.5% | 15.2% | 19.6% | 16% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 27.3 | 27.3 | 28.2 | 30 | 31.2 | 32 | 30.2 | 31.6 | 34 | 32.6 | 35 |
| EPS (basic) | 3.23 | 5.52 | 3.79 | 4.45 | 6.69 | 6.42 | 6.96 | 7.81 | 9.68 | 6.84 | 6.84 |
| EPS (diluted) | 3.21 | 5.48 | 3.77 | 4.43 | 6.67 | 6.39 | 6.93 | 7.78 | 9.63 | 6.82 | 9.27 |
| Book value per share | 24.9 | 31.1 | 30.5 | 39 | 47 | 49.4 | 31.7 | 36.9 | 46.4 | 55.3 | 60.4 |
| FCF per share | 7.28 | 7.74 | 7.81 | 7.35 | 8.35 | 7.5 | 6.11 | 5.35 | 4.81 | 4.79 | 5.24 |
| Cash per share | 99.1 | 110.9 | 113.3 | 129.5 | 155.6 | 154 | 125.5 | 130.2 | 127.1 | 132.1 | 17.8 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Payout ratio | 24.7% | 14.4% | 27.2% | 23.3% | 16.1% | 20.2% | 22.2% | 20.7% | 20% | 32.9% | 25.7% |
| Dividend yield | 2.3% | 1.9% | 2.26% | 1.96% | 2.42% | 2.17% | 2.14% | 1.96% | 1.87% | 2.04% | 2.15% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 19, 2026 | $0.61 |
| May 20, 2026 | $0.61 |
| Feb 18, 2026 | $0.61 |
| — |
| FY21 | — | $6.42 | — | — | $21.5B | — |
| FY20 | — | $6.69 | — | — | $22.3B | — |
| FY19 | — | $4.45 | — | — | $22.2B | — |
| FY18 | — | $3.79 | — | — | $21.7B | — |
| FY17 | — | $5.52 | — | — | $21.6B | — |
| FY16 | — | $3.23 | — | — | $22.5B | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5B | $3.9B | $5.4B | $5.2B | $3B | $5.5B | $3.5B | $4.2B | $4.8B | $4.9B | $4.4B | $4.2B |
| YoY change | +5.69% | -4.1% | +12.5% | -0.31% | -39% | +42.5% | -36.5% | -18.2% | +57.9% | -11% | +27.7% | -0.57% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 81.6B | 87.8B | 87.2B | 96.2B | 111B | 103.7B | 79.7B | 77.6B | 71.5B | 70.4B |
| Receivables | 669M | 827M | 851M | 828M | 796M | 672M | 647M | 848M | 779M | 835M |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | — | — | — | — | — | 117.6B | 116.5B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | 649M | 548M | 0 | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 4.7B | 4.7B | 5.8B | 6.6B | 7.9B | 8B | 7.4B | 7.4B | 7.5B | 8.4B |
| Total liabilities | — | — | — | — | — | — | — | — | 91.5B | 87B |
| Shareholders' equity | 20.5B | 24.6B | 23.5B | 29B | 33.6B | 33.3B | 20.1B | 22B | 26.1B | 29.5B |
| Total debt | 5.4B | 5.3B | 5.8B | 6.6B | 7.9B | 8B | 7.4B | 7.4B | 7.5B | 8.4B |
| Net debt | 501M | 1.8B | 1.4B | 1.7B | 2.8B | 2.9B | 3.5B | 3.1B | 1.3B | 2.2B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 75.3B | 77.6B | 75.2B | 72.3B | 10.7B | 71.5B | 72.4B | 75.9B | 76.4B | 70.4B | 71.5B | 71.8B |
| Receivables | 712M | 848M | 1B | 880M | 814M | 779M | 894M | 873M | 852M | 835M | 947M | 895M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | 124.7B | 120.2B | 128.4B | 117.6B | 120.3B | 124.7B | 122.3B | 116.5B | 116.3B | 116B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | 86M | 0 | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 7B | 7.4B | 7.9B | 7.4B | 8B | 7.5B | 7.8B | 8.8B | 8.7B | 8.4B | 7.9B | 8.7B |
| Total liabilities | — | — | 101.2B | 94.1B | 103.6B | 91.5B | 93.9B | 97.5B | 93.6B | 87B | 86.3B | 85.6B |
| Shareholders' equity | 22.7B | 22B | 23.5B | 26B | 24.8B | 26.1B | 26.3B | 27.2B | 28.7B | 29.5B | 30B | 30.3B |
| Total debt | 7B | 7.4B | 7.9B | 7.4B | 8B | 7.5B | 7.8B | 8.9B | 8.7B | 8.4B | 7.9B | 8.7B |
| Net debt | 1.5B | 3.1B | 2.8B | 1.4B | 2.4B | 1.3B | 2.5B | 2B | 1.9B | 2.2B | 2.3B | 2.6B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 2.7B | 4.6B | 2.9B | 3.3B | 4.8B | 4.2B | 4.4B | 4.7B | 5.4B | 3.6B |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | 42M | -91M | -55M | -32M | 58M | 72M | 5M | -133M | 51M | -66M |
| Operating cash flow | 3B | 4.7B | 3.4B | 3.6B | 5.1B | 4.9B | 4.3B | 5.7B | 5.1B | 2.6B |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | -2.8B | -3.6B | 330M | -584M | -3.4B | -1.2B | 167M | 172M | 1.7B | 878M |
| Dividends paid | -658M | -661M | -793M | -771M | -769M | -855M | -979M | -966M | -1.1B | -1.2B |
| Share repurchases | -1.4B | -1.4B | -1.3B | -1.6B | -1.5B | -2.3B | -2.4B | -2.8B | -2.8B | -3.5B |
| Financing cash flow | -1.6B | -2.1B | -1.6B | -1.7B | -1.1B | -2.7B | -3.6B | -3.7B | -3.5B | -4.1B |
| Net change in cash | -1.4B | -1B | 2.1B | 1.3B | 570M | 935M | 914M | 2.2B | 3.3B | -636M |
| Free cash flow | 6B | 6.1B | 6B | 5.5B | 6B | 5.1B | 3.9B | 3.2B | 2.7B | 2.6B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 1.6B | 268M | 1.9B | 1.8B | -93M | 1.9B | 29M | 599M | 1.6B | 1.4B | 1B | 825M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | 77M | -175M | 32M | -13M | 9M | 23M | -37M | -11M | 20M | -38M | -30M | -2M |
| Operating cash flow | 1.5B | 1.6B | 1.6B | 1.5B | 52M | 1.9B | -270M | 399M | 1.3B | 315M | 968M | 112M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | 349M | -1.5B | 99M | 1.8B | -1.1B | 1B | -467M | 1.4B | -49M | 29M | 285M | 425M |
| Dividends paid | -239M | -236M | -278M | -272M | -270M | -267M | -306M | -301M | -299M | -292M | -304M | -299M |
| Share repurchases | -700M | -701M | -750M | -800M | -500M | -750M | -900M | -829M | -1B | -801M | -1B | -984M |
| Financing cash flow | -992M | -787M | -256M | -1.1B | -826M | -1.1B | -1.3B | -162M | -1.5B | -1.2B | -1.8B | -1.4B |
| Net change in cash | 843M | -706M | 1.4B | 2.2B | -1.9B | 1.8B | -2B | 1.6B | -259M | -840M | -509M | -816M |
| Free cash flow | 1B | 833M | 849M | 255M | 1.3B | 333M | 589M | 399M | 1.3B | 315M | 968M | 112M |
| Nov 19, 2025 |
| $0.58 |
| Aug 20, 2025 | $0.58 |
| May 21, 2025 | $0.58 |
| Feb 19, 2025 | $0.58 |
| Nov 20, 2024 | $0.50 |
| Date | Ratio |
|---|---|
| Mar 19, 2018 | 2:1 |
| Mar 16, 2018 | 1:1 |
| Mar 19, 2001 | 2:1 |
| Jun 9, 1998 | 2:1 |
| Mar 18, 1996 | 3:2 |
| Jun 15, 1993 | 5:4 |
| Feb 3, 1987 | 2:1 |
| Mar 3, 1986 | 4:3 |
| Jun 4, 1985 | 3:2 |
| Oct 22, 1984 | 11:10 |
| Dec 14, 1983 | 6:5 |