Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 27 | $1.93 | $2 | +3.6% | — | — | — |
| Q4 26 | $1.88 | $2.11 | +12.2% | — | — | — |
| Q3 26 | $1.9 | $1.96 | +3.2% | — | — | — |
| Q2 26 | $1.71 | $2.2 | +28.7% | — | — | — |
| Q1 26 | $1.69 | $1.98 | +17.2% | — | — | — |
| Q4 25 | $0.97 | $1.16 | +19.6% | — | — | — |
| Q3 25 | $1.23 | $1.3 | +5.7% | — | — | — |
| Q2 25 | $1.3 | $0.71 | -45.4% | — | — | — |
| Q1 25 | $1.3 | $1.16 | -10.8% | — | — | — |
| Q4 24 | $1.59 | $1.74 | +9.4% | — | — | — |
| Q3 24 | $1.64 | $1.79 | +9.1% | — | — | — |
| Q2 24 | $1.5 | $1.61 | +7.3% | — | — | — |
| Q1 24 | $1.59 | $1.75 | +10.1% | — | — | — |
| Q4 23 | $1.42 | $1.63 | +14.8% | — | — | — |
| Q3 23 | $1.29 | $1.36 | +5.4% | — | — | — |
| Q2 23 | $0.53 | $0.66 | +24.5% | — | — | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $5.48 | — | — | $26.8B | — |
| FY24 | — | $2.35 | — | — | $27.3B | — |
| FY23 | — | $5.02 | — | — | $47.3B | — |
| FY22 | — | $13.1 | — | — | $54.8B |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $52.8B | $49.9B | $47.5B | $49.8B | $43.8B | $52B | $54.8B | $47.3B | $27.3B | $26.8B |
| YoY change | -10.5% | -5.35% | -4.9% | +4.87% | -12% | +18.5% | +5.41% | -13.7% | -42.3% | -1.82% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.8B | 49.9B | 47.5B | 49.8B | 43.8B | 52B | 54.8B | 47.3B | 27.3B | 26.8B |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 11B | 9.1B | 9.3B | 8.5B | 8.4B | 8.7B | 9.1B | 8.5B | 5.5B | 5.1B |
| Operating expenses | 11B | 9.2B | 9.4B | 8.6B | 8.5B | 8.1B | 8.5B | 8.9B | 5.6B | 5.1B |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | 3.1B | 2.4B | 949M | 919M | 903M | 984M | 850M | 767M | 169M | 11M |
| Pretax income | -74M | 1.5B | 257M | 5.3B | -7.3B | 13.3B | 14.3B | 3.9B | 3.9B | 3.9B |
| Income tax | 185M | 7.5B | 154M | 1.2B | -1.5B | 2.4B | 3B | -20M | 1.2B | 782M |
| Net income | -349M | -6.1B | 61M | 4.2B | -5.8B | 10.9B | 11.3B | 3.9B | -926M | 3.1B |
| Net margin | -0.66% | -12.1% | 0.13% | 8.37% | -13.3% | 21% | 20.6% | 8.21% | -3.4% | 11.6% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | -0.78 | -6.54 | -0.01 | 3.79 | -6.88 | 12.1 | 13.1 | 5.02 | 2.35 | 5.48 |
| Diluted EPS | -0.78 | -6.54 | -0.01 | 3.74 | -6.88 | 11.9 | 12.9 | 4.98 | -2.17 | 5.43 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.3B | 10B | 12.6B | 6.6B | 6.8B | 7.2B | 6.8B | 7B | 6.4B | 6.6B | 6.6B | 7.1B |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 1.3B | 2.1B | 2B | 1.6B | 1.3B | 1.3B | 1.1B | 1.2B | 1.3B | 1.5B | 1.1B | 1.2B |
| Operating expenses | 1.3B | 2.8B | 1.7B | 1.6B | 1.4B | 1.3B | 1.1B | 1.1B | 1.3B | 1.5B | 1.1B | 1.2B |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | 3M | 202M | 217M | 2M | — | 167M | 11M | 6M | -4M | -2M | 1M | 2M |
| Pretax income | 1.1B | -1.3B | 2.1B | 617M | 649M | 1.5B | 960M | 1.5B | 714M | 661M | 987M | 1.3B |
| Income tax | 399M | -873M | 451M | 142M | 168M | 599M | 262M | 400M | 190M | -70M | 224M | 316M |
| Net income | 2.7B | -473M | 1.6B | -3.9B | 457M | 901M | 698M | 1.1B | 524M | 731M | 763M | 948M |
| Net margin | 37.7% | -4.74% | 12.7% | -59.1% | 6.77% | 12.6% | 10.3% | 16.2% | 8.18% | 11.1% | 11.5% | 13.4% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 2.83 | 0.12 | 1.75 | -6.02 | 0.72 | 1.48 | 1.18 | 2 | 0.94 | — | 1.42 | 1.79 |
| Diluted EPS | 2.81 | 0.12 | 1.74 | -6.02 | 0.71 | 1.43 | 1.16 | 1.98 | 0.93 | — | 1.41 | 1.78 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | 35.4B | 45B | 32.9B | 48.6B | 49.2B | 48.7B | — | 48.3B | 38.1B |
| Enterprise value | — | — | -172B | -186.8B | -222.1B | -214B | -164.2B | -180B | — | 19.1B | 37.4B |
| Shares outstanding | 1.1B | 930.6M | 898.4M | 876.8M | 869.3M | 854.3M | 778.6M | 719.5M | 606.2M | 565.1M | 565.1M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | 580.4 | 10.8 | — | 4.45 | 4.37 | 12.6 | — | 15.6 | 13.5 |
| P/S | — | — | 0.75 | 0.9 | 0.75 | 0.93 | 0.9 | 1.03 | — | 1.81 | 1.45 |
| P/B | — | — | 0.62 | 0.67 | 0.49 | 0.7 | 1.13 | 0.95 | — | 1.17 | 0.96 |
| EV/EBITDA | — | — | — | — | — | — | — | — | — | — | 4.6 |
| EV/Sales | — | — | -3.62 | -3.75 | -5.07 | -4.12 | -3 | -3.81 | — | 0.71 | 1.4 |
| Earnings yield | — | — | 0.17% | 9.26% | — | 22.5% | 22.9% | 7.96% | — | 6.41% | 7.39% |
| FCF yield | — | — | -1.11% | -4.02% | 3.15% | 12.8% | 8.4% | 12.8% | — | 6.86% | 19.4% |
| PEG | — | — | — | — | — | — | — | — | — | — | -1.29 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 19.4% |
| Net margin | -0.66% | -12.1% | 0.13% | 8.37% | -13.3% | 21% | 20.6% | 8.21% | -3.4% | 11.6% | 11.1% |
| ROE | -0.45% | -9.22% | 0.11% | 6.18% | -8.67% | 15.8% | 25.9% | 7.56% | -2.18% | 7.52% | 7.22% |
| ROA | — | — | — | — | — | — | — | — | -0.57% | 1.92% | 1.76% |
| Return on tangible assets | — | — | — | — | — | — | — | — | -0.6% | 2.01% | 1.89% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | — | — | — | — | — | — | 0.61 |
| Debt / equity | 0.4 | 0.48 | 0.6 | 0.52 | 0.56 | 0.44 | 0.63 | 0.44 | 0.21 | 0.22 | 0.22 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.06 | 0.06 | 0.06 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — | — | — | -0.17 |
| Interest coverage | 0.94 | 2.26 | 1.2 | 4.73 | -4.01 | 11.2 | 13.7 | 4.4 | 9.38 | 10.8 | 9.98 |
| Effective tax rate | 0% | 100% | 59.9% | 22.1% | 0% | 18.3% | 21.2% | 0% | 30.2% | 20.2% | 18.2% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 48.4 | 53.7 | 52.9 | 56.8 | 50.4 | 60.8 | 70.3 | 65.7 | 45 | 47.4 | 49.5 |
| EPS (basic) | -0.78 | -6.54 | -0.01 | 3.79 | -6.88 | 12.1 | 13.1 | 5.02 | 2.35 | 5.48 | 5.48 |
| EPS (diluted) | -0.78 | -6.54 | -0.01 | 3.74 | -6.88 | 11.9 | 12.9 | 4.98 | -2.17 | 5.43 | 5.48 |
| Book value per share | 70.4 | 70.6 | 63.8 | 76.9 | 77.3 | 80.7 | 55.8 | 71.3 | 70.2 | 72.8 | 77.4 |
| FCF per share | 3.21 | -8.4 | -0.44 | -2.06 | 1.19 | 7.28 | 5.31 | 8.68 | 5.4 | 5.86 | 7.22 |
| Cash per share | 234.4 | 270.5 | 269.3 | 304.7 | 336.5 | 342.7 | 309 | 349 | 61.7 | 68 | 20.1 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Payout ratio | -393.1% | -19.4% | 1.9K% | 27.2% | -19.4% | 10.2% | 8.97% | 26.5% | -110.6% | 31.5% | 33.8% |
| Dividend yield | — | — | 3.21% | 2.52% | 3.44% | 2.29% | 2.05% | 2.1% | — | 2.02% | 2.75% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Sep 16, 2026 | $0.50 |
| Jun 15, 2026 | $0.50 |
| Mar 16, 2026 | $0.45 |
| — |
| FY21 | — | $12.1 | — | — | $52B | — |
| FY20 | — | -$6.88 | — | — | $43.8B | — |
| FY19 | — | $3.79 | — | — | $49.8B | — |
| FY18 | — | -$0.01 | — | — | $47.5B | — |
| FY17 | — | -$6.54 | — | — | $49.9B | — |
| FY16 | — | -$0.78 | — | — | $52.8B | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.3B | $10B | $12.6B | $6.6B | $6.8B | $7.2B | $6.8B | $7B | $6.4B | $6.6B | $6.6B | $7.1B |
| YoY change | -48.1% | -14.4% | +14.1% | -12% | -7.3% | -28.1% | -46.2% | +7.19% | -5.23% | -8.59% | -2.33% | +0.64% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 255.7B | 251.7B | 241.9B | 267.2B | 292.5B | 292.8B | 240.6B | 251.1B | 37.4B | 38.4B |
| Receivables | 10.5B | 10.2B | 11B | 10.3B | 11.3B | 12.4B | 13.2B | 10.6B | 10.5B | 10.4B |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | 3.1B | 3.2B | 8.2B | 8.1B | 8.1B | 8.1B | 7.9B | — | 6.7B | 6.9B |
| Total assets | — | — | — | — | — | — | — | — | 161.3B | 161.3B |
| Accounts payable | — | — | — | — | — | — | — | — | 6.1B | 5.4B |
| Short-term debt | — | — | — | — | — | 0 | 1.5B | 250M | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 30.9B | 31.6B | 34.5B | 35.4B | 37.5B | 30.2B | 25.7B | 22.1B | 8.9B | 9.2B |
| Total liabilities | — | — | — | — | — | — | — | — | 118.8B | 120.1B |
| Shareholders' equity | 76.9B | 65.7B | 57.3B | 67.4B | 67.2B | 68.9B | 43.5B | 51.3B | 42.5B | 41.2B |
| Total debt | 30.9B | 31.6B | 34.5B | 35.4B | 37.5B | 30.2B | 27.2B | 22.4B | 8.9B | 9.2B |
| Net debt | 29B | 29.3B | 31.7B | 32.5B | 34.7B | 28B | 25.1B | 20.2B | 7.6B | 7.9B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 230B | 251.1B | 249.4B | 76.3B | 33B | 37.4B | 34.5B | 35.9B | 36.9B | 38.4B | 34.9B | 36.5B |
| Receivables | 11.4B | 10.6B | 11.3B | 11.7B | 11.2B | 10.5B | 11.7B | 13B | 11.3B | 10.4B | 11.6B | 12.8B |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | 6.8B | 6.9B | 6.7B | 6.8B | 6.9B | 6.9B | 6.9B | 6.8B | 6.8B |
| Total assets | — | — | 544.1B | 167.9B | 169.4B | 161.3B | 161.9B | 166B | 163.4B | 161.3B | 161.5B | 163.5B |
| Accounts payable | — | — | — | — | 6.7B | 6.1B | 7.3B | 7.7B | 6.2B | 5.4B | 6.5B | 7.5B |
| Short-term debt | 1B | 250M | 250M | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 23.1B | 22.1B | 21.7B | 9.9B | 10.1B | 8.9B | 8.8B | 9.3B | 9.2B | 9.2B | 9.2B | 9.1B |
| Total liabilities | — | — | — | 123.4B | 124.4B | 118.8B | 120.4B | 124.4B | 122.3B | 120.1B | 121.1B | 122.8B |
| Shareholders' equity | 43.2B | 51.3B | 49.1B | 44.5B | 45.1B | 42.5B | 41.5B | 41.5B | 41.1B | 41.2B | 40.4B | 40.6B |
| Total debt | 24.1B | 22.4B | 21.9B | 9.9B | 10.1B | 8.9B | 8.8B | 9.3B | 9.2B | 9.2B | 9.2B | 9.1B |
| Net debt | 22.1B | 20.2B | 20.1B | 8.6B | 8.6B | 7.6B | 7.4B | 7.4B | 7.7B | 7.9B | 7.7B | 7.6B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -259M | -6.1B | 103M | 4.1B | -5.8B | 10.9B | 11.3B | 3.9B | 2.7B | 3.1B |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | 236M | 6.8B | 1.4B | 344M | 308M | -679M | -7.8B | -194M | 94M | -913M |
| Operating cash flow | 51M | 745M | 1.5B | 4.5B | -5.5B | 9.2B | 2.3B | 3.3B | 2.8B | 3.3B |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | 7.8B | 17.7B | 5.8B | -1.8B | -8B | -2.5B | 1.3B | -4.3B | 5.3B | 2.1B |
| Dividends paid | -1.4B | -1.2B | -1.1B | -1.1B | -1.1B | -1.1B | -1B | -1B | -1B | -976M |
| Share repurchases | -11.5B | -6.3B | -1.7B | 0 | -500M | -2.6B | -5.2B | -3B | -7.1B | -5.8B |
| Financing cash flow | -6.8B | -5.7B | 1.2B | 7.3B | 5.1B | -3.7B | -602M | 782M | -8.9B | -6.5B |
| Net change in cash | 1B | 12.7B | 8.5B | 10B | -8.5B | 3B | 3B | -232M | -829M | -1.1B |
| Free cash flow | 3.5B | -7.8B | -394M | -1.8B | 1B | 6.2B | 4.1B | 6.2B | 3.3B | 3.3B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 701M | -473M | 1.6B | -328M | 481M | 947M | 698M | 1.1B | 524M | 731M | 763M | 948M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | 1.7B | 965M | -412M | 622M | 680M | -796M | 60M | -387M | 153M | -739M | -584M | -612M |
| Operating cash flow | 1.7B | 1.1B | 297M | 1.2B | 1.2B | 164M | 758M | 1.4B | 1.3B | 636M | 155M | 1.7B |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | -1.8B | -2.6B | 1.5B | 1.4B | 153M | 2.3B | 2.6B | 285M | -233M | -477M | 784M | -959M |
| Dividends paid | -261M | -256M | -265M | -261M | -254M | -244M | -234M | -254M | -246M | -242M | -241M | -263M |
| Share repurchases | -810M | -1B | -2.1B | -1.7B | -1.5B | -1.8B | -2.2B | -1.8B | -1.2B | -584M | -508M | -645M |
| Financing cash flow | -1.4B | 1B | -1.1B | -3.4B | -2.4B | -2.5B | -2.7B | -2.8B | -1.5B | -799M | -799M | -920M |
| Net change in cash | -1.5B | -483M | 608M | -834M | -1.1B | -6M | 653M | -1.1B | -422M | -640M | 140M | -163M |
| Free cash flow | 3.5B | 1.6B | 519M | 930M | 1.7B | 125M | -56M | 1.4B | 1.3B | 636M | 155M | 1.7B |
| Dec 16, 2025 |
| $0.45 |
| Sep 16, 2025 | $0.45 |
| Jun 13, 2025 | $0.45 |
| Mar 17, 2025 | $0.40 |
| Dec 16, 2024 | $0.40 |
| Date | Ratio |
|---|---|
| Jul 1, 2009 | 1:20 |
| Jul 31, 2000 | 3:2 |
| Aug 2, 1999 | 5:4 |
| Aug 3, 1998 | 3:2 |
| Jul 28, 1997 | 3:2 |
| Jul 31, 1995 | 3:2 |
| Jul 30, 1993 | 3:2 |
| Jul 23, 1990 | 5:4 |
| Nov 18, 1986 | 2:1 |
| Apr 26, 1983 | 5:4 |
| May 28, 1981 | 3:2 |
| Mar 29, 1977 | 5:4 |
| Apr 1, 1974 | 5:4 |