Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $35.2 | — | — | $672M | — |
| FY24 | — | $6 | — | — | $118.9M | — |
| FY23 | — | $0.5 | — | — | $10.8M | — |
| FY22 | — | -$8.08 | — | — | -$154.8M | — |
| FY21 | — | $0.95 | — | — | $19.3M | — |
| FY20 | — | $9.25 | — | — | $179.7M | — |
| FY19 | — | $4.74 | — | — | $93.7M | — |
| FY18 | — | -$2.53 | — | — | -$45.8M | — |
| FY17 | — | $0.09 | — | — | $4.8M | — |
| FY16 | — | $4.32 | — | — | $86.5M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $86.5M | $4.8M | -$45.8M | $93.7M | $179.7M | $19.3M | -$154.8M | $10.8M | $118.9M | $672M |
| YoY change | — | -94.4% | -1.1K% | +304.8% | +91.8% | -89.2% | -899.9% | +107% | +998.9% | +465.1% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86.5M | 4.8M | -45.8M | 93.7M | 179.7M | 19.3M | -154.8M | 10.8M | 118.9M | 672M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 3.2M | 3M | 3M | 2.2M | 1.1M | 1M | 1.1M | 1.1M | 1.1M | 1.7M |
| Operating expenses | 3.2M | 3.1M | 3M | 2.3M | 993.1K | 941.3K | 1.2M | 1.1M | 3.6M | 8M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 83.3M | 1.7M | -48.8M | 91.4M | 178.4M | 18.3M | -155.9M | 9.7M | 115.3M | 664.1M |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | 83.3M | 1.7M | -48.8M | 91.4M | 178.4M | 18.3M | -155.9M | 9.7M | 115.3M | 664.1M |
| Net margin | 96.3% | 36.2% | 106.6% | 97.6% | 99.3% | 94.8% | 100.8% | 89.9% | 96.9% | 98.8% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 4.32 | 0.09 | -2.53 | 4.74 | 9.25 | 0.95 | -8.08 | 0.5 | 6 | 35.2 |
| Diluted EPS | 4.32 | 0.09 | -2.53 | 4.74 | 9.25 | 0.95 | -8.08 | 0.5 | 6 | 35.2 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 |
|---|---|
| Revenue | -7.6M |
| Cost of revenue | — |
| Gross profit | — |
| Gross margin | — |
| Research & development | — |
| Selling, general & administrative | 237.8K |
| Operating expenses | 237.3K |
| Operating income | — |
| Operating margin | — |
| Non-operating income, net | — |
| Pretax income | -7.8M |
| Income tax | — |
| Net income | -7.8M |
| Net margin | 103.1% |
| EBITDA | — |
| EPS | — |
| Diluted EPS | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 4.3M | 3.7M | 3.4M | 4.6M | 1.3M | 79.9K | 909.5K | 4.8M | 4.8M | 4.1M |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | — | — | — | 326.3M | 335.6M | 445.4M | 1.1B |
| Accounts payable | 162.2K | 164.8K | 182.9K | — | — | — | — | — | 54.6K | 18K |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | — | — | — | — | — | — | 691.6K | 706.5K | 1.2M | 2.1M |
| Shareholders' equity | 243.2M | 244.2M | 194.8M | 285.9M | 463.9M | 481.9M | 325.6M | 334.9M | 444.2M | 1.1B |
| Total debt | — | — | — | — | — | — | — | — | — | — |
| Net debt | — | — | — | — | — | — | — | — | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 |
|---|---|
| Cash & short-term investments | — |
| Receivables | — |
| Inventory | — |
| Total current assets | — |
| Property, plant & equipment | — |
| Goodwill & intangibles | — |
| Total assets | 340.7M |
| Accounts payable | — |
| Short-term debt | — |
| Total current liabilities | — |
| Long-term debt | — |
| Total liabilities | 1.6M |
| Shareholders' equity | 339.1M |
| Total debt | — |
| Net debt | — |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 208.3M | 214.1M | 167M | 235.3M | 384.1M | 399.8M | 275.2M | 297.8M | 391.8M | 994.9M | 994.9M |
| Enterprise value | 204.1M | 210.4M | 163.6M | 230.7M | 382.8M | 399.7M | 274.3M | 293M | 387.1M | 990.7M | 990.7M |
| Shares outstanding | 19.3M | 19.4M | 19.3M | 19.3M | 19.3M | 19.3M | 19.3M | 19.5M | 19.2M | 18.9M | 18.9M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 2.5 | 122.8 | — | 2.57 | 2.15 | 21.8 | — | 30.6 | 3.4 | 1.5 | 1.5 |
| P/S | 2.41 | 44.5 | -3.65 | 2.51 | 2.14 | 20.7 | -1.78 | 27.5 | 3.29 | 1.48 | 1.48 |
| P/B | 0.86 | 0.88 | 0.86 | 0.82 | 0.83 | 0.83 | 0.85 | 0.89 | 0.88 | 0.9 | 0.9 |
| EV/Sales | 2.36 | 43.7 | -3.57 | 2.46 | 2.13 | 20.7 | -1.77 | 27.1 | 3.25 | 1.47 | 1.47 |
| Earnings yield | 40% | 0.81% | — | 38.9% | 46.5% | 4.59% | — | 3.27% | 29.4% | 66.7% | 66.7% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 96.3% | 36.2% | 106.6% | 97.6% | 99.3% | 94.8% | 100.8% | 89.9% | 96.9% | 98.8% | 98.8% |
| ROE | 34.2% | 0.71% | -25% | 32% | 38.5% | 3.81% | -47.9% | 2.9% | 26% | 60.4% | 60.4% |
| ROA | — | — | — | — | — | — | -47.8% | 2.9% | 25.9% | 60.3% | 60.3% |
| Return on tangible assets | — | — | — | — | — | — | -47.8% | 2.9% | 25.9% | 60.3% | 60.3% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 4.49 | 0.25 | -2.37 | 4.86 | 9.31 | 1 | -8.02 | 0.56 | 6.19 | 35.6 | 35.6 |
| EPS (basic) | 4.32 | 0.09 | -2.53 | 4.74 | 9.25 | 0.95 | -8.08 | 0.5 | 6 | 35.2 | 35.2 |
| EPS (diluted) | 4.32 | 0.09 | -2.53 | 4.74 | 9.25 | 0.95 | -8.08 | 0.5 | 6 | 35.2 | 35.2 |
| Book value per share | 12.6 | 12.6 | 10.1 | 14.8 | 24 | 25 | 16.9 | 17.2 | 23.1 | 58.3 | 58.3 |
| Cash per share | 0.22 | 0.19 | 0.18 | 0.24 | 0.07 | 0 | 0.05 | 0.25 | 0.25 | 0.22 | 0.22 |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| May 1, 2026 | $0.04 |
| Nov 12, 2025 | $0.03 |
| May 5, 2025 | $0.03 |
| Period | Q3 23 |
|---|---|
| Revenue | -$7.6M |
| YoY change | — |
| Nov 13, 2024 |
| $0.02 |
| May 3, 2024 | $0.02 |
| Nov 14, 2023 | $0.01 |
| May 5, 2023 | $0.01 |
| Nov 10, 2022 | $0.01 |
| Date | Ratio |
|---|---|
| May 4, 2010 | 3:1 |