Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $0.78 | $0.82 | +5.1% | — | $527.9M | — |
| Q1 26 | $0.67 | $0.69 | +3.0% | — | $477.5M | — |
| Q4 25 | $0.57 | $0.66 | +15.8% | — | $446.6M | — |
| Q3 25 | $0.6 | $0.69 | +15.0% | — | $447.7M | — |
| Q2 25 | $0.65 | $0.75 | +15.4% | — | $453.5M | — |
| Q1 25 | $0.59 | $0.63 | +6.8% | — | $416.5M | — |
| Q4 24 | $0.53 | $0.58 | +9.4% | — | $406.7M | — |
| Q3 24 | $0.52 | $0.61 | +17.3% | — | $403.7M | — |
| Q2 24 | $0.58 | $0.71 | +22.4% | — | $432.6M | — |
| Q1 24 | $0.57 | $0.6 | +5.3% | — | $426.6M | — |
| Q4 23 | $0.44 | $0.49 | +11.4% | — | $399.7M | — |
| Q3 23 | $0.43 | $0.52 | +20.9% | — | $396.2M | — |
| Q2 23 | $0.48 | $0.63 | +31.3% | — | $413.6M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $2.52 | — | — | $1.8B | — |
| FY24 | — | $2.23 | — | — | $1.7B | — |
| FY23 | — | $2.06 | — | — | $1.6B | — |
| FY22 | — | $2.05 | — | — | $1.6B | — |
| FY21 | — | $2.04 | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Revenue | $1.2B | $1.4B | $1.6B | $1.6B | $1.7B | $1.8B |
| YoY change | — | +16.7% | +8.57% | +4.23% | +2.55% | +5.67% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 |
|---|
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Revenue | 1.2B | 1.4B | 1.6B | 1.6B | 1.7B | 1.8B |
| Cost of revenue | 923.2M | 1.1B | 1.2B | 1.2B | 1.2B | 1.3B |
| Gross profit | 309.4M | 349.3M | 359.2M | 432.7M | 462.1M | 498.3M |
| Gross margin | 25.1% | 24.3% | 23% | 26.6% | 27.7% | 28.2% |
| Research & development | 39M | 42M | 38.6M | 42.5M | 40.6M | 40.7M |
| Selling, general & administrative | 112.1M | 126.2M | 139.7M | 174.7M | 187.6M | 184.3M |
| Operating expenses | 151.1M | 168.2M | 183.3M | 217.9M | 230.2M | 233.1M |
| Operating income | 158.3M | 181.1M | 175.9M | 214.8M | 231.9M | 265.2M |
| Operating margin | 12.8% | 12.6% | 11.3% | 13.2% | 13.9% | 15% |
| Non-operating income, net | 42.7M | 36.3M | 36.8M | 37.4M | 43.5M | 34.4M |
| Pretax income | 200.6M | 216.6M | 212M | 226.4M | 234.8M | 266.2M |
| Income tax | 57.8M | 46.5M | 41.6M | 55.1M | 49.2M | 58.8M |
| Net income | 142.8M | 170.1M | 170.4M | 171.3M | 185.6M | 207.4M |
| Net margin | 11.6% | 11.8% | 10.9% | 10.5% | 11.1% | 11.8% |
| EBITDA | 222.1M | 239M | 234.3M | 273.7M | 300.2M | 329.6M |
| EPS | 1.71 | 2.04 | 2.05 | 2.06 | 2.23 | 2.52 |
| Diluted EPS | 1.71 | 2.04 | 2.05 | 2.05 | 2.22 | 2.5 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396.2M | 399.7M | 426.6M | 432.6M | 403.7M | 406.7M | 416.5M | 453.5M | 447.7M | 446.6M | 477.5M | 527.9M |
| Cost of revenue | 293.3M | 294.1M | 314.8M | 300.7M | 292.4M | 299.6M | 306M | 322.5M | 318.3M | 319.2M | 340.7M | 374M |
| Gross profit | 102.9M | 105.6M | 111.8M | 131.9M | 111.3M | 107.1M | 110.5M | 131M | 129.4M | 127.4M | 136.8M | 153.9M |
| Gross margin | 26% | 26.4% | 26.2% | 30.5% | 27.6% | 26.3% | 26.5% | 28.9% | 28.9% | 28.5% | 28.6% | 29.2% |
| Research & development | 11.1M | 9.3M | 10.1M | 10.4M | 9.7M | 10.4M | 9.1M | 10.7M | 10M | 10.9M | 8.1M | 9.8M |
| Selling, general & administrative | 41.3M | 48.3M | 43.3M | 49.1M | 46.4M | 48.8M | 45.9M | 46.1M | 45.9M | 46.4M | 51M | 51.7M |
| Operating expenses | 52.2M | 58.2M | 53.6M | 60.3M | 56.2M | 60.1M | 54.8M | 56.8M | 55.9M | 65.6M | 65.2M | 61.4M |
| Operating income | 50.7M | 47.4M | 58.2M | 71.6M | 55.1M | 47M | 55.7M | 74.2M | 73.5M | 61.8M | 68.7M | 89.6M |
| Operating margin | 12.8% | 11.9% | 13.6% | 16.6% | 13.6% | 11.6% | 13.4% | 16.4% | 16.4% | 13.8% | 14.4% | 17% |
| Non-operating income, net | 9.2M | 10.4M | 10.6M | 10.8M | 9M | 13.1M | 9.5M | 11M | 6.7M | 7.2M | 6.6M | 6.9M |
| Pretax income | 48.9M | 47.2M | 58.3M | 71.9M | 53.7M | 50.9M | 56.8M | 76.7M | 71.7M | 61M | 61.2M | 82.8M |
| Income tax | 11.3M | 12.4M | 12.8M | 15.7M | 9.9M | 10.8M | 12.1M | 16.8M | 16.9M | 13M | 12.8M | 18.9M |
| Net income | 37.6M | 34.8M | 45.5M | 56.2M | 43.8M | 40.1M | 44.7M | 59.9M | 54.8M | 48M | 48.4M | 63.9M |
| Net margin | 9.49% | 8.71% | 10.7% | 13% | 10.8% | 9.86% | 10.7% | 13.2% | 12.2% | 10.7% | 10.1% | 12.1% |
| EBITDA | 65.1M | 63.2M | 74.2M | 88.7M | 70.2M | 67.1M | 72.4M | 92.6M | 87.8M | 76.8M | 87.1M | 108M |
| EPS | 0.45 | 0.42 | 0.55 | 0.67 | 0.53 | 0.48 | 0.54 | 0.73 | 0.67 | 0.59 | 0.59 | 0.78 |
| Diluted EPS | 0.45 | 0.42 | 0.54 | 0.67 | 0.52 | 0.48 | 0.54 | 0.72 | 0.66 | 0.58 | 0.59 | 0.78 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | 2B | 3.3B | 4.3B | 3.6B |
| Enterprise value | — | — | — | 2.4B | 3.7B | 4.6B | 4.4B |
| Shares outstanding | 83.3M | 83.3M | 83.3M | 83.3M | 83.2M | 82.2M | 82.2M |
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| P/E | — | — | — | 11.4 | 17.6 | 20.6 | 17.1 |
| P/S | — | — | — | 1.2 | 1.95 | 2.42 | 1.92 |
| P/B | — | — | — | 24.2 | 14.3 | 11.3 | 8.02 |
| EV/EBITDA | — | — | — | 8.82 | 12.3 | 14.1 | 13 |
| EV/Sales | — | — | — | 1.48 | 2.22 | 2.63 | 2.34 |
| Earnings yield | — | — | — | 8.75% | 5.69% | 4.86% | 5.84% |
| FCF yield | — | — | — | 7.32% | 1.74% | 3.49% | 2.89% |
| PEG | — | — | — | — | — | — | 2.5 |
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.1% | 24.3% | 23% | 26.6% | 27.7% | 28.2% | 29.2% |
| Operating margin | 12.8% | 12.6% | 11.3% | 13.2% | 13.9% | 15% | 17% |
| Net margin | 11.6% | 11.8% | 10.9% | 10.5% | 11.1% | 11.8% | 11.3% |
| ROE | — | 38.9% | 37.4% | 212.3% | 81.6% | 54.8% | 55.8% |
| ROA | — | 20.1% | 19.6% | 15.7% | 15.6% | 15.4% | 11.8% |
| ROIC | — | 31.8% | 29% | 30.2% | 27.2% | 27.4% | 18.2% |
| Return on tangible assets | — | 25.1% | 24.4% | 18.6% | 18.2% | 17.6% | 24.8% |
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| Current ratio | — | 1.51 | 1.51 | 1.85 | 2.19 | 2.42 | 2.65 |
| Quick ratio | — | 0.74 | 0.77 | 1.18 | 1.42 | 1.66 | 1.83 |
| Debt / equity | — | 0.02 | 0.07 | 7.76 | 2.78 | 1.62 | 2.32 |
| Debt / assets | — | 0.01 | 0.04 | 0.57 | 0.53 | 0.45 | 0.56 |
| Net debt / EBITDA | — | 0.04 | 0.14 | 1.67 | 1.49 | 1.14 | 2.22 |
| Interest coverage | 502.5 | 271.8 | 303.9 | 9.78 | 6.78 | 8.97 | 7.25 |
| Effective tax rate | 28.8% | 21.5% | 19.6% | 24.3% | 21% | 22.1% | 22.3% |
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| Revenue per share | 14.8 | 17.3 | 18.8 | 19.5 | 20.1 | 21.5 | 23.3 |
| EPS (basic) | 1.71 | 2.04 | 2.05 | 2.06 | 2.23 | 2.52 | 2.52 |
| EPS (diluted) | 1.71 | 2.04 | 2.05 | 2.05 | 2.22 | 2.5 | 2.61 |
| Book value per share | — | 5.25 | 5.47 | 0.97 | 2.73 | 4.6 | 5.57 |
| FCF per share | 2.24 | 2.12 | 1.54 | 1.72 | 0.68 | 1.81 | 2.32 |
| Cash per share | — | 0 | 0 | 2.02 | 2.22 | 2.88 | 3.17 |
| Capex per share | — | — | — | — | — | 0.66 | 0.67 |
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| Capex / revenue | — | — | — | — | — | 3.06% | 2.9% |
| Capex / operating cash flow | — | — | — | — | — | 26.6% | 22.4% |
| Payout ratio | — | — | 0% | 0% | 4.47% | 8.34% | 8.43% |
| Dividend yield | — | — | — | 0% | 0.25% | 0.41% | 0.54% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 27, 2026 | $0.06 |
| May 26, 2026 | $0.055 |
| Feb 20, 2026 | $0.055 |
| Nov 25, 2025 | $0.055 |
| Aug 26, 2025 | $0.055 |
| Jun 3, 2025 | $0.05 |
| Mar 4, 2025 | $0.05 |
| Oct 31, 2024 | $0.05 |
| — |
| $1.4B |
| — |
| FY20 | — | $1.71 | — | — | $1.2B | — |
| Q4 24 |
|---|
| Q1 25 |
|---|
| Q2 25 |
|---|
| Q3 25 |
|---|
| Q4 25 |
|---|
| Q1 26 |
|---|
| Q2 26 |
|---|
| Revenue | $396.2M | $399.7M | $426.6M | $432.6M | $403.7M | $406.7M | $416.5M | $453.5M | $447.7M | $446.6M | $477.5M | $527.9M |
| YoY change | -1.25% | +3.76% | +1.91% | +4.59% | +1.89% | +1.75% | -2.37% | +4.83% | +10.9% | +9.81% | +14.6% | +16.4% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash & short-term investments | 0 | 0 | 168M | 184.3M | 236.4M |
| Receivables | 161.9M | 174.2M | 246.8M | 254.2M | 320.1M |
| Inventory | 245.8M | 245M | 250M | 266.6M | 282.3M |
| Total current assets | 482.1M | 500.3M | 693M | 755M | 892.4M |
| Property, plant & equipment | 208.2M | 217.1M | 174.6M | 186.2M | 197.1M |
| Goodwill & intangibles | 169.4M | 169.4M | 169.4M | 169.4M | 169.4M |
| Total assets | 848.3M | 867.4M | 1.1B | 1.2B | 1.4B |
| Accounts payable | 140.1M | 145.9M | 236.6M | 193.1M | 201.9M |
| Short-term debt | 9.8M | 9.4M | 14.9M | 35M | 48M |
| Total current liabilities | 319.9M | 331M | 375M | 344.9M | 368.2M |
| Long-term debt | — | 23.2M | 611M | 596.6M | 563.8M |
| Total liabilities | 411.1M | 411.8M | 1B | 962.9M | 972.2M |
| Shareholders' equity | 437.2M | 455.6M | 80.7M | 227.4M | 378.5M |
| Total debt | 9.8M | 32.6M | 625.9M | 631.6M | 611.8M |
| Net debt | 9.8M | 32.6M | 457.9M | 447.3M | 375.4M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 138.8M | 168M | 149.2M | 160.5M | 196.8M | 184.3M | 183.3M | 190.8M | 218.3M | 236.4M | 209.6M | 259M |
| Receivables | 176.8M | 246.8M | 262.2M | 275.8M | 257.8M | 254.2M | 282.4M | 332.4M | 323.6M | 320.1M | 355.6M | 313.8M |
| Inventory | 243M | 250M | 256.9M | 278.6M | 282.1M | 266.6M | 270.8M | 285M | 302.8M | 282.3M | 298.7M | 297M |
| Total current assets | 653.8M | 693M | 699.4M | 754.6M | 778.8M | 755M | 783.4M | 856M | 883.5M | 892.4M | 911.1M | 965.2M |
| Property, plant & equipment | — | 174.6M | — | — | — | 186.2M | — | — | — | 197.1M | — | — |
| Goodwill & intangibles | 169.4M | 169.4M | 169.4M | 169.4M | 169.4M | 169.4M | 169.4M | 169.4M | 169.4M | 169.4M | 1B | 1B |
| Total assets | 1B | 1.1B | 1.1B | 1.2B | 1.2B | 1.2B | 1.2B | 1.3B | 1.3B | 1.4B | 1.8B | 1.9B |
| Accounts payable | 153.1M | 236.6M | 236.5M | 240.3M | 228.7M | 193.1M | 217.8M | 240.7M | 235.2M | 201.9M | 234.1M | 221.4M |
| Short-term debt | 11.2M | 14.9M | 18.9M | 24M | 30.9M | 35M | 41.2M | 46.4M | 48.2M | 48M | 21.7M | 26.7M |
| Total current liabilities | 353.6M | 375M | 349.4M | 365.1M | 368.3M | 344.9M | 351.8M | 398.9M | 412.5M | 368.2M | 360.6M | 364.2M |
| Long-term debt | 616M | 611M | 610.2M | 610.2M | 605.8M | 596.6M | 588.4M | 577.8M | 570M | 563.8M | 1B | 1B |
| Total liabilities | 991.7M | 1B | 982.4M | 999.2M | 996.9M | 962.9M | 962.8M | 997.7M | 1B | 972.2M | 1.4B | 1.4B |
| Shareholders' equity | 34.4M | 80.7M | 121.8M | 178.1M | 221.2M | 227.4M | 265.3M | 316.3M | 336.7M | 378.5M | 403.5M | 454.8M |
| Total debt | 627.2M | 625.9M | 629.1M | 634.2M | 636.7M | 631.6M | 629.6M | 624.2M | 618.2M | 611.8M | 1.1B | 1.1B |
| Net debt | 488.4M | 457.9M | 479.9M | 473.7M | 439.9M | 447.3M | 446.3M | 433.4M | 399.9M | 375.4M | 849.5M | 797.4M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Net income | 142.8M | 170.1M | 170.4M | 171.3M | 185.6M | 207.4M |
| Depreciation & amortization | 21.1M | 21.6M | 21.6M | 21.5M | 24.8M | 30M |
| Stock-based compensation | — | — | 0 | 7.2M | 11.9M | 12.4M |
| Change in working capital | 52.6M | -27.4M | -15.2M | -9.7M | -76.3M | -62.4M |
| Operating cash flow | 226.7M | 160.6M | 172.5M | 180M | 133.3M | 202.7M |
| Capital expenditure | — | — | — | — | — | -53.9M |
| Investing cash flow | — | — | — | — | — | -53.9M |
| Dividends paid | — | — | 0 | 0 | -8.3M | -17.3M |
| Share repurchases | -186.6M | -170.4M | 0 | 0 | -20M | -60.7M |
| Financing cash flow | -373.2M | -517.3M | -256.4M | -554.7M | -35.8M | -101.7M |
| Net change in cash | -146.5M | -356.7M | -83.9M | -374.7M | 97.5M | 47.1M |
| Free cash flow | 186.6M | 176.5M | 128.2M | 143.2M | 56.8M | 148.8M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 37.6M | 34.8M | 45.5M | 56.2M | 43.8M | 40.1M | 44.7M | 59.9M | 54.8M | 48M | 48.4M | 63.9M |
| Depreciation & amortization | 5.2M | 5.4M | 5.4M | 6.3M | 6.1M | 7M | 7.2M | 7.4M | 7.6M | 7.8M | 11.8M | 11.5M |
| Stock-based compensation | — | — | — | — | — | — | 2.3M | 3M | 3.3M | 3.8M | 3.4M | 3.7M |
| Change in working capital | 15.7M | 9.5M | -24.2M | -27.9M | 4.3M | -28.5M | -3.3M | -42.4M | -19.8M | 3.1M | -19.7M | -22.7M |
| Operating cash flow | 54.1M | 45.7M | 21.5M | 35.2M | 65.3M | 7.4M | 49.7M | 44.4M | 82.1M | 47.5M | 38.1M | 77.8M |
| Capital expenditure | — | — | — | — | — | — | — | -12M | -13.2M | -16.3M | -12.6M | -13M |
| Investing cash flow | — | — | — | — | — | — | — | -12M | -13.2M | -16.3M | -467.9M | -11.6M |
| Dividends paid | — | — | — | — | -4.2M | -4.1M | -4.1M | -4.2M | -4.4M | -4.6M | -4.4M | -4.6M |
| Share repurchases | — | — | — | — | -10M | -10M | -10M | -20.1M | -29.7M | -900K | -7.3M | -13M |
| Financing cash flow | 1.4M | 583.2M | — | — | -18M | -17.8M | -17.9M | -28M | -41.6M | -13.6M | 402.6M | -20.2M |
| Net change in cash | 55.5M | 628.9M | 21.5M | 35.2M | 47.3M | -10.4M | 31.8M | 4.4M | 27.3M | 17.6M | -27.2M | 46M |
| Free cash flow | 47.8M | 25.5M | -18.8M | 11.3M | 54.3M | 10M | 16.3M | 32.4M | 68.9M | 31.2M | 25.5M | 64.8M |