Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q4 26 | $2.16 | $2.53 | +17.1% | — | $375M | — |
| Q3 26 | $2.13 | $1.9 | -10.8% | — | $387.7M | — |
| Q2 26 | $2.07 | $2.25 | +8.7% | — | $380.8M | — |
| Q1 26 | $1.88 | $2.07 | +10.1% | — | $319.2M | — |
| Q4 25 | $1.81 | $1.94 | +7.2% | — | $317.2M | — |
| Q3 25 | $1.74 | $1.81 | +4.0% | — | $304.7M | — |
| Q2 25 | $1.74 | $1.82 | +4.6% | — | $303.6M | — |
| Q1 25 | $1.78 | $1.96 | +10.1% | — | $316.4M | — |
| Q4 24 | $1.8 | $1.83 | +1.7% | — | $287.1M | — |
| Q3 24 | $1.71 | $1.94 | +13.5% | — | $290.3M | — |
| Q2 24 | $1.38 | $1.6 | +15.9% | — | $254.4M | — |
| Q1 24 | $1.36 | $1.38 | +1.5% | — | $241.7M | — |
| Q4 23 | $1.27 | $1.46 | +15.0% | — | $232.9M | — |
| Q3 23 | $1.2 | $1.32 | +10.0% | — | $227.9M | — |
| Q2 23 | $1.23 | $1.35 | +9.8% | — | $224.5M | — |
| Q1 23 | $1.12 | $0.97 | -13.4% | — | $204.9M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY26 | — | $8.66 | — | — | $1.5B | — |
| FY25 | — | $7.61 | — | — | $1.2B | — |
| FY24 | — | $7.82 | — | — | $1.1B | — |
| FY23 | — | $5.15 | — | — | $890.2M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $381.4M | $439.4M | $488.5M | $572.4M | $632.9M | $705.3M | $890.2M | $1.1B | $1.2B | $1.5B |
| YoY change | +16.5% | +15.2% | +11.2% | +17.2% | +10.6% | +11.5% | +26.2% | +20.6% | +15.7% | +17.8% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381.4M | 439.4M | 488.5M | 572.4M | 632.9M | 705.3M | 890.2M | 1.1B | 1.2B | 1.5B |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 107.1M | 136.6M | 187.3M | 189.3M | 202.9M | 230.6M | 305.3M | 348.2M | 407.9M | 477.3M |
| Operating expenses | 107.1M | 136.6M | 187.3M | 189.3M | 202.9M | 230.6M | 305.3M | 348.2M | 407.9M | 477.3M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 232.7M | 239.7M | 212.8M | 262.6M | 305.7M | 340M | 431.7M | 635.5M | 613.4M | 646.7M |
| Income tax | 98M | 87.3M | 57.7M | 79.2M | 90M | 99.2M | 124.6M | 185.5M | 180.5M | 156.3M |
| Net income | 134.7M | 152.4M | 155.1M | 183.4M | 215.7M | 240.7M | 307.2M | 450M | 432.9M | 490.4M |
| Net margin | 35.3% | 34.7% | 31.8% | 32% | 34.1% | 34.1% | 34.5% | 41.9% | 34.9% | 33.5% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 2.07 | 2.36 | 2.5 | 3.01 | 3.64 | 4.04 | 5.15 | 7.82 | 7.61 | 8.66 |
| Diluted EPS | 2.07 | 2.36 | 2.48 | 2.98 | 3.56 | 3.97 | 5.07 | 7.66 | 7.43 | 8.48 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 | Q4 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241.7M | 254.4M | 290.3M | 287.1M | 316.4M | 303.6M | 304.7M | 317.2M | 319.2M | 380.8M | 387.7M | 375M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 80.9M | 81.1M | 90M | 96.2M | 102.5M | 101.4M | 100.6M | 103.4M | 103.7M | 120.8M | 119.4M | 133.4M |
| Operating expenses | 80.9M | 81.1M | 90M | 96.2M | 102.5M | 101.4M | 100.6M | 103.4M | 103.7M | 120.8M | 119.4M | 133.4M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 118.2M | 217.4M | 155.5M | 144.4M | 159.2M | 150.3M | 148.1M | 155.8M | 149.9M | 175.5M | 165.3M | 156M |
| Income tax | 35.5M | 65.6M | 44.8M | 39.5M | 46.9M | 45.6M | 42.9M | 45.1M | 37.5M | 47.1M | 40.6M | 31M |
| Net income | 82.6M | 151.8M | 110.7M | 104.9M | 112.3M | 104.7M | 105.2M | 110.7M | 112.4M | 128.4M | 124.7M | 124.9M |
| Net margin | 34.2% | 59.7% | 38.1% | 36.5% | 35.5% | 34.5% | 34.5% | 34.9% | 35.2% | 33.7% | 32.2% | 33.3% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 1.4 | 2.65 | 1.94 | 1.84 | 1.97 | 1.83 | 1.84 | 1.96 | 1.99 | 2.27 | 2.2 | 2.2 |
| Diluted EPS | 1.38 | 2.62 | 1.91 | 1.8 | 1.93 | 1.8 | 1.81 | 1.92 | 1.94 | 2.22 | 2.15 | 2.16 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 1.5B | 2.6B | 1.7B | 1.3B | 2.7B | 2.1B | 2.4B | 3.3B | 4.3B | 5.5B | 5B |
| Enterprise value | 1.3B | 2.3B | 1.6B | -122.5M | 2.4B | 1.2B | 340.6M | 1.6B | 2.7B | 5.4B | 5.3B |
| Shares outstanding | 64.9M | 64.5M | 61.9M | 60.8M | 59.2M | 59.6M | 59.7M | 57.5M | 56.9M | 56.7M | 56.7M |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 11.4 | 17.3 | 10.9 | 7.32 | 12.7 | 8.87 | 7.66 | 7.3 | 9.99 | 11.3 | 10.4 |
| P/S | 4.04 | 6 | 3.45 | 2.35 | 4.34 | 3.03 | 2.64 | 3.06 | 3.48 | 3.77 | 3.63 |
| P/B | 1.85 | 2.75 | 1.57 | 1.09 | 1.96 | 1.3 | 1.23 | 1.43 | 1.61 | 1.74 | 1.58 |
| EV/Sales | 3.52 | 5.34 | 3.23 | -0.21 | 3.82 | 1.75 | 0.38 | 1.47 | 2.17 | 3.71 | 3.82 |
| Earnings yield | 8.75% | 5.78% | 9.19% | 13.7% | 7.85% | 11.3% | 13% | 13.7% | 10% | 8.89% | 9.6% |
| FCF yield | 12.3% | 5.92% | 10.9% | 20.2% | 14.6% | 9.13% | 7.07% | 8.2% | 10.1% | 5.28% | 9.85% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.85 |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 45% |
| Net margin | 35.3% | 34.7% | 31.8% | 32% | 34.1% | 34.1% | 34.5% | 41.9% | 34.9% | 33.5% | 35.5% |
| ROE | 16.2% | 15.9% | 14.5% | 14.9% | 15.4% | 14.7% | 16% | 19.6% | 16.1% | 15.5% | 16.8% |
| ROA | — | — | — | — | — | — | — | 1.97% | 1.75% | 1.64% | 1.79% |
| Return on tangible assets | — | — | — | — | — | — | — | 2% | 1.77% | 1.67% | 1.67% |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 0.83 | 0.53 | 0.58 | 0.39 | 0.41 | 0.34 | 0.24 | 0.18 | 0.14 | 0.34 | 0 |
| Debt / assets | — | — | — | — | — | — | — | 0.02 | 0.02 | 0.04 | 0.04 |
| Effective tax rate | 42.1% | 36.4% | 27.1% | 30.2% | 29.4% | 29.2% | 28.9% | 29.2% | 29.4% | 24.2% | 24.2% |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 5.87 | 6.82 | 7.89 | 9.41 | 10.7 | 11.8 | 14.9 | 18.7 | 21.8 | 25.8 | 24.3 |
| EPS (basic) | 2.07 | 2.36 | 2.5 | 3.01 | 3.64 | 4.04 | 5.15 | 7.82 | 7.61 | 8.66 | 8.66 |
| EPS (diluted) | 2.07 | 2.36 | 2.48 | 2.98 | 3.56 | 3.97 | 5.07 | 7.66 | 7.43 | 8.48 | 8.48 |
| Book value per share | 12.8 | 14.9 | 17.3 | 20.2 | 23.7 | 27.6 | 32.1 | 39.8 | 47.1 | 55.9 | 55.8 |
| FCF per share | 2.92 | 2.42 | 2.98 | 4.47 | 6.79 | 3.27 | 2.79 | 4.69 | 7.67 | 5.14 | 5.03 |
| Cash per share | 13.7 | 12.5 | 11.9 | 32 | 15.2 | 24.6 | 41.3 | 36.9 | 35.1 | 20.5 | 19.9 |
| Capex per share | 0.13 | 0.18 | 0.32 | 0.2 | 0.18 | 0.36 | 0.51 | 0.63 | — | — | — |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 2.3% | 2.69% | 4.11% | 2.15% | 1.65% | 3.05% | 3.39% | 3.35% | — | — | — |
| Capex / operating cash flow | 4.05% | 6.16% | 9.63% | 4.96% | -21.8% | 12% | 10.3% | 10% | — | — | — |
| Payout ratio | 0.23% | 0.2% | 0.15% | 0.21% | 0.05% | 0% | 0% | — | — | — | 0% |
| Dividend yield | 0.02% | 0.01% | 0.01% | 0.03% | 0% | 0% | 0% | — | — | — | — |
| — |
| FY22 | — | $4.04 | — | — | $705.3M | — |
| FY21 | — | $3.64 | — | — | $632.9M | — |
| FY20 | — | $3.01 | — | — | $572.4M | — |
| FY19 | — | $2.5 | — | — | $488.5M | — |
| FY18 | — | $2.36 | — | — | $439.4M | — |
| FY17 | — | $2.07 | — | — | $381.4M | — |
| Period | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 | Q4 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $241.7M | $254.4M | $290.3M | $287.1M | $316.4M | $303.6M | $304.7M | $317.2M | $319.2M | $380.8M | $387.7M | $375M |
| YoY change | +18% | +13.3% | +27.4% | +23.2% | +30.9% | +19.3% | +4.94% | +10.5% | +0.9% | +25.4% | +27.3% | +18.3% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 892.6M | 803.1M | 738.6M | 1.9B | 903M | 1.5B | 2.5B | 2.1B | 2B | 1.2B |
| Receivables | 20.8M | 0 | 188.4M | 211.4M | 326.2M | 309.2M | 309.3M | 220.2M | 234.9M | 314.8M |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 16.7M | 21.5M | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | 14.4M | 157.1M | 289.4M | 272.1M | 267.8M | 363.2M | 355.2M | 341.4M | 323.4M | 549.9M |
| Total assets | — | — | — | — | — | — | — | 22.9B | 24.8B | 30B |
| Accounts payable | 1.3M | 0 | 238.6M | 347.6M | 535.4M | 511.7M | 445.5M | 301.1M | 350.6M | 365.8M |
| Short-term debt | — | — | 0 | 152M | 0 | 27.5M | 0 | 30M | 0 | 94M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 694.5M | 511.6M | 627.4M | 326.3M | 574.9M | 535.2M | 451.8M | 385.7M | 372.7M | 979.6M |
| Total liabilities | — | — | — | — | — | — | — | 20.6B | 22.1B | 26.8B |
| Shareholders' equity | 834.2M | 960.5M | 1.1B | 1.2B | 1.4B | 1.6B | 1.9B | 2.3B | 2.7B | 3.2B |
| Total debt | 694.5M | 511.6M | 627.4M | 478.3M | 574.9M | 562.7M | 451.8M | 415.7M | 372.7M | 1.1B |
| Net debt | 66.3M | -111.2M | 116.3M | -1.3B | -140.8M | -639.8M | -1.8B | -1.6B | -1.6B | -35M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 | Q4 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 2.4B | 1.8B | 2.3B | 2.1B | 2.7B | 2.5B | 2.1B | 2B | 2.6B | 1.1B | 1.6B | 1.2B |
| Receivables | 285.4M | 265.9M | 292.6M | 220.2M | 262.8M | 298.9M | 300.9M | 234.9M | 263.1M | 277.3M | 333.7M | 314.8M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | 357.8M | 349.7M | 344.9M | 341.4M | 333.1M | 331.2M | 327.1M | 323.4M | 464M | 443.1M | 474.7M | 549.9M |
| Total assets | — | — | 22.6B | 22.9B | 23.6B | 23.7B | 24B | 24.8B | 27.4B | 28.2B | 29.2B | 30B |
| Accounts payable | 341.9M | 368.9M | 387.2M | 301.1M | 316M | 309.6M | 314.4M | 350.6M | 385.8M | 358.7M | 338.6M | 365.8M |
| Short-term debt | — | — | — | 30M | — | — | 0 | 0 | 0 | 0 | 1.7B | 94M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 537.7M | 431.1M | 420.4M | 385.7M | 403.5M | 418.7M | 437.4M | 372.7M | 1.4B | 1.1B | 1.1B | 979.6M |
| Total liabilities | — | — | — | 20.6B | 21.2B | 21.2B | 21.4B | 22.1B | 24.6B | 25.3B | 26.2B | 26.8B |
| Shareholders' equity | 2B | 2.1B | 2.2B | 2.3B | 2.4B | 2.5B | 2.6B | 2.7B | 2.8B | 2.9B | 3.1B | 3.2B |
| Total debt | 537.7M | 431.1M | 420.4M | 415.7M | 403.5M | 418.7M | 437.4M | 372.7M | 1.4B | 1.1B | 2.8B | 1.1B |
| Net debt | -1.6B | -1.1B | -1.7B | -1.6B | -2.2B | -2B | -1.6B | -1.6B | -1.2B | 106.3M | 1.6B | -35M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 134.7M | 152.4M | 155.1M | 183.4M | 215.7M | 240.7M | 307.2M | 450M | 432.9M | 490.4M |
| Depreciation & amortization | 6.1M | 8.6M | 16.5M | 35M | 30.4M | 24.6M | 23.4M | 27.1M | 29M | 80.6M |
| Stock-based compensation | 14.5M | 20.4M | 23.4M | 21.9M | 20.7M | 21.2M | 26.1M | 35.2M | 42M | 44.3M |
| Change in working capital | 5.4M | -19M | 8.8M | -4.8M | -366.7M | -128.5M | -35.2M | -103.9M | 86.3M | -173M |
| Operating cash flow | 216.3M | 191.7M | 208.5M | 248.4M | -47.8M | 179.7M | 292M | 359.4M | 490.3M | 557.6M |
| Capital expenditure | -8.8M | -11.8M | -20.1M | -12.3M | -10.4M | -21.5M | -30.2M | -36M | — | — |
| Investing cash flow | 204.1M | 57.5M | 11.6M | 10.3M | -55.9M | -85.7M | -12.5M | 53M | -51.6M | -1.2B |
| Dividends paid | -309K | -309K | -232K | -386K | -103K | 0 | 0 | — | — | — |
| Share repurchases | 0 | -35.2M | -56.4M | -38.9M | -21.9M | 0 | -49M | -96.3M | -58.2M | -22M |
| Financing cash flow | -108.4M | -248.4M | -36M | -196M | 62.3M | -27.3M | -166.9M | -148.6M | -129M | -126.1M |
| Net change in cash | 312M | 763K | 184.1M | 62.7M | -41.4M | 66.6M | 112.6M | 263.8M | 309.7M | -807.3M |
| Free cash flow | 189.7M | 156.1M | 184.3M | 271.8M | 402.1M | 195.1M | 166.5M | 269.5M | 436.1M | 291.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 | Q4 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 82.6M | 151.8M | 110.7M | 104.9M | 112.3M | 104.7M | 105.2M | 110.7M | 112.4M | 128.4M | 124.7M | 124.9M |
| Depreciation & amortization | 5.9M | 6.5M | 7.2M | 7.5M | 7.5M | 7M | 6.8M | 7.7M | 8.3M | 23.2M | 22.3M | 26.8M |
| Stock-based compensation | 6.8M | 6.6M | 9.2M | 12.6M | 10.2M | 9.6M | 10.9M | 11.2M | 10.8M | 10.5M | 11.3M | 11.6M |
| Change in working capital | -72.5M | 37.5M | 38M | -107M | -43.9M | 64.2M | -36.2M | 102.3M | -68M | -45M | -132.3M | 72.2M |
| Operating cash flow | 37.6M | 125.7M | 128.2M | 67.9M | 93M | 161.2M | 85.7M | 183.4M | 118.4M | 104.1M | 42M | 293M |
| Capital expenditure | -6.5M | -10.5M | -8.4M | -10.5M | -17.8M | -6.1M | -8.6M | — | — | — | — | — |
| Investing cash flow | -10.6M | -13.9M | 33.1M | 44.3M | -25M | -73.5M | 5.8M | 8.7M | -469.4M | -752.8M | -38.1M | 21.6M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | -18.5M | -64.1M | -595K | -13.1M | 0 | 0 | -25.9M | -32.3M | — | — | — | -22M |
| Financing cash flow | 61.1M | -85.5M | -12.9M | -25.6M | -21.3M | 14.7M | -13.7M | -45.2M | 189M | -233.1M | 1.7B | -1.8B |
| Net change in cash | 88.1M | 26.4M | 148.4M | 86.6M | 46.8M | 102.4M | 77.8M | 146.8M | -162M | -881.7M | 1.7B | -1.5B |
| Free cash flow | 27.7M | 108M | 100.5M | 33.3M | 53M | 156.4M | 65.1M | 161.6M | 109.3M | 85.4M | -101.2M | 197.7M |