Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 26 | $0.13 | $0.26 | +100.0% | — | $78.3M | — |
| Q4 25 | $0.27 | $0.15 | -44.4% | — | $75.1M | — |
| Q3 25 | $0.23 | $0.32 | +39.1% | — | $72M | — |
| Q2 25 | $0.35 | $0.33 | -5.7% | — | $70.8M | — |
| Q1 25 | $0.34 | $0.29 | -14.7% | — | $71.9M | — |
| Q4 24 | $0.3 | $0.22 | -26.7% | — | $67.9M | — |
| Q3 24 | $0.43 | $0.48 | +11.6% | — | $67.3M | — |
| Q2 24 | $0.39 | $0.47 | +20.5% | — | $66.9M | — |
| Q1 24 | $0.37 | $0.45 | +21.6% | — | $66.7M | — |
| Q1 23 | — | $0.79 | — | — | $63M | — |
| Q4 22 | — | $0.38 | — | — | $62.3M | — |
| Q3 22 | — | $0.4 | — | — | $61.1M | — |
| Q2 22 | — | $0.43 | — | — | $60.3M | — |
| Q2 21 | — | $0.42 | — | — | $60M | — |
| Q1 08 | $0.4 | $0.39 | -2.5% | — | $38.7M | — |
| Q4 07 | $0.43 | $0.41 | -4.7% | — | $38.8M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $1.09 | — | — | $289.8M | — |
| FY24 | — | $1.64 | — | — | $268.8M | — |
| FY23 | — | $1.73 | — | — | $257.2M | — |
| FY22 | — | $1.63 | — | — | $245.9M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $217M | $226.3M | $227.2M | $231.5M | $225.2M | $239.2M | $245.9M | $257.2M | $268.8M | $289.8M |
| YoY change | +3.8% | +4.28% | +0.41% | +1.9% | -2.73% | +6.22% | +2.77% | +4.62% | +4.53% | +7.81% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217M | 226.3M | 227.2M | 231.5M | 225.2M | 239.2M | 245.9M | 257.2M | 268.8M | 289.8M |
| Cost of revenue | 52.2M | 54.7M | 55.6M | 57.9M | 58.4M | 61.6M | 64.5M | 67.1M | 72.1M | 84.5M |
| Gross profit | 164.8M | 171.6M | 171.6M | 173.6M | 166.8M | 177.6M | 181.3M | 190.1M | 196.8M | 205.4M |
| Gross margin | 75.9% | 75.8% | 75.5% | 75% | 74.1% | 74.2% | 73.8% | 73.9% | 73.2% | 70.9% |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 17.5M | 18.2M | 18.5M | 20.8M | 19.1M | 20.3M | 22.4M | 23.5M | 25.1M | 26.9M |
| Operating expenses | 18.9M | 19.1M | 18.9M | 67.1M | 70.2M | 70.5M | 22.4M | 23.5M | 25.1M | 26.9M |
| Operating income | 101.5M | 107.7M | 107.3M | 106.5M | 96.6M | 107.1M | 110M | 118.2M | 121.2M | 119.6M |
| Operating margin | 46.7% | 47.6% | 47.2% | 46% | 42.9% | 44.8% | 44.7% | 45.9% | 45.1% | 41.3% |
| Non-operating income, net | 947K | 70K | 506K | -436K | 278K | — | -648K | — | 181K | 120K |
| Pretax income | 56.7M | 60.7M | 63.1M | 64.2M | 50.3M | 61.6M | 65.4M | 69M | 67.7M | 49.2M |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | 56.7M | 60.7M | 63.1M | 64.2M | 50.3M | 61.6M | 65.4M | 69M | 67.7M | 49.2M |
| Net margin | 26.1% | 26.8% | 27.8% | 27.7% | 22.3% | 25.8% | 26.6% | 26.8% | 25.2% | 17% |
| EBITDA | 144.5M | 152.1M | 151.8M | 151.5M | 146.3M | 155.6M | 157M | 164.7M | 169.5M | 175.6M |
| EPS | 1.53 | 1.64 | 1.61 | 1.58 | 1.25 | 1.57 | 1.63 | 1.73 | 1.64 | 1.09 |
| Diluted EPS | 1.52 | 1.63 | 1.6 | 1.57 | 1.25 | 1.57 | 1.63 | 1.73 | 1.63 | 1.09 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63.8M | 66.7M | 66.7M | 66.9M | 67.3M | 67.9M | 71.9M | 70.8M | 72M | 75.1M | 78.3M | 76.8M |
| Cost of revenue | 17.4M | 17M | 18.2M | 17.3M | 17.7M | 18.9M | 21.7M | 19.4M | 20.2M | 23.1M | 24.2M | 22.4M |
| Gross profit | 46.4M | 49.6M | 48.5M | 49.7M | 49.6M | 49M | 50.1M | 51.4M | 51.8M | 52M | 54.1M | 54.4M |
| Gross margin | 72.8% | 74.4% | 72.8% | 74.2% | 73.6% | 72.2% | 69.8% | 72.6% | 72% | 69.2% | 69.1% | 70.9% |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 5.2M | 7.3M | 5.8M | 6.1M | 5.7M | 7.5M | 6M | 6.4M | 6.7M | 7.8M | 6.4M | 6.8M |
| Operating expenses | 5.2M | 7.3M | 5.8M | 6.1M | 5.7M | 7.5M | 6M | 6.4M | 6.7M | 7.8M | 6.4M | 6.8M |
| Operating income | 29.1M | 30.1M | 30.7M | 31.6M | 31.8M | 27.1M | 29.6M | 30.9M | 31.1M | 28.1M | 31.7M | 31.6M |
| Operating margin | 45.7% | 45.1% | 46% | 47.2% | 47.3% | 39.9% | 41.2% | 43.6% | 43.1% | 37.4% | 40.5% | 41.1% |
| Non-operating income, net | — | — | — | 181K | — | 0 | — | 120K | — | 0 | — | — |
| Pretax income | 16.7M | 17.5M | 18.3M | 19.5M | 19.6M | 10.4M | 12.8M | 14.2M | 14M | 8.2M | 12M | 11.5M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — |
| Net income | 16.7M | 17.5M | 18.3M | 19.5M | 19.6M | 10.4M | 12.8M | 14.2M | 14M | 8.2M | 12M | 11.5M |
| Net margin | 26.2% | 26.2% | 27.4% | 29.1% | 29.1% | 15.2% | 17.9% | 20% | 19.4% | 10.9% | 15.4% | 15% |
| EBITDA | 40.7M | 41.8M | 42.2M | 43M | 43.3M | 40.9M | 43.5M | 44.4M | 44.4M | 43.4M | 46.8M | 46.8M |
| EPS | 0.42 | — | 0.45 | 0.48 | 0.48 | 0.22 | 0.29 | 0.33 | 0.32 | 0.15 | 0.26 | 0.24 |
| Diluted EPS | 0.42 | — | 0.45 | 0.48 | 0.48 | 0.22 | 0.29 | 0.33 | 0.32 | 0.15 | 0.26 | 0.24 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 1.4B | 1.4B | 1.1B | 1.2B | — | — | 974.9M | — | — | 761.3M | 1B |
| Enterprise value | 2.3B | 2.3B | 2.1B | 2.3B | — | — | 2.2B | — | — | 2.4B | 2.7B |
| Shares outstanding | 21.5M | 21.9M | 22.4M | 23M | 31.3M | 23.7M | 24M | 33.5M | 24.1M | 24.1M | 24.1M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 25.3 | 22.3 | 16.8 | 18.9 | — | — | 14.9 | — | — | 15.5 | 31 |
| P/S | 6.6 | 5.98 | 4.65 | 5.25 | — | — | 3.97 | — | — | 2.63 | 3.46 |
| P/B | 3.84 | 3.44 | 2.49 | 2.74 | — | — | 1.87 | — | — | 1.6 | 6.72 |
| EV/EBITDA | 16.1 | 15.1 | 13.6 | 15.1 | — | — | 13.9 | — | — | 13.4 | 14.9 |
| EV/Sales | 10.7 | 10.2 | 9.08 | 9.9 | — | — | 8.89 | — | — | 8.12 | 8.92 |
| Earnings yield | 3.96% | 4.49% | 5.97% | 5.29% | — | — | 6.71% | — | — | 6.47% | 3.23% |
| FCF yield | 6.22% | 7.65% | 10.4% | 9.5% | — | — | 12.4% | — | — | 13.1% | 8.05% |
| PEG | — | — | — | — | — | — | — | — | — | — | -1.14 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 75.9% | 75.8% | 75.5% | 75% | 74.1% | 74.2% | 73.8% | 73.9% | 73.2% | 70.9% | 70.9% |
| Operating margin | 46.7% | 47.6% | 47.2% | 46% | 42.9% | 44.8% | 44.7% | 45.9% | 45.1% | 41.3% | 41.1% |
| Net margin | 26.1% | 26.8% | 27.8% | 27.7% | 22.3% | 25.8% | 26.6% | 26.8% | 25.2% | 17% | 11.5% |
| ROE | 15.2% | 15.4% | 14.8% | 14.5% | 11.8% | 11.6% | 12.5% | 13.7% | 13.5% | 10.3% | 9.56% |
| ROA | 4.22% | 4.27% | 4.13% | 3.97% | 3.06% | 3.53% | 3.57% | 3.46% | 3.18% | 2.28% | 3.56% |
| Return on tangible assets | 4.22% | 4.27% | 4.13% | 3.97% | 3.06% | 3.53% | 3.57% | 3.46% | 3.18% | 2.28% | 2.12% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 0.76 | 0.69 | 0.76 | 0.51 | 0.62 | 0.49 | 0.31 | 0.18 | 0.24 | 0.34 | 0.62 |
| Quick ratio | 0.76 | 0.69 | 0.76 | 0.51 | 0.62 | 0.49 | 0.31 | 0.18 | 0.24 | 0.34 | 0.45 |
| Debt / equity | 2.41 | 2.44 | 2.4 | 2.46 | 2.69 | 2.16 | 2.34 | 2.75 | 3.06 | 3.36 | 3.42 |
| Debt / assets | 0.67 | 0.67 | 0.67 | 0.67 | 0.7 | 0.65 | 0.67 | 0.7 | 0.72 | 0.74 | 0.74 |
| Net debt / EBITDA | 6.17 | 6.23 | 6.63 | 7.11 | 7.69 | 7.26 | 7.7 | 8.37 | 8.98 | 9.07 | 8.81 |
| Interest coverage | 2.28 | 2.32 | 2.45 | 2.58 | 2.12 | 2.41 | 2.56 | 2.46 | 2.31 | 1.73 | 1.62 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 10.1 | 10.3 | 10.2 | 10.1 | 7.2 | 10.1 | 10.3 | 7.68 | 11.2 | 12 | 12.4 |
| EPS (basic) | 1.53 | 1.64 | 1.61 | 1.58 | 1.25 | 1.57 | 1.63 | 1.73 | 1.64 | 1.09 | 1.09 |
| EPS (diluted) | 1.52 | 1.63 | 1.6 | 1.57 | 1.25 | 1.57 | 1.63 | 1.73 | 1.63 | 1.09 | 0.97 |
| Book value per share | 17.4 | 17.9 | 19 | 19.3 | 13.7 | 22.4 | 21.8 | 15.1 | 20.8 | 19.8 | 4.48 |
| FCF per share | 4.14 | 4.72 | 4.93 | 5.01 | 2.51 | 5.01 | 5.06 | 3.52 | 5.04 | 4.13 | 4.21 |
| Cash per share | 0.39 | 0.5 | 0.65 | 0.6 | 0.86 | 0.62 | 0.55 | 0.25 | 0.43 | 0.36 | 0.34 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Payout ratio | 91.4% | 93.9% | 93.1% | 95% | 120.4% | 100.8% | 102% | 98.4% | 100.6% | 138.9% | 243.3% |
| Dividend yield | 3.62% | 4.21% | 5.55% | 5.02% | — | — | 6.84% | — | — | 8.98% | 7.81% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Jul 15, 2026 | $0.59 |
| Apr 15, 2026 | $0.59 |
| Jan 15, 2026 | $0.59 |
| — |
| FY21 | — | $1.57 | — | — | $239.2M | — |
| FY20 | — | $1.25 | — | — | $225.2M | — |
| FY19 | — | $1.58 | — | — | $231.5M | — |
| FY18 | — | $1.61 | — | — | $227.2M | — |
| FY17 | — | $1.64 | — | — | $226.3M | — |
| FY16 | — | $1.53 | — | — | $217M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $63.8M | $66.7M | $66.7M | $66.9M | $67.3M | $67.9M | $71.9M | $70.8M | $72M | $75.1M | $78.3M | $76.8M |
| YoY change | +4.39% | +6.97% | +5.78% | +5.08% | +5.52% | +1.86% | +7.74% | +5.81% | +7.01% | +10.6% | +8.91% | +8.41% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 8.3M | 10.9M | 14.6M | 13.9M | 26.9M | 14.6M | 13.3M | 8.4M | 10.3M | 8.7M |
| Receivables | 52.8M | 54.1M | 53.9M | 52.3M | 64.9M | 58.7M | 56.3M | 56M | 50.9M | 60.8M |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 66.2M | 70.2M | 73.6M | 71.6M | 91.8M | 73.3M | 69.6M | 64.4M | 61.2M | 69.5M |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | 1.3B | 1.4B | 1.5B | 1.6B | 1.6B | 1.7B | 1.8B | 2B | 2.1B | 2.2B |
| Accounts payable | 20.8M | 23.1M | 32.4M | 35.2M | 24.4M | 25.6M | 43M | 57M | 46.2M | 36.6M |
| Short-term debt | 48.2M | 60.7M | 45.3M | 86.4M | 103.9M | 103.2M | 161.9M | 274.7M | 186.5M | 144.7M |
| Total current liabilities | 87M | 102.4M | 96.9M | 140.9M | 147.7M | 150.4M | 227.4M | 354.7M | 256.1M | 205.5M |
| Long-term debt | 852.1M | 897.9M | 976.5M | 1B | 1B | 1B | 1.1B | 1.1B | 1.3B | 1.5B |
| Total liabilities | 969.8M | 1B | 1.1B | 1.2B | 1.2B | 1.2B | 1.3B | 1.5B | 1.6B | 1.7B |
| Shareholders' equity | 373.2M | 393.1M | 425.2M | 443.4M | 427.5M | 530.5M | 521.8M | 504.4M | 501.1M | 477.3M |
| Total debt | 900.3M | 958.6M | 1B | 1.1B | 1.2B | 1.1B | 1.2B | 1.4B | 1.5B | 1.6B |
| Net debt | 892M | 947.7M | 1B | 1.1B | 1.1B | 1.1B | 1.2B | 1.4B | 1.5B | 1.6B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 6.6M | 8.4M | 7.1M | 6.9M | 7.2M | 10.3M | 6.5M | 5.3M | 11.8M | 8.7M | 9.3M | 5.9M |
| Receivables | 56.9M | 56M | 53.8M | 53.3M | 59.8M | 50.9M | 50.7M | 52.6M | 59M | 60.8M | 61.3M | 62.8M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 63.5M | 64.4M | 60.9M | 60.2M | 67M | 61.2M | 57.2M | 57.9M | 70.8M | 69.5M | 70.6M | 68.7M |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 2B | 2B | 2B | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B | 2.2B | 2.2B | 2.2B | 2.2B |
| Accounts payable | 60.8M | 57M | 63M | 72.3M | 59.2M | 46.2M | 51.4M | 45.2M | 46.7M | 36.6M | 41.2M | 42.4M |
| Short-term debt | 249.5M | 274.7M | 272.9M | 235.1M | 187.3M | 186.5M | 195.7M | 200.9M | 185.4M | 144.7M | 138M | 85.3M |
| Total current liabilities | 355.8M | 354.7M | 380.6M | 330.7M | 269.9M | 256.1M | 270.7M | 269.7M | 256M | 205.5M | 203.6M | 152.2M |
| Long-term debt | 1.1B | 1.1B | 1.1B | 1.2B | 1.3B | 1.3B | 1.3B | 1.4B | 1.4B | 1.5B | 1.5B | 1.5B |
| Total liabilities | 1.4B | 1.5B | 1.5B | 1.6B | 1.6B | 1.6B | 1.6B | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Shareholders' equity | 511.3M | 504.4M | 513.9M | 513M | 508.7M | 501.1M | 491.7M | 488.3M | 485.2M | 477.3M | 473.5M | 469.6M |
| Total debt | 1.3B | 1.4B | 1.4B | 1.4B | 1.5B | 1.5B | 1.5B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Net debt | 1.3B | 1.4B | 1.4B | 1.4B | 1.5B | 1.5B | 1.5B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 56.7M | 60.7M | 63.1M | 64.2M | 50.3M | 61.6M | 65.4M | 69M | 67.7M | 49.2M |
| Depreciation & amortization | 44.4M | 45.7M | 45.9M | 46.3M | — | — | — | — | — | — |
| Stock-based compensation | 1.6M | 1.7M | 1.8M | 1.9M | 1.4M | 1.6M | 1.5M | 1.4M | 1.7M | 2M |
| Change in working capital | -10.4M | -1.9M | 3.8M | 1.7M | -23M | 4.2M | 5.4M | 1.7M | 4.6M | -10.8M |
| Operating cash flow | 133.4M | 148.6M | 155.9M | 160.1M | 73.4M | 117.6M | 120.6M | 117.2M | 120.5M | 99.8M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | -54.5M | -45.7M | -152.5M | -227.5M | -36M | -25.9M | -101.1M | -177.5M | -151.7M | -52.8M |
| Dividends paid | -51.8M | -57M | -58.7M | -61M | -60.6M | -62.2M | -66.7M | -67.9M | -68.1M | -68.3M |
| Share repurchases | 0 | 0 | -75M | -105M | 0 | 0 | — | — | — | — |
| Financing cash flow | -4.5M | 12.4M | 22M | 19.6M | -82.3M | -119.3M | -102.6M | 33.1M | 69.4M | -5.5M |
| Net change in cash | 74.5M | 115.4M | 25.4M | -47.9M | -44.8M | -27.5M | -83.1M | -27.2M | 38.3M | 41.4M |
| Free cash flow | 89.1M | 103.5M | 110.3M | 115.4M | 78.4M | 118.4M | 121.2M | 117.7M | 121.2M | 99.8M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 16.7M | 17.5M | 18.3M | 19.5M | 19.6M | 10.4M | 12.8M | 14.2M | 14M | 8.2M | 12M | 11.5M |
| Depreciation & amortization | 12.1M | — | 12M | — | — | — | 14.5M | — | — | — | 15.9M | — |
| Stock-based compensation | 291K | 287K | 219K | 505K | 606K | 393K | 428K | 480K | 521K | 554K | 549K | 627K |
| Change in working capital | -12.1M | 3.5M | 3.7M | 2.5M | -5.6M | 4M | 2.7M | -1.4M | -8.6M | -3.5M | 750K | 2.4M |
| Operating cash flow | 28.3M | 68.5M | 33.5M | 44.2M | 26.5M | 28.4M | 30M | 26.6M | 20.6M | 22.2M | 29.3M | 30.8M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | -43.4M | — | -39.7M | -39.7M | -44.9M | -27.3M | -15.7M | -19.3M | -17.7M | -165K | -3.7M | -4.2M |
| Dividends paid | -17M | -17M | -17M | -17M | -17M | -17.1M | -17.1M | -17.1M | -17.1M | -17.1M | -17.1M | -17.3M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 58.7M | 3.5M | 10.4M | 12.3M | 28.7M | 18M | -9.7M | 2.3M | 5.4M | -3.5M | -21.7M | -10.9M |
| Net change in cash | 43.5M | 72.1M | 4.2M | 16.7M | 10.2M | 19.2M | 4.6M | 9.6M | 8.3M | 18.5M | 3.9M | 15.7M |
| Free cash flow | 16.3M | 32.7M | 33.8M | 32.1M | 26.5M | 28.8M | 30.4M | 26.6M | 20.6M | 22.2M | 29.3M | 30.8M |
| Oct 15, 2025 |
| $0.59 |
| Jul 15, 2025 | $0.59 |
| Apr 15, 2025 | $0.59 |
| Jan 15, 2025 | $0.59 |
| Oct 15, 2024 | $0.59 |