Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $1.14 | $1.21 | +6.1% | — | $16.7B | — |
| Q1 26 | $0.91 | $0.97 | +6.6% | — | $15.3B | — |
| Q4 25 | $0.88 | $0.95 | +8.0% | — | $15.6B | — |
| Q3 25 | $0.95 | $0.99 | +4.2% | — | $15.1B | — |
| Q2 25 | $0.95 | $0.98 | +3.2% | — | $15B | — |
| Q1 25 | $0.73 | $0.81 | +11.0% | — | $13.6B | — |
| Q4 24 | $0.63 | $0.88 | +39.7% | — | $14.8B | — |
| Q3 24 | $0.91 | $0.98 | +7.7% | — | $15B | — |
| Q2 24 | $0.85 | $0.9 | +5.9% | — | $15.3B | — |
| Q1 24 | $0.66 | $0.75 | +13.6% | — | $14.5B | — |
| Q4 23 | $0.71 | $0.82 | +15.5% | — | $14.5B | — |
| Q3 23 | $0.81 | $0.86 | +6.2% | — | $15.6B | — |
| Q2 23 | $0.69 | $0.72 | +4.3% | — | $15.1B | — |
| Q1 23 | $0.62 | $0.65 | +4.8% | — | $14.2B | — |
| Q4 22 | $0.71 | $0.92 | +29.6% | — | $14.7B | — |
| Q3 22 | $0.73 | $0.81 | +11.0% | — | $15.1B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $3.45 | — | — | $59.3B | — |
| FY24 | — | $2.92 | — | — | $59.8B | — |
| FY23 | — | $2.65 | — | — | $59.4B | — |
| FY22 | — | $2.97 | — | — | $57.8B |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $45.5B | $54.9B | $53B | $52.3B | $46.9B | $54.3B | $57.8B | $59.4B | $59.8B | $59.3B |
| YoY change | +5.7% | +20.5% | -3.31% | -1.34% | -10.4% | +15.8% | +6.41% | +2.76% | +0.65% | -0.75% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.5B | 54.9B | 53B | 52.3B | 46.9B | 54.3B | 57.8B | 59.4B | 59.8B | 59.3B |
| Cost of revenue | 17.8B | 21B | 19.9B | 20.4B | 19.6B | 23.1B | 26.3B | 27.4B | 26.7B | 26.1B |
| Gross profit | 27.7B | 33.9B | 33.1B | 32B | 27.2B | 31.2B | 31.5B | 32B | 33B | 33.2B |
| Gross margin | 60.9% | 61.8% | 62.4% | 61.1% | 58.1% | 57.5% | 54.5% | 53.9% | 55.3% | 55.9% |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 15.2B | 17.8B | 16.8B | 16.4B | 15.4B | 17.6B | 17.6B | 18.2B | 18.3B | 18.1B |
| Operating expenses | 14.7B | 17.3B | 16.7B | 16.1B | 14.6B | 17B | 17B | 17.7B | 17.9B | 17.5B |
| Operating income | 12.9B | 16.5B | 16.4B | 15.8B | 12.6B | 14.2B | 14.5B | 14.3B | 15.1B | 15.7B |
| Operating margin | 28.4% | 30.1% | 31% | 30.1% | 26.9% | 26.2% | 25% | 24% | 25.3% | 26.4% |
| Non-operating income, net | -911M | -677M | 145M | 728M | -4.5B | -796M | -1.9B | -1B | -761M | -739M |
| Pretax income | 4.3B | 10.3B | 7.7B | 12.8B | 2.1B | 8.5B | 9.5B | 9.1B | 10.6B | 11.3B |
| Income tax | 1.6B | 1.7B | 2.6B | 2.8B | 1.9B | 2.4B | 1.9B | 2.2B | 3.2B | 2.9B |
| Net income | 2.8B | 9.2B | 5.7B | 10.4B | 2.2B | 6.1B | 7.6B | 6.9B | 7.4B | 8.5B |
| Net margin | 6.08% | 16.7% | 10.7% | 19.9% | 4.7% | 11.3% | 13.1% | 11.6% | 12.4% | 14.3% |
| EBITDA | 13.8B | 21.5B | 22B | 22.1B | 16.3B | 19.1B | 20.3B | 20.6B | 21.6B | 22.1B |
| EPS | 0.72 | 4.06 | 2.21 | 4.62 | 0.7 | 2.33 | 2.97 | 2.65 | 2.92 | 3.45 |
| Diluted EPS | 0.71 | 3.98 | 2.17 | 4.53 | 0.7 | 2.28 | 2.91 | 2.6 | 2.92 | 3.39 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.6B | 14.5B | 14.5B | 15.3B | 15B | 14.8B | 13.6B | 15B | 15.1B | 15.6B | 15.3B | 16.7B |
| Cost of revenue | 7.2B | 6.7B | 6.7B | 6.8B | 6.7B | 6.6B | 6B | 6.6B | 6.6B | 6.9B | 6.6B | 7.1B |
| Gross profit | 8.4B | 7.8B | 7.9B | 8.6B | 8.4B | 8.2B | 7.6B | 8.4B | 8.5B | 8.6B | 8.6B | 9.6B |
| Gross margin | 53.9% | 53.9% | 54.3% | 55.9% | 55.6% | 55.2% | 55.6% | 56.3% | 56.4% | 55.4% | 56.6% | 57.5% |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 4.6B | 4.5B | 4.4B | 4.8B | 4.5B | 4.6B | 4.2B | 4.6B | 4.5B | 4.8B | 4.7B | 5.2B |
| Operating expenses | 4.4B | 4.3B | 4.3B | 4.7B | 4.3B | 4.7B | 4B | 4.4B | 4.3B | 4.6B | 4.6B | 5B |
| Operating income | 4B | 3.5B | 3.6B | 3.9B | 4.1B | 3.5B | 3.6B | 4B | 4.2B | 4B | 4.1B | 4.6B |
| Operating margin | 25.9% | 24.1% | 24.8% | 25.5% | 27.2% | 23.7% | 26.3% | 26.7% | 27.8% | 26% | 26.7% | 27.6% |
| Non-operating income, net | -173M | 445M | -177M | -232M | 200M | -553M | -49M | 168M | -781M | 118M | 739M | 1.5B |
| Pretax income | 2.6B | 2.6B | 2.3B | 2.5B | 3.2B | 2.5B | 3.5B | 2.4B | 2.3B | 3.1B | 3.8B | 5B |
| Income tax | 666M | 376M | 794M | 752M | 758M | 848M | 664M | 740M | 726M | 720M | 786M | 918M |
| Net income | 2B | 2.3B | 1.5B | 1.8B | 2.5B | 1.7B | 3.5B | 1B | 1.5B | 2.4B | 3B | 4.1B |
| Net margin | 12.6% | 15.7% | 10.2% | 11.4% | 16.5% | 11.4% | 26% | 6.86% | 10.1% | 15.3% | 19.5% | 24.5% |
| EBITDA | 3.9B | 3.2B | 3.6B | 3.8B | 4B | 4.8B | 3.6B | 4.3B | 4.1B | 4B | 3.9B | 4.4B |
| EPS | 0.73 | 0.94 | 0.54 | 0.73 | 1.03 | 0.61 | 1.08 | — | 0.53 | 0.99 | 1.3 | 1.9 |
| Diluted EPS | 0.73 | 0.94 | 0.54 | 0.73 | 1.03 | 0.61 | 1.08 | — | 0.53 | 0.99 | 1.3 | 1.9 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 181B | — | 130B | 162.8B | 138.7B | 121.5B | 120.9B | 130.3B | 100.3B | 127.1B | 127.1B |
| Enterprise value | 289.5B | — | 234.5B | 258.5B | 221.6B | 197.9B | 190.8B | 198B | 161.1B | 188.2B | 188.2B |
| Shares outstanding | 1.7B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 65.4 | — | 22.9 | 15.6 | 63 | 19.9 | 15.9 | 18.9 | 13.5 | 15 | 15 |
| P/S | 3.98 | — | 2.45 | 3.11 | 2.96 | 2.24 | 2.09 | 2.19 | 1.68 | 2.14 | 2.14 |
| P/B | 2.22 | — | 1.81 | 1.93 | 1.77 | 1.53 | 1.43 | 1.41 | 1.13 | 1.3 | 1.3 |
| EV/EBITDA | 20.9 | — | 10.7 | 11.7 | 13.6 | 10.4 | 9.39 | 9.59 | 7.45 | 8.53 | 8.53 |
| EV/Sales | 6.36 | — | 4.42 | 4.94 | 4.73 | 3.64 | 3.3 | 3.34 | 2.69 | 3.17 | 3.17 |
| Earnings yield | 1.53% | — | 4.38% | 6.4% | 1.59% | 5.03% | 6.28% | 5.29% | 7.39% | 6.67% | 6.67% |
| FCF yield | 2.83% | — | 7.74% | 5.44% | 5.13% | 7.54% | 6.73% | 6.62% | 11.2% | 8.84% | 8.84% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 60.9% | 61.8% | 62.4% | 61.1% | 58.1% | 57.5% | 54.5% | 53.9% | 55.3% | 55.9% | 55.9% |
| Operating margin | 28.4% | 30.1% | 31% | 30.1% | 26.9% | 26.2% | 25% | 24% | 25.3% | 26.4% | 26.4% |
| Net margin | 6.08% | 16.7% | 10.7% | 19.9% | 4.7% | 11.3% | 13.1% | 11.6% | 12.4% | 14.3% | 14.3% |
| ROE | 3.4% | 11.4% | 7.91% | 12.3% | 2.81% | 7.7% | 9.01% | 7.43% | 8.36% | 8.67% | 8.67% |
| ROA | 1.07% | 3.69% | 2.43% | 4.4% | 0.97% | 2.81% | 3.57% | 3.14% | 3.59% | 3.87% | 3.87% |
| ROIC | 4.27% | 7.41% | 6.2% | 6.84% | 0.55% | 6.59% | 7.48% | 6.71% | 7.11% | 7.37% | 7.37% |
| Return on tangible assets | -2.67% | -7.31% | -4.65% | -9.97% | -2.23% | -6.45% | -8.12% | -7.08% | -7.86% | -8.4% | -8.4% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.07 | 0.65 | 0.52 | 0.83 | 0.82 | 0.7 | 0.67 | 0.63 | 0.7 | 0.72 | 0.72 |
| Quick ratio | 0.98 | 0.54 | 0.41 | 0.7 | 0.68 | 0.55 | 0.48 | 0.48 | 0.55 | 0.57 | 0.57 |
| Debt / equity | 1.51 | 1.48 | 1.55 | 1.22 | 1.26 | 1.12 | 0.95 | 0.84 | 0.81 | 0.75 | 0.75 |
| Debt / assets | 0.48 | 0.48 | 0.48 | 0.44 | 0.44 | 0.41 | 0.38 | 0.36 | 0.35 | 0.33 | 0.33 |
| Net debt / EBITDA | 7.85 | 4.98 | 4.75 | 4.34 | 5.09 | 4 | 3.44 | 3.28 | 2.81 | 2.77 | 2.77 |
| Interest coverage | 1.9 | 3 | 1.84 | 3.61 | 1.45 | 2.95 | 3.14 | 2.99 | 3.53 | 3.93 | 3.93 |
| Effective tax rate | 37.2% | 16.2% | 33.4% | 21.8% | 92.9% | 27.8% | 20.2% | 24.5% | 29.8% | 25.2% | 25.2% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 26.5 | 27.8 | 26.9 | 26.4 | 23.6 | 27.1 | 28.7 | 29.5 | 29.8 | 29.9 | 29.9 |
| EPS (basic) | 0.72 | 4.06 | 2.21 | 4.62 | 0.7 | 2.33 | 2.97 | 2.65 | 2.92 | 3.45 | 3.45 |
| EPS (diluted) | 0.71 | 3.98 | 2.17 | 4.53 | 0.7 | 2.28 | 2.91 | 2.6 | 2.92 | 3.39 | 3.39 |
| Book value per share | 47.4 | 40.7 | 36.4 | 42.6 | 39.5 | 39.5 | 41.9 | 46 | 44.3 | 49.3 | 49.3 |
| FCF per share | 2.99 | 5.2 | 5.09 | 4.47 | 3.58 | 4.56 | 4.04 | 4.28 | 5.59 | 5.66 | 5.66 |
| Cash per share | 8.29 | 5.97 | 3.63 | 3.69 | 7.89 | 6.21 | 5 | 5.16 | 5.69 | 5.97 | 5.97 |
| Capex per share | 2.78 | 2.1 | 2.31 | 2.45 | 1.86 | 2.74 | 2.4 | 2.22 | 1.86 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 10.5% | 7.55% | 8.61% | 9.28% | 7.86% | 10.1% | 8.37% | 7.55% | 6.25% | — | — |
| Capex / operating cash flow | 33.2% | 20.4% | 23.8% | 25.7% | 28.2% | 31.2% | 26.9% | 22% | 17.2% | — | — |
| Payout ratio | 305.2% | 101.2% | 136.5% | 48.2% | 81.7% | 38.7% | 32.1% | 43.7% | 36% | 53.6% | 53.6% |
| Dividend yield | 4.67% | — | 5.97% | 3.08% | 1.3% | 1.95% | 2.02% | 2.31% | 2.66% | 3.58% | 3.58% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| May 8, 2026 | $1.174 |
| May 7, 2025 | $1.0492 |
| May 3, 2024 | $0.872 |
| — |
| FY21 | — | $2.33 | — | — | $54.3B | — |
| FY20 | — | $0.7 | — | — | $46.9B | — |
| FY19 | — | $4.62 | — | — | $52.3B | — |
| FY18 | — | $2.21 | — | — | $53B | — |
| FY17 | — | $4.06 | — | — | $54.9B | — |
| FY16 | — | $0.72 | — | — | $45.5B | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.6B | $14.5B | $14.5B | $15.3B | $15B | $14.8B | $13.6B | $15B | $15.1B | $15.6B | $15.3B | $16.7B |
| YoY change | +3.2% | -1.33% | +2.35% | +1.41% | -3.39% | +2.54% | -6.32% | -2.15% | +0.58% | +4.81% | +12% | +11% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 14.2B | 11.8B | 7.2B | 7.3B | 15.6B | 12.5B | 10.1B | 10.4B | 11.4B | 11.8B |
| Receivables | 4.6B | 6.6B | 4.4B | 4B | 3.3B | 3.5B | 3.6B | 4.3B | 3.8B | 4.3B |
| Inventory | 3.8B | 4.1B | 4.1B | 4.3B | 4.4B | 5.3B | 6.5B | 5.5B | 4.9B | 5B |
| Total current assets | 43.1B | 24B | 18.3B | 28.8B | 26.5B | 23.9B | 23.2B | 23.4B | 23B | 24.8B |
| Property, plant & equipment | 27.5B | 69.2B | 27.6B | 29.6B | 26.4B | 26.7B | 26.7B | 26.8B | 23.5B | 23.7B |
| Goodwill & intangibles | 362.2B | 373.6B | 356.3B | 341.1B | 325B | 312.5B | 306.4B | 316.7B | 301B | 319.8B |
| Total assets | 258.4B | 248.2B | 233.9B | 236.6B | 226.4B | 217.6B | 212.9B | 219.3B | 206.6B | 218.8B |
| Accounts payable | 14.1B | 24.8B | 15.5B | 15.9B | 15.9B | 17.8B | 18.6B | 17.7B | 16B | 17.1B |
| Short-term debt | 8.8B | 8B | 4.7B | 5.5B | 3.1B | 1.5B | 1.1B | 4B | 1.4B | 898M |
| Total current liabilities | 40.1B | 36.6B | 34.8B | 34.8B | 32.4B | 34.2B | 34.4B | 37.2B | 33.1B | 34.5B |
| Long-term debt | 113.9B | 110.6B | 107B | 97.6B | 95.5B | 87.4B | 78.9B | 74.2B | 70.7B | 72.1B |
| Total liabilities | 177B | 168B | 162B | 152.1B | 148.1B | 138.3B | 128.7B | 126.7B | 117.9B | 121.1B |
| Shareholders' equity | 81.4B | 80.2B | 71.9B | 84.6B | 78.4B | 79.3B | 84.3B | 92.7B | 88.7B | 97.7B |
| Total debt | 122.7B | 118.6B | 111.7B | 103B | 98.6B | 88.8B | 80B | 78.2B | 72.2B | 73B |
| Net debt | 114.2B | 108.1B | 104.6B | 95.8B | 83.3B | 76.7B | 70B | 67.8B | 61B | 61.5B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 20 | Q2 21 | Q4 21 | Q2 22 | Q4 22 | Q2 23 | Q4 23 | Q2 24 | Q4 24 | Q2 25 | Q4 25 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 15.6B | 7.1B | 12.5B | 7.4B | 10.1B | 6.9B | 10.4B | 7.5B | 11.4B | 7.3B | 11.8B | 7.9B |
| Receivables | 3.3B | 3.9B | 3.5B | 4B | 3.6B | 6.6B | 4.3B | 4.9B | 3.8B | 4.9B | 4.3B | 5.1B |
| Inventory | 4.4B | 5.4B | 5.3B | 6.1B | 6.5B | 6.8B | 5.5B | 5.6B | 4.9B | 5.5B | 5B | 5.5B |
| Total current assets | 26.5B | 19.5B | 23.9B | 20.7B | 23.2B | 21.5B | 23.4B | 21B | 23B | 21.2B | 24.8B | 22.2B |
| Property, plant & equipment | 26.4B | 26.6B | 26.7B | 26.3B | 26.7B | 27.2B | 26.8B | 25.1B | 23.5B | 23.9B | 23.7B | 23B |
| Goodwill & intangibles | 325B | 320.5B | 312.5B | 311.6B | 306.4B | 314.3B | 316.7B | 308.3B | 301B | 311.8B | 319.8B | 324.4B |
| Total assets | 226.4B | 217.5B | 217.6B | 212.4B | 212.9B | 216.4B | 219.3B | 210.7B | 206.6B | 211.1B | 218.8B | 218.4B |
| Accounts payable | 15.9B | 22.7B | 17.8B | 22.7B | 18.6B | 23.3B | 17.7B | 21.7B | 16B | 22.2B | 17.1B | 24.6B |
| Short-term debt | 3.1B | 1.3B | 1.5B | 1.3B | 1.1B | 2.6B | 4B | 2.3B | 1.4B | 3.6B | 898M | 3.4B |
| Total current liabilities | 32.4B | 30.1B | 34.2B | 30.9B | 34.4B | 33.8B | 37.2B | 30.6B | 33.1B | 33B | 34.5B | 33.5B |
| Long-term debt | 95.5B | 89.3B | 87.4B | 82.1B | 78.9B | 78.3B | 74.2B | 75.9B | 70.7B | 72B | 72.1B | 68.9B |
| Total liabilities | 148.1B | 137.9B | 138.3B | 129.6B | 128.7B | 127.6B | 126.7B | 121.5B | 117.9B | 119.7B | 121.1B | 117.2B |
| Shareholders' equity | 78.4B | 79.6B | 79.3B | 82.8B | 84.3B | 88.8B | 92.7B | 89.2B | 88.7B | 91.4B | 97.7B | 101.2B |
| Total debt | 98.6B | 90.6B | 88.8B | 83.4B | 80B | 80.9B | 78.2B | 78.2B | 72.2B | 75.6B | 73B | 72.3B |
| Net debt | 83.3B | 83.8B | 76.7B | 76.4B | 70B | 74.1B | 67.8B | 70.9B | 61B | 68.5B | 61.5B | 64.8B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 2.8B | 8.6B | 5.2B | 10B | 147M | 6.1B | 7.6B | 6.9B | 7.4B | 8.5B |
| Depreciation & amortization | 3.5B | 4.6B | 4.6B | 4.7B | 4.8B | 5.1B | 5.1B | 5.4B | 5.5B | 5.7B |
| Stock-based compensation | 231M | 348M | 333M | 340M | 169M | 510M | 448M | 570M | 644M | 625M |
| Change in working capital | -1.5B | -734M | -1.2B | -1.4B | 89M | -1.1B | -1.6B | -430M | 192M | -100M |
| Operating cash flow | 14.3B | 20.3B | 19.2B | 18.9B | 13.1B | 17.6B | 18B | 20.4B | 21.7B | 14.9B |
| Capital expenditure | -4.8B | -4.1B | -4.6B | -4.9B | -3.7B | -5.5B | -4.8B | -4.5B | -3.7B | — |
| Investing cash flow | -54.5B | 3.5B | -3.9B | -4.9B | 6.3B | -5.9B | -4.6B | -4.4B | -3.3B | 116M |
| Dividends paid | -8.4B | -9.3B | -7.8B | -5B | -1.8B | -2.4B | -2.4B | -3B | -2.7B | -4.5B |
| Share repurchases | 0 | 0 | — | — | — | 0 | 0 | -362M | -937M | -2.3B |
| Financing cash flow | 50.7B | -21.3B | -14.3B | -8.7B | -8.5B | -11.6B | -10.6B | -8.6B | -9.9B | -11.4B |
| Net change in cash | 10.6B | 2.5B | 1B | 5.3B | 11B | 135M | 2.7B | 7.5B | 8.5B | 3.5B |
| Free cash flow | 5.1B | 10.2B | 10.1B | 8.9B | 7.1B | 9.2B | 8.1B | 8.6B | 11.2B | 11.2B |
| May 3, 2023 |
| $0.8245 |
| May 3, 2022 | $0.5276 |
| May 4, 2021 | $0.601 |
| Jun 9, 2020 | $0.5669 |
| Nov 19, 2019 | $0.8855 |