Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $0.42 | $0.42 | 0.0% | — | $1.6B | — |
| Q1 26 | -$0.04 | $0.05 | +225.0% | — | $1.4B | — |
| Q4 25 | $0.02 | $0.05 | +150.0% | — | $1.3B | — |
| Q3 25 | $0.24 | $0.2 | -16.7% | — | $1.5B | — |
| Q2 25 | $0.46 | $0.58 | +26.1% | — | $1.6B | — |
| Q1 25 | $0.2 | $0.13 | -35.0% | — | $1.4B | — |
| Q4 24 | $0.16 | $0.11 | -31.3% | — | $1.4B | — |
| Q3 24 | $0.28 | $0.4 | +42.9% | — | $1.5B | — |
| Q2 24 | $0.58 | $0.38 | -34.5% | — | $1.5B | — |
| Q1 24 | $0.17 | $0.32 | +88.2% | — | $1.4B | — |
| Q4 23 | $0.24 | $0.31 | +29.2% | — | $1.4B | — |
| Q3 23 | $0.69 | $0.63 | -8.7% | — | $1.5B | — |
| Q2 23 | $1.07 | $1.1 | +2.8% | — | $1.6B | — |
| Q1 23 | $0.47 | $0.98 | +108.5% | — | $1.5B | — |
| Q3 22 | $1.04 | $1.24 | +19.2% | — | $1.8B | — |
| Q2 22 | $1.43 | $1.89 | +32.2% | — | $1.9B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$2.57 | — | — | $5.8B | — |
| FY24 | — | $0.58 | — | — | $5.8B | — |
| FY23 | — | -$1.6 | — | — | $6B | — |
| FY22 | — | $3.72 | — | — | $6.8B | — |
| FY21 | — | $3.69 | — | — | $6.3B | — |
| FY20 | — | $1.33 | — | — | $5B | — |
| FY19 | — | -$0.32 | — | — | $5.5B | — |
| FY18 | — | $5.62 | — | — | $6.6B | — |
| FY17 | — | $4.04 | — | — | $6.2B | — |
| FY16 | — | $0.04 | — | — | $5.4B | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.4B | $6.2B | $6.6B | $5.5B | $5B | $6.3B | $6.8B | $6B | $5.8B | $5.8B |
| YoY change | -5.54% | +14.5% | +7.36% | -16.8% | -10.1% | +27.7% | +7.08% | -11.3% | -4.07% | +0.45% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B | $1.4B | $1.4B | $1.5B | $1.5B | $1.4B | $1.4B | $1.6B | $1.5B | $1.3B | $1.4B | $1.6B |
| YoY change | -16.3% | +1.72% | -12.1% | -6.39% | +0.94% | +2.42% | +1.33% | +5.01% | -0.4% | -4.59% | +0.95% | -1.49% |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.4B | 6.2B | 6.6B | 5.5B | 5B | 6.3B | 6.8B | 6B | 5.8B | 5.8B |
| Cost of revenue | 4.3B | 4.4B | 4.7B | 4.5B | 3.9B | 5B | 5.2B | 4.7B | 4.6B | 4.9B |
| Gross profit | 1.1B | 1.7B | 2B | 1.1B | 1.1B | 1.4B | 1.6B | 1.3B | 1.2B | 902M |
| Gross margin | 20.4% | 28.2% | 29.7% | 19.2% | 21.5% | 21.8% | 23.8% | 21.7% | 19.9% | 15.5% |
| Research & development | 81M | 81M | 82M | 80M | 93M | 107M | 118M | 108M | 109M | 108M |
| Selling, general & administrative | 946M | 626M | 657M | 548M | 527M | 592M | 710M | 1.3B | 585M | 799M |
| Operating expenses | 1B | 740M | 729M | 651M | 661M | 707M | 830M | 1.4B | 708M | 930M |
| Operating income | 76M | 1B | 1.2B | 412M | 406M | 674M | 786M | -123M | 443M | -28M |
| Operating margin | 1.41% | 16.3% | 18.6% | 7.46% | 8.17% | 10.6% | 11.6% | -2.04% | 7.66% | -0.48% |
| Non-operating income, net | 132M | 121M | 118M | -328M | -17M | 187M | 118M | 13M | -52M | 20M |
| Pretax income | -11M | 912M | 1.2B | -124M | 179M | 676M | 741M | -318M | 127M | -277M |
| Income tax | -18M | 165M | 159M | -72M | -40M | 68M | 163M | -81M | 41M | 109M |
| Net income | 7M | 747M | 996M | -52M | 219M | 608M | 578M | -237M | 86M | -386M |
| Net margin | 0.13% | 12.1% | 15% | -0.94% | 4.41% | 9.58% | 8.51% | -3.93% | 1.49% | -6.65% |
| EBITDA | 459M | 1.4B | 1.7B | 451M | 788M | 1.1B | 1.2B | 248M | 801M | 376M |
| EPS | 0.04 | 4.04 | 5.62 | -0.32 | 1.33 | 3.69 | 3.72 | -1.6 | 0.58 | -2.57 |
| Diluted EPS | 0.04 | 3.91 | 5.45 | -0.32 | 1.32 | 3.6 | 3.65 | -1.6 | 0.57 | -2.57 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5B | 1.4B | 1.4B | 1.5B | 1.5B | 1.4B | 1.4B | 1.6B | 1.5B | 1.3B | 1.4B | 1.6B |
| Cost of revenue | 1.2B | 1.1B | 1.1B | 1.2B | 1.2B | 1.1B | 1.1B | 1.3B | 1.3B | 1.2B | 1.2B | 1.3B |
| Gross profit | 273M | 247M | 286M | 306M | 286M | 273M | 236M | 278M | 233M | 156M | 212M | 286M |
| Gross margin | 18.4% | 18.1% | 21.2% | 19.9% | 19.1% | 19.6% | 17.3% | 17.2% | 15.6% | 11.7% | 15.4% | 18% |
| Research & development | 28M | 26M | 28M | 26M | 29M | 26M | 27M | 28M | 26M | 27M | 26M | 27M |
| Selling, general & administrative | 165M | 223M | 144M | 139M | 135M | 169M | 123M | 437M | 109M | 130M | 147M | 469M |
| Operating expenses | 216M | 255M | 176M | 165M | 166M | 198M | 158M | 465M | 140M | 161M | 173M | 496M |
| Operating income | 57M | -8M | 110M | 141M | 120M | 75M | 78M | -187M | 93M | -5M | 39M | -210M |
| Operating margin | 3.83% | -0.59% | 8.15% | 9.17% | 7.99% | 5.38% | 5.7% | -11.6% | 6.22% | -0.38% | 2.82% | -13.2% |
| Non-operating income, net | 11M | -10M | 20M | 7M | -81M | 1M | -12M | -7M | 26M | 6M | 8M | 277M |
| Pretax income | 13M | -81M | 67M | 82M | -30M | 9M | 0 | -261M | 51M | -67M | -22M | -1M |
| Income tax | 1M | -55M | 15M | 12M | -3M | 17M | 4M | 119M | -9M | -5M | 7M | 273M |
| Net income | 12M | -26M | 52M | 70M | -27M | -8M | -4M | -380M | 60M | -62M | -29M | -274M |
| Net margin | 0.81% | -1.91% | 3.85% | 4.55% | -1.8% | -0.57% | -0.29% | -23.5% | 4.01% | -4.66% | -2.1% | -17.2% |
| EBITDA | 151M | 77M | 197M | 232M | 216M | 163M | 181M | -80M | 191M | 91M | 147M | -113M |
| EPS | 0.08 | — | 0.35 | 0.47 | -0.18 | — | -0.03 | -2.54 | 0.4 | — | -0.19 | -1.81 |
| Diluted EPS | 0.08 | — | 0.34 | 0.46 | -0.18 | — | -0.03 | -2.54 | 0.4 | — | -0.19 | -1.81 |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 902M | 1.6B | 1.2B | 943M | 1.1B | 1.5B | 1.1B | 1.2B | 713M | 670M |
| Receivables | 742M | 847M | 790M | 602M | 449M | 644M | 509M | 509M | 619M | 562M |
| Inventory | 767M | 935M | 1.1B | 1.1B | 939M | 1.1B | 1.4B | 1.4B | 1.5B | 1.6B |
| Total current assets | 2.6B | 3.5B | 3.3B | 2.8B | 2.6B | 3.3B | 3.2B | 3.8B | 3B | 3B |
| Property, plant & equipment | 8.7B | 9.1B | 9.7B | 10.3B | 10.3B | 2.2B | 2.2B | 2.3B | 2.3B | 2.2B |
| Goodwill & intangibles | 340M | 332M | 362M | 348M | 334M | 216M | 230M | 210M | 98M | 96M |
| Total assets | 6.1B | 7.3B | 7.4B | 7.3B | 7.1B | 7.5B | 7.6B | 8.3B | 7.5B | 7.4B |
| Accounts payable | 858M | 1B | 1.1B | 901M | 820M | 1.1B | 1.2B | 1.1B | 1.1B | 929M |
| Short-term debt | 15M | 15M | 13M | 200M | 78M | 84M | 92M | 106M | 107M | 104M |
| Total current liabilities | 1.8B | 1.6B | 1.7B | 1.5B | 1.4B | 1.9B | 1.9B | 2.5B | 1.8B | 1.7B |
| Long-term debt | 3.5B | 4.1B | 4B | 4.3B | 4.2B | 3.9B | 3.8B | 4.2B | 4.2B | 4.3B |
| Total liabilities | 6B | 6.4B | 6.3B | 6.6B | 6.3B | 6.5B | 6.5B | 7.5B | 6.9B | 7.1B |
| Shareholders' equity | 104M | 865M | 1B | 695M | 815M | 1.1B | 1.1B | 739M | 605M | 251M |
| Total debt | 3.5B | 4.1B | 4B | 4.5B | 4.3B | 4B | 3.9B | 4.3B | 4.4B | 4.4B |
| Net debt | 2.6B | 2.6B | 2.8B | 3.5B | 3.2B | 2.5B | 2.8B | 3.1B | 3.6B | 3.7B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 852M | 1.2B | 746M | 604M | 596M | 713M | 464M | 502M | 613M | 670M | 563M | 671M |
| Receivables | 753M | 509M | 692M | 788M | 825M | 619M | 704M | 813M | 817M | 562M | 645M | 773M |
| Inventory | 1.3B | 1.4B | 1.4B | 1.4B | 1.4B | 1.5B | 1.6B | 1.6B | 1.5B | 1.6B | 1.5B | 1.5B |
| Total current assets | 3.7B | 3.8B | 3.6B | 2.9B | 3.1B | 3B | 2.9B | 3.1B | 3.2B | 3B | 2.9B | 3.1B |
| Property, plant & equipment | 2.2B | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B | 2.2B | 2.2B | 2.2B | 2.1B | 2.1B |
| Goodwill & intangibles | 214M | 210M | 210M | 210M | 98M | 98M | 96M | 96M | 96M | 96M | 96M | 96M |
| Total assets | 7.9B | 8.3B | 8B | 7.2B | 7.5B | 7.5B | 7.4B | 7.5B | 7.6B | 7.4B | 7.3B | 7.2B |
| Accounts payable | 878M | 1.1B | 939M | 911M | 1B | 1.1B | 978M | 995M | 1B | 929M | 863M | 907M |
| Short-term debt | 78M | 106M | 94M | 90M | 106M | 107M | 104M | 99M | 114M | 104M | 99M | 91M |
| Total current liabilities | 2.2B | 2.5B | 2.2B | 1.6B | 1.8B | 1.8B | 1.7B | 1.9B | 1.9B | 1.7B | 1.6B | 1.9B |
| Long-term debt | 4.2B | 4.2B | 4.2B | 4.1B | 4.2B | 4.2B | 4.3B | 4.3B | 4.3B | 4.3B | 4.3B | 4B |
| Total liabilities | 7.2B | 7.5B | 7.2B | 6.5B | 6.8B | 6.9B | 6.8B | 7.2B | 7.3B | 7.1B | 7.1B | 7.2B |
| Shareholders' equity | 757M | 739M | 754M | 725M | 659M | 605M | 580M | 239M | 300M | 251M | 216M | -48M |
| Total debt | 4.2B | 4.3B | 4.3B | 4.2B | 4.3B | 4.4B | 4.4B | 4.4B | 4.4B | 4.4B | 4.4B | 4.1B |
| Net debt | 3.4B | 3.1B | 3.5B | 3.6B | 3.7B | 3.6B | 3.9B | 3.9B | 3.8B | 3.7B | 3.8B | 3.4B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 7M | 747M | 996M | -52M | 219M | 608M | 578M | -237M | 86M | -386M |
| Depreciation & amortization | 284M | 273M | 284M | 311M | 320M | 317M | 291M | 307M | 301M | 340M |
| Stock-based compensation | — | 29M | 24M | 19M | 16M | 34M | 27M | 18M | 15M | 21M |
| Change in working capital | 484M | -406M | -173M | 138M | 356M | 21M | -103M | 620M | -1.1B | 178M |
| Operating cash flow | 866M | 716M | 1.1B | 282M | 779M | 913M | 796M | 645M | -692M | 264M |
| Capital expenditure | -338M | -411M | -498M | -481M | -267M | -277M | -307M | -370M | -360M | — |
| Investing cash flow | 357M | -370M | -487M | -483M | -234M | 220M | -287M | -221M | -355M | 8M |
| Dividends paid | -22M | -22M | -148M | -164M | -164M | -164M | -154M | -149M | -148M | -78M |
| Share repurchases | 0 | -106M | -644M | -322M | 0 | -173M | -495M | -69M | 0 | 0 |
| Financing cash flow | -407M | 321M | -1B | -596M | -887M | -577M | -737M | 153M | -45M | -126M |
| Net change in cash | 816M | 667M | -349M | -797M | -342M | 556M | -228M | 577M | -1.1B | 146M |
| Free cash flow | 256M | 229M | 642M | 169M | 540M | 537M | 448M | 186M | -993M | 51M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 11M | -25M | 52M | 67M | -19M | -8M | -4M | -379M | 60M | -62M | -29M | -274M |
| Depreciation & amortization | 76M | 74M | 71M | 74M | 78M | 78M | 88M | 92M | 79M | 81M | 79M | 80M |
| Stock-based compensation | 6M | 5M | 1M | 6M | 5M | 3M | 5M | 7M | 5M | 4M | 7M | 7M |
| Change in working capital | 148M | -220M | -388M | -740M | 14M | 54M | -215M | 298M | 16M | 92M | -82M | 358M |
| Operating cash flow | 243M | -200M | -277M | -612M | 94M | 103M | -104M | 93M | 146M | 137M | -44M | 158M |
| Capital expenditure | -86M | -135M | -102M | -73M | -76M | -109M | -84M | — | — | — | — | — |
| Investing cash flow | 66M | -130M | -99M | -71M | -76M | -109M | -84M | — | 7M | 0 | 8M | 287M |
| Dividends paid | -37M | -37M | -37M | -37M | -38M | -36M | -37M | -13M | -13M | -15M | -13M | -13M |
| Share repurchases | -18M | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Financing cash flow | 362M | -8M | -55M | -47M | 20M | 84M | -57M | -27M | 42M | -37M | -21M | -290M |
| Net change in cash | 671M | -338M | -431M | -730M | 38M | 78M | -245M | 66M | 195M | 100M | -57M | 155M |
| Free cash flow | 45M | 349M | -392M | -693M | 63M | 29M | -196M | 50M | 105M | 92M | -93M | 114M |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 4B | 9.3B | 5B | 3B | 4.1B | 5.5B | 4.6B | 4.7B | 2.5B | 1.8B | 2.1B |
| Enterprise value | 6.7B | 11.8B | 7.8B | 6.5B | 7.3B | 8.1B | 7.4B | 7.8B | 6.2B | 5.5B | 5.6B |
| Shares outstanding | 181.6M | 184.8M | 177M | 164.8M | 164.7M | 164.9M | 150M | 148.9M | 149.5M | 150.2M | 150.2M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 573.1 | 12.4 | 5.01 | — | 18.6 | 9.1 | 7.95 | — | 29.4 | — | 67.8 |
| P/S | 0.74 | 1.5 | 0.75 | 0.54 | 0.82 | 0.87 | 0.68 | 0.78 | 0.44 | 0.3 | 0.37 |
| P/B | 38.6 | 10.7 | 4.9 | 4.29 | 5.01 | 5.12 | 4.15 | 6.36 | 4.18 | 7.06 | -44.5 |
| EV/EBITDA | 14.5 | 8.44 | 4.64 | 14.4 | 9.21 | 7.48 | 6.16 | 31.4 | 7.7 | 14.6 | 11.6 |
| EV/Sales | 1.23 | 1.91 | 1.17 | 1.18 | 1.46 | 1.27 | 1.09 | 1.29 | 1.07 | 0.95 | 0.97 |
| Earnings yield | 0.17% | 8.07% | 19.9% | — | 5.36% | 11% | 12.6% | — | 3.4% | — | 1.47% |
| FCF yield | 6.38% | 2.47% | 12.9% | 5.67% | 13.2% | 9.7% | 9.75% | 3.96% | -39.3% | 2.88% | 14.3% |
| PEG | — | — | — | — | — | — | — | — | — | — | -2.36 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.4% | 28.2% | 29.7% | 19.2% | 21.5% | 21.8% | 23.8% | 21.7% | 19.9% | 15.5% | 18% |
| Operating margin | 1.41% | 16.3% | 18.6% | 7.46% | 8.17% | 10.6% | 11.6% | -2.04% | 7.66% | -0.48% | 1.13% |
| Net margin | 0.13% | 12.1% | 15% | -0.94% | 4.41% | 9.58% | 8.51% | -3.93% | 1.49% | -6.65% | -5.24% |
| ROE | 6.73% | 86.4% | 97.6% | -7.48% | 26.9% | 56.2% | 52.2% | -32.1% | 14.2% | -153.8% | -319.4% |
| ROA | 0.12% | 10.2% | 13.5% | -0.72% | 3.09% | 8.05% | 7.57% | -2.87% | 1.14% | -5.23% | 1.42% |
| ROIC | 2.77% | 24.1% | 28% | 9.76% | 10.2% | 16.8% | 15.8% | -3.21% | 7.06% | -0.7% | -2.44% |
| Return on tangible assets | 0.12% | 10.7% | 14.2% | -0.75% | 3.25% | 8.29% | 7.8% | -2.95% | 1.16% | -5.3% | -4.32% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.44 | 2.12 | 1.93 | 1.8 | 1.83 | 1.8 | 1.7 | 1.54 | 1.68 | 1.78 | 1.66 |
| Quick ratio | 1.01 | 1.55 | 1.26 | 1.1 | 1.17 | 1.21 | 0.96 | 1 | 0.86 | 0.85 | 0.88 |
| Debt / equity | 34.1 | 4.75 | 3.89 | 6.43 | 5.25 | 3.68 | 3.5 | 5.82 | 7.2 | 17.5 | -0.86 |
| Debt / assets | 0.58 | 0.56 | 0.54 | 0.62 | 0.6 | 0.53 | 0.51 | 0.52 | 0.58 | 0.6 | 0.58 |
| Net debt / EBITDA | 5.76 | 1.83 | 1.65 | 7.82 | 4.03 | 2.35 | 2.32 | 12.5 | 4.55 | 9.9 | 10.9 |
| Interest coverage | 0.95 | 5.26 | 6.92 | 0.4 | 1.85 | 4.65 | 5.55 | -0.53 | 1.48 | -0.03 | 0.86 |
| Effective tax rate | 0% | 18.1% | 13.8% | 0% | 0% | 10.1% | 22% | 0% | 32.3% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 29.7 | 33.4 | 37.5 | 33.5 | 30.2 | 38.5 | 45.3 | 40.5 | 38.7 | 38.7 | 38.5 |
| EPS (basic) | 0.04 | 4.04 | 5.62 | -0.32 | 1.33 | 3.69 | 3.72 | -1.6 | 0.58 | -2.57 | -2.57 |
| EPS (diluted) | 0.04 | 3.91 | 5.45 | -0.32 | 1.32 | 3.6 | 3.65 | -1.6 | 0.57 | -2.57 | -2.02 |
| Book value per share | 0.57 | 4.68 | 5.76 | 4.22 | 4.95 | 6.56 | 7.38 | 4.96 | 4.05 | 1.67 | -0.33 |
| FCF per share | 1.41 | 1.24 | 3.63 | 1.03 | 3.28 | 3.26 | 2.99 | 1.25 | -6.64 | 0.34 | 1.43 |
| Cash per share | 4.97 | 8.42 | 6.79 | 5.72 | 6.71 | 8.8 | 7.34 | 8.08 | 4.77 | 4.46 | 4.46 |
| Capex per share | 1.86 | 2.22 | 2.81 | 2.92 | 1.62 | 1.68 | 2.05 | 2.48 | 2.41 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 6.26% | 6.65% | 7.5% | 8.7% | 5.37% | 4.37% | 4.52% | 6.14% | 6.23% | — | — |
| Capex / operating cash flow | 39% | 57.4% | 43.4% | 170.6% | 34.3% | 30.3% | 38.6% | 57.4% | -52% | — | — |
| Payout ratio | 314.3% | 2.95% | 14.9% | -315.4% | 74.9% | 27% | 26.6% | -62.9% | 172.1% | -20.2% | 555.6% |
| Dividend yield | 0.55% | 0.24% | 2.96% | 5.5% | 4.02% | 2.96% | 3.35% | 3.17% | 5.86% | 4.4% | 2.49% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 14, 2026 | $0.088 |
| May 15, 2026 | $0.088 |
| Feb 27, 2026 | $0.088 |
| Nov 14, 2025 | $0.088 |
| Aug 15, 2025 | $0.088 |
| May 16, 2025 | $0.088 |
| Feb 28, 2025 | $0.25 |
| Nov 15, 2024 | $0.25 |