Crown Holdings Inc. (CCK) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q3 26	$2.16	$2.49	+15.3%	—	—	—
Q2 26	$1.75	$1.86	+6.3%	—	—	—
Q1 26	$1.7	$1.74	+2.4%	—	—	—
Q4 25	$1.87	$2.15	+15.0%	—	—	—
Q3 25	$1.23	$1.67	+35.8%	—	—	—
Q2 25	$1.51	$1.59	+5.3%	—	—	—
Q1 25	$1.8	$1.99	+10.6%	—	—	—
Q4 24	$1.59	$1.81	+13.8%	—	—	—
Q3 24	$0.96	$1.02	+6.3%	—	—	—
Q2 24	$1.43	$1.24	-13.3%	—	—	—
Q1 24	$1.73	$1.73	0.0%	—	—	—
Q4 23	$1.64	$1.68	+2.4%	—	—	—
Q3 23	$1.05	$1.2	+14.3%	—	—	—
Q2 23	$1.05	$1.17	+11.4%	—	—	—
Q1 23	$1.76	$1.46	-17.0%	—	—	—
Q4 22	$2.02	$2.1	+4.0%	—	—	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$6.41	—	—	$12.4B	—
FY24	—	$3.56	—	—	$11.8B	—
FY23	—	$3.77	—	—	$12B	—
FY22	—	$6.01	—	—	$12.9B

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$8.3B	$8.7B	$11.2B	$9.6B	$9.4B	$11.4B	$12.9B	$12B	$11.8B	$12.4B
YoY change	-5.46%	+5%	+28.2%	-14.3%	-1.75%	+21.3%	+13.6%	-7.21%	-1.74%	+4.78%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	8.3B	8.7B	11.2B	9.6B	9.4B	11.4B	12.9B	12B	11.8B	12.4B
Cost of revenue	6.6B	7B	9B	7.6B	7.4B	9B	10.6B	9.5B	9.3B	9.6B
Gross profit	1.7B	1.7B	2.1B	2B	2B	2.4B	2.3B	2.5B	2.5B	2.7B
Gross margin	20.1%	19.5%	19%	20.8%	21.6%	20.8%	17.8%	20.5%	21.5%	22%
Research & development	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	366M	367M	558M	556M	533M	583M	556M	582M	597M	632M
Operating expenses	387M	370M	558M	556M	533M	583M	556M	582M	597M	632M
Operating income	1B	1.1B	1.1B	997M	1.1B	1.3B	1.3B	1.4B	1.5B	1.6B
Operating margin	12.4%	12.4%	10.2%	10.4%	11.5%	11.7%	9.92%	11.5%	12.7%	13.2%
Non-operating income, net	-27M	-9M	-37M	-14M	-71M	-1.5B	41M	-205M	-381M	-133M
Pretax income	769M	829M	740M	631M	725M	-419M	1.1B	795M	743M	1.2B
Income tax	186M	401M	216M	136M	199M	-57M	243M	222M	183M	281M
Net income	583M	428M	528M	625M	688M	-411M	855M	587M	560M	883M
Net margin	7.04%	4.92%	4.74%	6.54%	7.33%	-3.61%	6.61%	4.89%	4.75%	7.14%
EBITDA	1.3B	1.4B	1.6B	1.5B	1.5B	292M	1.8B	1.9B	1.5B	2.1B
EPS	3.58	2.39	3.28	3.81	4.34	-4.3	6.01	3.77	3.56	6.41
Diluted EPS	3.56	2.38	3.28	3.78	4.3	-4.3	5.99	3.76	3.55	6.38

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	3.1B	2.9B	2.8B	3B	3.1B	2.9B	2.9B	3.1B	3.2B	3.1B	3.3B	3.7B
Cost of revenue	2.4B	2.2B	2.2B	2.4B	2.4B	2.3B	2.3B	2.4B	2.5B	2.5B	2.6B	2.9B
Gross profit	642M	613M	537M	661M	691M	650M	625M	713M	724M	662M	644M	748M
Gross margin	20.9%	21.4%	19.3%	21.7%	22.5%	22.4%	21.6%	22.6%	22.6%	21.2%	19.8%	20.4%
Research & development	—	—	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	129M	145M	154M	150M	146M	147M	152M	161M	155M	164M	159M	166M
Operating expenses	129M	145M	154M	150M	146M	147M	152M	161M	155M	164M	159M	166M
Operating income	389M	341M	268M	396M	431M	399M	363M	438M	453M	382M	367M	466M
Operating margin	12.7%	11.9%	9.63%	13%	14%	13.7%	12.6%	13.9%	14.1%	12.2%	11.3%	12.7%
Non-operating income, net	-39M	-104M	-41M	-35M	-513M	208M	-5M	-56M	-43M	-29M	-7M	-10M
Pretax income	252M	143M	134M	265M	-177M	521M	272M	293M	322M	273M	275M	365M
Income tax	62M	59M	40M	54M	-39M	128M	46M	78M	84M	73M	70M	89M
Net income	200M	78M	93M	207M	-132M	392M	227M	216M	239M	201M	206M	276M
Net margin	6.52%	2.73%	3.34%	6.81%	-4.29%	13.5%	7.86%	6.86%	7.46%	6.43%	6.32%	7.52%
EBITDA	514M	477M	391M	514M	46M	527M	481M	570M	577M	506M	491M	592M
EPS	1.33	0.27	0.56	1.45	-1.47	3.03	1.65	1.57	1.86	1.32	1.56	2.24
Diluted EPS	1.33	0.27	0.56	1.45	-1.47	3.02	1.65	1.56	1.85	1.31	1.56	2.23

P/E

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Market cap	7.3B	7.6B	5.6B	9.7B	13.4B	14.4B	9.9B	11B	9.9B	11.9B	11.7B
Enterprise value	11.6B	12.5B	13.6B	17.3B	20.6B	20.4B	16.6B	17.4B	15.4B	17.3B	17.7B
Shares outstanding	138.5M	135.3M	133.6M	133.9M	133.5M	130.4M	120.9M	119.4M	119.2M	115.2M	115.2M

Valuation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
P/E	12.5	17.8	10.5	15.5	19.4	—	11.6	18.7	17.6	13.4	15.5
P/S	0.88	0.87	0.5	1.02	1.42	1.27	0.77	0.92	0.84	0.96	0.89
P/B	10.9	8.24	4.32	4.64	5.14	6.19	4.34	3.84	3.05	3.41	4.05
EV/EBITDA	8.88	9.01	8.46	11.6	13.5	69.7	9.35	9.22	10.4	8.09	8.38
EV/Sales	1.4	1.44	1.22	1.81	2.19	1.79	1.28	1.45	1.3	1.4	1.34
Earnings yield	8.01%	5.62%	9.5%	6.44%	5.14%	—	8.61%	5.34%	5.68%	7.44%	6.43%
FCF yield	-8.34%	-9.84%	1.96%	7.53%	5.44%	0.62%	-0.36%	6%	8.01%	9.41%	7.31%
PEG	—	—	—	—	—	—	—	—	—	—	0.36

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	20.1%	19.5%	19%	20.8%	21.6%	20.8%	17.8%	20.5%	21.5%	22%	20.4%
Operating margin	12.4%	12.4%	10.2%	10.4%	11.5%	11.7%	9.92%	11.5%	12.7%	13.2%	12.6%
Net margin	7.04%	4.92%	4.74%	6.54%	7.33%	-3.61%	6.61%	4.89%	4.75%	7.14%	5.91%
ROE	87.3%	46.4%	41.1%	29.9%	26.4%	-17.6%	37.4%	20.5%	17.3%	25.4%	27.4%
ROA	6.07%	4.01%	3.46%	4.03%	4.12%	-2.97%	5.98%	3.9%	4.04%	6.19%	7.1%
ROIC	15.5%	9.5%	8.62%	8.1%	7.97%	16.2%	11%	10.8%	12.9%	14%	13.8%
Return on tangible assets	19%	11.8%	26.5%	23.9%	9.99%	-8.57%	15%	9.34%	9.57%	14.6%	14.1%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	0.98	0.95	1.04	1.03	1.15	1.09	1.18	1.15	1.22	1.03	1.05
Quick ratio	0.55	0.52	0.61	0.61	0.85	0.67	0.67	0.77	0.8	0.66	0.65
Debt / equity	7.35	5.79	6.76	3.91	3.22	2.77	3.15	2.69	1.99	1.77	1.86
Debt / assets	0.51	0.5	0.57	0.53	0.5	0.47	0.5	0.51	0.46	0.43	0.43
Net debt / EBITDA	3.32	3.54	5.02	5.07	4.73	20.3	3.75	3.39	3.72	2.53	2.59
Interest coverage	4.16	4.29	2.93	2.72	3.5	-0.66	4.72	2.82	2.64	3.91	4.1
Effective tax rate	24.2%	48.4%	29.2%	21.6%	27.4%	0%	23%	27.9%	24.6%	24.2%	25.6%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	59.8	64.3	83.4	71.4	70.3	87.4	107.1	100.6	99	107.3	117.8
EPS (basic)	3.58	2.39	3.28	3.81	4.34	-4.3	6.01	3.77	3.56	6.41	6.41
EPS (diluted)	3.56	2.38	3.28	3.78	4.3	-4.3	5.99	3.76	3.55	6.38	6.95
Book value per share	4.82	6.82	9.62	15.6	19.5	17.9	18.9	24	27.1	30.2	26.7
FCF per share	-4.38	-5.54	0.82	5.46	5.45	0.68	-0.3	5.53	6.62	9.69	10.9
Cash per share	4.04	3.13	4.54	4.53	8.78	4.07	4.55	11	7.7	6.63	6.1
Capex per share	0.07	0.06	0.27	0.29	0.12	0.34	0.12	0.14	0.23	3.58	4.8

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	0.12%	0.09%	0.32%	0.41%	0.17%	0.39%	0.12%	0.14%	0.24%	3.34%	3.98%
Capex / operating cash flow	-13.7%	26.7%	6.59%	3.65%	1.46%	-3.36%	1.63%	0.95%	2.55%	27%	30.5%
Payout ratio	—	—	—	0%	0%	-25.5%	12.4%	19.6%	21.3%	13.6%	17.5%
Dividend yield	—	—	—	0%	0%	0.73%	1.07%	1.05%	1.21%	1.01%	1.3%

Yield

1.3%

trailing twelve months

Frequency

Quarterly

Last dividend

$0.35

ex-dividend Aug 6, 2026

Payout ratio

18%

of earnings

Dividend growth

4 years

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
Aug 6, 2026	$0.35
May 14, 2026	$0.35
Mar 17, 2026	$0.35
Nov 6, 2025	$0.26
Aug 7, 2025	$0.26
May 15, 2025	$0.26
Mar 18, 2025	$0.26

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$3.1B	$2.9B	$2.8B	$3B	$3.1B	$2.9B	$2.9B	$3.1B	$3.2B	$3.1B	$3.3B	$3.7B
YoY change	-5.83%	-5.11%	-6.39%	-2.22%	+0.16%	+1.57%	+3.7%	+3.59%	+4.16%	+7.72%	+12.9%	+16.5%

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	559M	424M	607M	607M	1.2B	531M	550M	1.3B	918M	764M
Receivables	693M	823M	1.2B	1.1B	1.1B	1.3B	1.1B	1.1B	1B	1B
Inventory	1.2B	1.4B	1.7B	1.6B	1.3B	1.7B	2B	1.6B	1.4B	1.6B
Total current assets	2.8B	3.1B	4.1B	4B	4.9B	4.5B	4.7B	4.8B	4.2B	4.4B
Property, plant & equipment	1.8B	2B	2.4B	2.7B	2.7B	3B	3.3B	3.4B	3.2B	3.4B
Goodwill & intangibles	6.5B	7B	13.3B	12.9B	9.8B	9.1B	8.6B	8.8B	8B	8.2B
Total assets	9.6B	10.7B	15.3B	15.5B	16.7B	13.9B	14.3B	15B	13.8B	14.3B
Accounts payable	2B	2.4B	2.7B	2.6B	2.1B	2.9B	2.8B	2.5B	2.4B	2.6B
Short-term debt	194M	126M	170M	188M	214M	252M	229M	820M	193M	611M
Total current liabilities	2.9B	3.3B	3.9B	3.9B	4.3B	4.1B	3.9B	4.2B	3.5B	4.3B
Long-term debt	4.7B	5.2B	8.5B	8B	8.2B	6.2B	7B	6.9B	6.2B	5.6B
Total liabilities	8.9B	9.7B	14B	13.4B	14.1B	11.5B	12B	12.2B	10.6B	10.8B
Shareholders' equity	668M	923M	1.3B	2.1B	2.6B	2.3B	2.3B	2.9B	3.2B	3.5B
Total debt	4.9B	5.3B	8.7B	8.2B	8.4B	6.5B	7.2B	7.7B	6.4B	6.2B
Net debt	4.4B	4.9B	8.1B	7.6B	7.2B	5.9B	6.7B	6.4B	5.5B	5.4B

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	807M	1.3B	1.1B	1.4B	1.7B	918M	779M	936M	1.2B	764M	584M	656M
Receivables	1.1B	1.1B	999M	1.1B	978M	1B	990M	1.2B	1B	1B	1.1B	1.1B
Inventory	1.7B	1.6B	1.6B	1.5B	1.6B	1.4B	1.5B	1.6B	1.7B	1.6B	1.7B	1.8B
Total current assets	4.5B	4.8B	4.6B	4.9B	5.1B	4.2B	4.2B	4.7B	4.8B	4.4B	4.5B	4.8B
Property, plant & equipment	5.1B	3.4B	5.3B	5.2B	5.2B	3.2B	5.1B	5.2B	5.2B	3.4B	5.4B	5.4B
Goodwill & intangibles	8.5B	8.8B	8.6B	8.3B	8.3B	8B	8B	8.3B	8.3B	8.2B	8.1B	8B
Total assets	14.3B	15B	14.7B	14.9B	15.1B	13.8B	13.8B	14.5B	14.6B	14.3B	14.3B	14.6B
Accounts payable	2.2B	2.5B	2.2B	2.3B	2.5B	2.4B	2.3B	2.5B	2.6B	2.6B	2.6B	3.1B
Short-term debt	869M	820M	878M	1.5B	884M	193M	1.7B	921M	662M	611M	608M	611M
Total current liabilities	4B	4.2B	3.9B	4.7B	4.2B	3.5B	4.8B	4.4B	4.1B	4.3B	4.1B	4.6B
Long-term debt	6.4B	6.9B	6.8B	6.1B	6.8B	6.2B	4.9B	5.8B	5.9B	5.6B	5.9B	5.7B
Total liabilities	11.5B	12.2B	11.8B	11.9B	12.1B	10.6B	10.7B	11.1B	11.1B	10.8B	10.9B	11.2B
Shareholders' equity	2.8B	2.9B	2.9B	3B	3B	3.2B	3.2B	3.4B	3.5B	3.5B	3.4B	3.4B
Total debt	7.3B	7.7B	7.7B	7.6B	7.7B	6.4B	6.6B	6.7B	6.6B	6.2B	6.5B	6.3B
Net debt	6.5B	6.4B	6.6B	6.2B	6B	5.5B	5.9B	5.8B	5.4B	5.4B	5.9B	5.6B

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	583M	428M	528M	625M	688M	-411M	855M	587M	560M	883M
Depreciation & amortization	247M	247M	425M	490M	481M	463M	460M	499M	448M	456M
Stock-based compensation	20M	23M	27M	29M	32M	33M	29M	31M	42M	48M
Change in working capital	-969M	-966M	-513M	-15M	-153M	-1.2B	-379M	622M	156M	-152M
Operating cash flow	-73M	30M	546M	1.1B	1.1B	-1.3B	920M	1.8B	1.1B	1.5B
Capital expenditure	10M	8M	36M	39M	16M	44M	15M	17M	28M	-413M
Investing cash flow	20M	-16M	-3.9B	47M	52M	2.3B	164M	-104M	28M	-385M
Dividends paid	—	—	—	0	0	-105M	-106M	-115M	-119M	-120M
Share repurchases	-8M	-339M	-4M	-7M	-66M	-950M	-722M	-12M	-217M	-505M
Financing cash flow	-638M	-400M	3.5B	-786M	-237M	-2.9B	-25M	116M	-1.7B	-1.7B
Net change in cash	-691M	-386M	208M	329M	909M	-1.9B	1.1B	1.8B	-565M	-577M
Free cash flow	-607M	-749M	109M	731M	728M	89M	-36M	660M	789M	1.1B

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Net income	200M	78M	93M	207M	-132M	392M	227M	216M	239M	201M	206M	276M
Depreciation & amortization	124M	127M	115M	115M	114M	104M	110M	114M	116M	116M	118M	116M
Stock-based compensation	10M	4M	12M	8M	12M	10M	14M	12M	11M	11M	13M	10M
Change in working capital	—	—	—	—	—	—	—	—	—	—	—	—
Operating cash flow	349M	274M	243M	347M	-19M	539M	349M	389M	580M	487M	-54M	713M
Capital expenditure	3M	12M	—	22M	-1M	7M	21M	8M	-92M	-232M	-87M	-116M
Investing cash flow	6M	-117M	—	22M	-1M	7M	21M	8M	-92M	-207M	-87M	-116M
Dividends paid	-29M	-29M	-30M	-30M	-30M	-29M	-30M	-30M	-30M	-30M	-39M	-38M
Share repurchases	-1M	0	-5M	-2M	-110M	-100M	-203M	-6M	-105M	-191M	-212M	-305M
Financing cash flow	-98M	152M	1M	-115M	-227M	-1.4B	-196M	-357M	-356M	-813M	-87M	-545M
Net change in cash	257M	309M	244M	254M	-247M	-804M	174M	40M	132M	-533M	-228M	52M
Free cash flow	379M	442M	-196M	361M	478M	146M	-19M	393M	488M	255M	-141M	597M

Date	Ratio
Jun 1, 1992	3:1
Oct 3, 1988	3:1

Crown Holdings Inc. Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

P/E

Key stats

Valuation

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement

Split history