Crane Company (CR) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q1 27	$1.68	$1.79	+6.5%	—	—	—
Q4 26	$1.45	$1.65	+13.8%	—	—	—
Q3 26	$1.41	$1.53	+8.5%	—	—	—
Q2 26	$1.49	$1.64	+10.1%	—	—	—
Q1 26	$1.33	$1.49	+12.0%	—	—	—
Q4 25	$1.31	$1.39	+6.1%	—	—	—
Q3 25	$1.21	$1.26	+4.1%	—	—	—
Q2 25	$1.32	$1.38	+4.5%	—	—	—
Q1 25	$1.24	$1.3	+4.8%	—	—	—
Q4 24	$1.13	$1.22	+8.0%	—	—	—
Q3 24	$0.83	$0.9	+8.4%	—	—	—
Q2 24	$0.87	$1.03	+18.4%	—	—	—
Q1 24	$0.93	$1.1	+18.3%	—	—	—
Q4 23	$0.85	$1.25	+47.1%	—	—	—
Q3 23	$1.9	$2.13	+12.1%	—	—	—
Q2 23	$1.85	$1.86	+0.5%	—	—	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$6.38	—	—	$2.3B	—
FY24	—	$5.15	—	—	$2.1B	—
FY23	—	$4.51	—	—	$2.1B	—
FY22	—	$7.28	—	—	$2B

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$2.7B	$2.8B	$3.3B	$3.1B	$2.9B	$2.1B	$2B	$2.1B	$2.1B	$2.3B
YoY change	+0.27%	+1.38%	+20.1%	-8.1%	-4.48%	-29.8%	-1.35%	+2.53%	+2.15%	+8.16%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	2.7B	2.8B	3.3B	3.1B	2.9B	2.1B	2B	2.1B	2.1B	2.3B
Cost of revenue	1.8B	1.8B	2.2B	1.9B	1.9B	1.4B	1.3B	1.3B	1.3B	1.3B
Gross profit	989.7M	1B	1.2B	1.1B	1B	688.8M	713.6M	805M	867.8M	972.8M
Gross margin	36%	36.4%	35.5%	36.8%	34.3%	33.4%	35.1%	38.6%	40.7%	42.2%
Research & development	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	610.6M	605.9M	711.9M	678.6M	698.1M	467.1M	513.3M	521.2M	512M	548.6M
Operating expenses	803M	605.9M	711.9M	926.5M	698.1M	467.1M	513.3M	521.2M	512M	548.6M
Operating income	186.7M	409.2M	477.4M	205.8M	308.1M	221.7M	200.3M	283.8M	355.8M	424.2M
Operating margin	6.79%	14.7%	14.3%	6.69%	10.5%	10.7%	9.84%	13.6%	16.7%	18.4%
Non-operating income, net	12M	-8.1M	-17.4M	-17.8M	-30.3M	15.6M	78M	800K	4.4M	8.7M
Pretax income	164.1M	367.5M	411.4M	143.9M	224.5M	233.7M	271.4M	267M	338.5M	432.8M
Income tax	40.3M	195M	75.9M	31.3M	43.4M	36.3M	99.8M	63.2M	70.3M	101.1M
Net income	123.8M	172.5M	335.5M	133.6M	181.1M	435.4M	401.1M	255.9M	294.7M	366.6M
Net margin	4.51%	6.19%	10%	4.35%	6.17%	21.1%	19.7%	12.3%	13.8%	15.9%
EBITDA	268M	497.1M	618.4M	321.3M	452.5M	277M	251M	329M	416.7M	494.3M
EPS	2.1	2.89	5.63	2.23	3.1	7.46	7.28	4.51	5.15	6.38
Diluted EPS	2.07	2.84	5.5	2.2	3.08	7.36	7.18	4.45	5.05	6.26

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	530.1M	532.9M	565.3M	581.2M	597.2M	387.5M	557.6M	577.2M	589.2M	581M	696.4M	—
Cost of revenue	326.9M	339.1M	344.8M	357.3M	359.2M	202.1M	320M	334.9M	337.9M	339.4M	415.1M	—
Gross profit	203.2M	193.8M	220.5M	223.9M	238M	185.4M	237.6M	242.3M	251.3M	241.6M	281.3M	—
Gross margin	38.3%	36.4%	39%	38.5%	39.9%	47.8%	42.6%	42%	42.7%	41.6%	40.4%	—
Research & development	—	—	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	126.9M	126.9M	131.1M	127.3M	132.8M	120.8M	136.5M	139.4M	132.9M	139.8M	181.2M	—
Operating expenses	126.9M	126.9M	131.1M	127.3M	132.8M	120.8M	136.5M	139.4M	132.9M	139.8M	181.2M	—
Operating income	76.3M	66.9M	89.4M	96.6M	105.2M	64.6M	101.1M	102.9M	118.4M	101.8M	100.1M	—
Operating margin	14.4%	12.6%	15.8%	16.6%	17.6%	16.7%	18.1%	17.8%	20.1%	17.5%	14.4%	—
Non-operating income, net	1.3M	1.3M	-1.3M	1.1M	700K	3.9M	-1M	3.1M	800K	5.8M	200K	—
Pretax income	74.3M	64.1M	82.1M	91.6M	100.1M	64.7M	98.8M	104.6M	120.4M	109M	85.1M	—
Income tax	19.1M	14.7M	17.3M	20M	22.8M	10.2M	20.5M	24.3M	29M	27.3M	18M	—
Net income	55.2M	49.4M	64.8M	71.6M	77.3M	81M	107.1M	86.4M	91.4M	81.7M	67.1M	—
Net margin	10.4%	9.27%	11.5%	12.3%	12.9%	20.9%	19.2%	15%	15.5%	14.1%	9.64%	—
EBITDA	88.4M	80.4M	102.2M	112.8M	123.3M	80.4M	115.8M	122M	133.6M	122.9M	130M	—
EPS	0.97	0.87	1.14	1.25	1.35	1.41	1.87	1.5	1.59	1.42	1.16	1.66
Diluted EPS	0.96	0.86	1.12	1.23	1.33	1.38	1.87	1.47	1.56	1.39	1.14	1.63

P/E

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Market cap	—	—	—	—	—	—	—	6.7B	8.7B	10.6B	12.6B
Enterprise value	—	—	—	—	—	—	—	6.7B	8.7B	11.3B	13.7B
Shares outstanding	58.5M	59.4M	59.6M	59.8M	58.3M	58.4M	56.4M	56.7M	57.2M	57.5M	57.5M

Valuation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
P/E	—	—	—	—	—	—	—	26.2	29.5	28.9	39.7
P/S	—	—	—	—	—	—	—	3.21	4.07	4.6	5.08
P/B	—	—	—	—	—	—	—	4.92	5.29	5.14	6.05
EV/EBITDA	—	—	—	—	—	—	—	20.3	20.9	22.9	18.4
EV/Sales	—	—	—	—	—	—	—	3.2	4.08	4.91	5.29
Earnings yield	—	—	—	—	—	—	—	3.82%	3.4%	3.46%	2.52%
FCF yield	—	—	—	—	—	—	—	2.77%	2.55%	3.22%	2.88%
PEG	—	—	—	—	—	—	—	—	—	—	3.74

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	36%	36.4%	35.5%	36.8%	34.3%	33.4%	35.1%	38.6%	40.7%	42.2%	41.6%
Operating margin	6.79%	14.7%	14.3%	6.69%	10.5%	10.7%	9.84%	13.6%	16.7%	18.4%	35.5%
Net margin	4.51%	6.19%	10%	4.35%	6.17%	21.1%	19.7%	12.3%	13.8%	15.9%	13%
ROE	10.8%	12.8%	22%	9.05%	11.8%	23.7%	21.1%	18.8%	18%	17.8%	16.5%
ROA	3.61%	4.8%	8.3%	3.02%	3.92%	9.7%	9.13%	11%	11.2%	9.51%	12.7%
ROIC	10.2%	13.9%	18.3%	7.36%	10.8%	8.14%	6.54%	16.1%	17%	11.7%	10.9%
Return on tangible assets	21.9%	27.6%	123.5%	28.5%	25.8%	113.1%	14%	38.6%	29.5%	16.8%	1.3K%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	2.53	1.81	1.84	1.64	1.49	1.96	1.18	2.34	2.58	5.53	2.8
Quick ratio	1.87	1.4	1.29	1.14	1.08	1.39	0.98	1.58	1.88	4.72	1.87
Debt / equity	0.65	0.55	0.62	0.75	0.87	0.51	0.24	0.23	0.19	0.59	0.51
Debt / assets	0.22	0.21	0.23	0.25	0.29	0.21	0.1	0.14	0.12	0.32	0.3
Net debt / EBITDA	0.88	0.08	0.98	2.22	1.72	1.68	0.14	-0.04	0.03	1.44	1.69
Interest coverage	5.5	11.2	9.08	4.07	5.06	48.7	27.9	12.8	13.4	39.3	18.8
Effective tax rate	24.6%	53.1%	18.4%	21.8%	19.3%	15.5%	36.8%	23.7%	20.8%	23.4%	23.5%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	47	46.9	56.1	51.4	50.4	35.3	36.1	36.8	37.3	40.1	44.9
EPS (basic)	2.1	2.89	5.63	2.23	3.1	7.46	7.28	4.51	5.15	6.38	6.38
EPS (diluted)	2.07	2.84	5.5	2.2	3.08	7.36	7.18	4.45	5.05	6.26	5.74
Book value per share	19.6	22.7	25.6	24.7	26.3	31.4	33.8	24	28.7	35.9	37.7
FCF per share	4.56	4.52	5.12	5.51	4.72	7.93	-3.35	3.27	3.87	5.94	6.16
Cash per share	8.71	11.9	5.76	6.59	9.45	8.2	7.57	5.81	5.36	8.81	6.06
Capex per share	0.02	0.38	0.03	0.05	0.08	0.4	0.08	—	—	0.93	0.93

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	0.03%	0.8%	0.06%	0.1%	0.15%	1.14%	0.21%	—	—	2.32%	2.32%
Capex / operating cash flow	0.78%	7.46%	0.51%	1.95%	1.44%	15.5%	-1.14%	—	—	13.6%	13.6%
Payout ratio	62.4%	45.4%	24.9%	69.8%	55.4%	23.1%	26.4%	22.4%	15.9%	14.4%	16.9%
Dividend yield	—	—	—	—	—	—	—	0.86%	0.54%	0.5%	0.47%

Yield

0.47%

trailing twelve months

Frequency

Quarterly

Last dividend

$0.255

ex-dividend Aug 31, 2026

Payout ratio

17%

of earnings

Dividend growth

2 years

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
Aug 31, 2026	$0.255
May 29, 2026	$0.255
Feb 27, 2026	$0.255
Nov 28, 2025	$0.23
Aug 29, 2025	$0.23
May 30, 2025	$0.23
Feb 28, 2025	$0.23
Nov 29, 2024	$0.205

Split history

Date	Ratio
Sep 15, 1998	3:2

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$530.1M	$532.9M	$565.3M	$581.2M	$597.2M	$387.5M	$557.6M	$577.2M	$589.2M	$581M	$696.4M	—
YoY change	+10.4%	-35.3%	+10%	+14.1%	+12.7%	-27.3%	-1.36%	-0.69%	-1.34%	+49.9%	+24.9%	—

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	509.7M	706.2M	343.4M	393.9M	551M	478.6M	427M	329.6M	306.7M	506.5M
Receivables	396.4M	418.4M	515.8M	555.1M	423.9M	483M	269.7M	306.4M	339.1M	358.7M
Inventory	342.5M	349.3M	411.5M	457.3M	429.7M	449.1M	294.2M	353.1M	380.4M	376.5M
Total current assets	1.3B	1.5B	1.4B	1.5B	1.6B	1.5B	1.8B	1.1B	1.4B	2.6B
Property, plant & equipment	85.4M	99M	339.5M	333.7M	310.7M	274.1M	81.1M	95.2M	105.1M	102.4M
Goodwill & intangibles	2.9B	3B	3.8B	4B	3.9B	4.1B	1.5B	1.7B	1.6B	1.7B
Total assets	3.4B	3.6B	4B	4.4B	4.6B	4.5B	4.4B	2.3B	2.6B	3.9B
Accounts payable	223.2M	247.4M	329.2M	311.1M	198.9M	273.7M	179.2M	179.1M	188.2M	189.6M
Short-term debt	—	249.4M	6.9M	173.4M	398.7M	22.7M	411.2M	10.8M	13M	13.6M
Total current liabilities	520.8M	837.5M	740.2M	916.7M	1.1B	789.3M	1.5B	467.1M	543.4M	465.2M
Long-term debt	745.3M	494.1M	942.3M	933.5M	929.3M	921.8M	49.7M	304.8M	306.3M	1.2B
Total liabilities	2.3B	2.2B	2.5B	2.9B	3.1B	2.7B	2.5B	973.3M	1B	1.8B
Shareholders' equity	1.1B	1.3B	1.5B	1.5B	1.5B	1.8B	1.9B	1.4B	1.6B	2.1B
Total debt	745.3M	743.5M	949.2M	1.1B	1.3B	944.5M	460.9M	315.6M	319.3M	1.2B
Net debt	235.6M	37.3M	605.8M	713M	777M	465.9M	33.9M	-14M	12.6M	709.7M

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26
Cash & short-term investments	218.9M	273.8M	329.6M	219.4M	229.3M	258.2M	306.7M	435.1M	332.2M	388.2M	506.5M	355.4M
Receivables	299.7M	323.5M	306.4M	356.3M	370.9M	396.1M	339.1M	384.4M	383.7M	387.9M	358.7M	493.8M
Inventory	360.8M	350.9M	353.1M	383.8M	389.6M	398.1M	380.4M	391.6M	402.2M	394.7M	376.5M	507.1M
Total current assets	1B	1.1B	1.1B	1.1B	1.1B	1.2B	1.4B	1.4B	1.2B	1.3B	2.6B	1.5B
Property, plant & equipment	-496.7M	-498M	95.2M	-498.3M	-504.9M	-516.2M	105.1M	-434M	-454.2M	-459.4M	102.4M	-474M
Goodwill & intangibles	1.5B	1.5B	1.7B	1.9B	2B	2B	1.6B	1.7B	1.7B	1.7B	1.7B	4B
Total assets	2.2B	2.2B	2.3B	2.4B	2.5B	2.7B	2.6B	2.6B	2.5B	2.5B	3.9B	4.1B
Accounts payable	158.8M	150.5M	179.1M	156M	157.4M	169.6M	188.2M	149.6M	149.1M	149.5M	189.6M	211.2M
Short-term debt	10.6M	10.5M	10.8M	121.9M	142.8M	98.3M	13M	259.9M	60.3M	13.5M	13.6M	22.3M
Total current liabilities	401.1M	415.6M	467.1M	492.8M	520.6M	572.1M	543.4M	659.5M	425.5M	392M	465.2M	520.2M
Long-term debt	262.3M	250.3M	304.8M	246.8M	246.9M	246.9M	306.3M	—	—	—	1.2B	1.2B
Total liabilities	941.5M	905.4M	973.3M	1B	1B	1.1B	1B	862.9M	628M	580.5M	1.8B	2B
Shareholders' equity	1.2B	1.3B	1.4B	1.4B	1.5B	1.6B	1.6B	1.8B	1.9B	2B	2.1B	2.1B
Total debt	272.9M	260.8M	315.6M	368.7M	389.7M	345.2M	319.3M	259.9M	60.3M	13.5M	1.2B	1.2B
Net debt	54M	-13M	-14M	149.3M	160.4M	87M	12.6M	-175.2M	-271.9M	-374.7M	709.7M	859.5M

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	122.8M	171.8M	335.6M	112.3M	181.1M	197.4M	171.6M	203.8M	268.2M	331.7M
Depreciation & amortization	67.4M	72.7M	120M	107.9M	127.5M	38.4M	39.6M	39.3M	51M	50.2M
Stock-based compensation	21.7M	21.8M	21.6M	21.8M	22.3M	21.7M	21.3M	26.1M	25.6M	27.2M
Change in working capital	17.4M	23.2M	-24.6M	2.7M	34.3M	-27.7M	-23.5M	-57.4M	-90.8M	53.8M
Operating cash flow	116.1M	298.8M	371.2M	159M	311.8M	152.5M	-378M	176.4M	215.6M	394.8M
Capital expenditure	900K	22.3M	1.9M	3.1M	4.5M	23.6M	4.3M	—	—	-53.5M
Investing cash flow	900K	-37.7M	-643.5M	-152.2M	-195M	77.1M	326.7M	-89.8M	-193.4M	-48.1M
Dividends paid	-77.2M	-78.4M	-83.5M	-93.2M	-100.4M	-100.6M	-105.9M	-57.3M	-46.9M	-52.9M
Share repurchases	0	-25M	-50.1M	-79.9M	-70M	-96.3M	-230.7M	0	0	—
Financing cash flow	-176.4M	-106M	-124M	-134.9M	-400.7M	-599.2M	89.8M	-445M	-48.8M	844M
Net change in cash	-59.4M	155.1M	-396.3M	-128.1M	-283.9M	-369.6M	38.5M	-358.4M	-26.6M	1.2B
Free cash flow	266.6M	268.5M	305M	329.4M	275.4M	463.2M	-188.7M	185.5M	221.2M	341.3M

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26
Net income	43.3M	55.2M	49.4M	64.8M	71.6M	88.6M	54.5M	78.3M	80.3M	91.4M	81.7M	67.1M
Depreciation & amortization	9.8M	9.3M	10.3M	12.9M	13.8M	15.9M	10.4M	12.5M	13.1M	12.2M	12.4M	28.1M
Stock-based compensation	8.4M	7.9M	4.2M	6.6M	6.9M	5.4M	6.9M	9.3M	10.6M	5.5M	1.8M	8.4M
Change in working capital	-17.5M	16.3M	86.2M	-103.5M	-36.1M	-27.1M	49.6M	-86.2M	28.8M	12M	83.8M	-103.1M
Operating cash flow	31.7M	82.4M	127.7M	-21.9M	48.9M	139.2M	39.7M	12M	126.2M	130.2M	205.8M	-29.5M
Capital expenditure	—	—	—	—	—	—	—	—	—	-13.4M	-9.8M	-10.7M
Investing cash flow	-500K	5M	-90.4M	-105.4M	-55.2M	4.5M	-37.3M	-200K	207.9M	-13.1M	-4.7M	-1.4B
Dividends paid	-10.2M	-10.2M	-10.3M	-11.7M	-11.7M	-11.7M	-11.8M	-13.2M	-13.2M	-13.3M	-13.2M	-14.7M
Share repurchases	0	0	0	—	—	—	—	—	—	—	—	—
Financing cash flow	-328.6M	-22.1M	-13.6M	96.4M	-41.7M	-56.7M	-96.8M	-13.2M	-213.2M	-60.8M	1.1B	35.3M
Net change in cash	-297.4M	65.3M	23.7M	-30.9M	-48M	87M	-94.4M	-1.4M	120.9M	56.3M	1.3B	-1.4B
Free cash flow	40.8M	77M	146.7M	-89M	54.6M	136.4M	119.1M	-60.4M	88.9M	116.8M	196M	-40.2M

Crane Company Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

P/E

Key stats

Valuation

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Split history

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement