Crawford & Company Class A Common Stock (CRD.A) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q2 26	$0.22	$0.38	+72.7%	—	$330M	—
Q1 26	$0.16	$0.16	0.0%	—	$320.1M	—
Q4 25	$0.16	$0.15	-6.3%	—	$320.1M	—
Q3 25	$0.28	$0.32	+14.3%	—	—	—
Q2 25	$0.24	$0.22	-8.3%	—	$334.6M	—
Q1 25	$0.15	$0.21	+40.0%	—	$323.3M	—
Q4 24	$0.24	$0.19	-20.8%	—	$358.3M	—
Q3 24	$0.23	$0.22	-4.3%	—	$342.7M	—
Q2 24	$0.2	$0.25	+25.0%	—	$326.9M	—
Q1 24	$0.14	$0.13	-7.1%	—	$313.1M	—
Q4 23	$0.2	$0.06	-70.0%	—	$320.9M	—
Q3 23	$0.24	$0.35	+45.8%	—	$342.2M	—
Q2 23	$0.26	$0.24	-7.7%	—	$337.6M	—
Q1 23	$0.16	$0.28	+75.0%	—	$327.9M	—
Q4 22	$0.17	$0.23	+35.3%	—	$333.4M	—
Q3 22	$0.19	$0.16	-15.8%	—	$306.4M	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$0.4	—	—	$1.3B	—
FY24	—	$0.54	—	—	$1.3B	—
FY23	—	$0.63	—	—	$1.3B	—
FY22	—	-$0.37	—	—	$1.2B

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$1.2B	$1.2B	$1.1B	$1B	$1B	$1.1B	$1.2B	$1.3B	$1.3B	$1.3B
YoY change	-5.15%	-1.18%	-3.5%	-6.71%	-3%	+12.1%	+8.08%	+6.96%	+1.83%	-2.25%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	1.2B	1.2B	1.1B	1B	1B	1.1B	1.2B	1.3B	1.3B	1.3B
Cost of revenue	850.1M	842.2M	808M	752.8M	737.3M	847.4M	924.9M	957.8M	973.4M	943.7M
Gross profit	327.5M	321.5M	315M	294.9M	278.9M	291.8M	306.4M	359.1M	367.5M	367.1M
Gross margin	27.8%	27.6%	28%	28.1%	27.4%	25.6%	24.9%	27.3%	27.4%	28%
Research & development	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	239.9M	239.8M	242.4M	227.2M	219M	244.8M	255.8M	286.5M	299.7M	294.2M
Operating expenses	239.9M	239.8M	242.4M	227.2M	219M	244.8M	255.8M	286.5M	299.7M	294.2M
Operating income	87.6M	81.7M	72.6M	67.7M	59.9M	47M	50.6M	72.6M	67.9M	72.9M
Operating margin	7.44%	7.02%	6.46%	6.46%	5.9%	4.12%	4.11%	5.51%	5.06%	5.56%
Non-operating income, net	-15.2M	-30.4M	-18.3M	-33.3M	-12.9M	3.5M	-35.2M	-8.2M	-9.9M	-23.6M
Pretax income	63.2M	42.3M	44.1M	23.6M	39.1M	43.9M	5M	47.4M	41.1M	34.6M
Income tax	25.6M	15M	18.5M	14.1M	12M	13.3M	23.6M	17.1M	14.6M	14.9M
Net income	37.7M	27.2M	25.6M	9.5M	27.1M	30.5M	-18.5M	30.3M	26.5M	19.7M
Net margin	3.2%	2.34%	2.28%	0.91%	2.66%	2.68%	-1.51%	2.3%	1.98%	1.5%
EBITDA	123.4M	125.5M	120.9M	105.7M	112.1M	91M	88.9M	102.9M	97.6M	106.6M
EPS	0.68	0.53	0.51	0.27	0.54	0.58	-0.37	0.63	0.54	0.4
Diluted EPS	0.67	0.52	0.5	0.26	0.54	0.57	-0.37	0.61	0.53	0.39

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q4 25	Q1 26	Q2 26
Revenue	337.6M	342.2M	320.9M	313.1M	326.9M	342.7M	358.3M	323.3M	334.6M	320.1M	320.1M	330M
Cost of revenue	247.1M	242M	230M	225.8M	234.9M	249.3M	263.4M	233.2M	236.3M	235.2M	232M	235M
Gross profit	90.5M	100.2M	90.9M	87.3M	92M	93.4M	94.9M	90.1M	98.3M	84.9M	88.1M	95M
Gross margin	26.8%	29.3%	28.3%	27.9%	28.1%	27.3%	26.5%	27.9%	29.4%	26.5%	27.5%	28.8%
Research & development	—	—	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	72.7M	76.6M	86.6M	77.3M	74.7M	74M	71.1M	74.6M	80.8M	64.6M	76.1M	69.7M
Operating expenses	72.7M	76.6M	86.6M	77.3M	74.7M	74M	71.1M	74.6M	80.8M	64.6M	76.1M	69.7M
Operating income	17.9M	23.5M	4.3M	9.9M	17.2M	19.4M	23.8M	15.6M	17.5M	20.2M	12M	25.3M
Operating margin	5.29%	6.87%	1.33%	3.18%	5.28%	5.66%	6.65%	4.81%	5.24%	6.32%	3.74%	7.68%
Non-operating income, net	-2.2M	-2.2M	-1.6M	-2.5M	—	—	—	-2.4M	—	—	-2M	-2.8M
Pretax income	13.6M	19M	-1.1M	3.8M	13M	14.7M	9.6M	9.2M	13.7M	-6.5M	7.3M	19.7M
Income tax	5.2M	6.8M	-161K	1M	4.5M	5.3M	3.7M	2.5M	5.8M	786K	2.4M	6.2M
Net income	8.3M	12.2M	-989K	2.8M	8.5M	9.4M	5.9M	6.7M	7.8M	-7.3M	4.9M	13.4M
Net margin	2.47%	3.56%	-0.31%	0.89%	2.6%	2.74%	1.64%	2.08%	2.34%	-2.27%	1.53%	4.07%
EBITDA	27.1M	33.4M	12.1M	17.6M	26.1M	29M	24M	22.8M	28.1M	8M	20.3M	34M
EPS	0.17	0.25	—	0.06	0.17	0.19	0.12	0.14	0.16	-0.15	0.1	0.28
Diluted EPS	0.17	0.25	—	0.06	0.17	0.19	0.11	0.13	0.16	-0.15	0.1	0.27

P/E

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Market cap	500.9M	443.7M	453.3M	614.9M	392.6M	396.9M	275.1M	643.6M	567.8M	555.4M	599.7M
Enterprise value	607.3M	615.3M	590.6M	857.9M	587.6M	632.4M	575.5M	896.8M	821.8M	761.6M	806.9M
Shares outstanding	52.9M	52.2M	50.9M	53.6M	53.1M	53M	49.5M	48.8M	49.1M	49.4M	49.4M

Valuation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
P/E	13.3	16.3	17.7	64.6	14.5	13	—	21.3	21.4	28.2	26.6
P/S	0.43	0.38	0.4	0.59	0.39	0.35	0.22	0.49	0.42	0.42	0.47
P/B	3.14	2.29	2.51	3.73	2.1	1.88	2.23	4.6	3.65	3.24	3.25
EV/EBITDA	4.92	4.9	4.88	8.12	5.24	6.95	6.47	8.71	8.42	7.14	10.1
EV/Sales	0.52	0.53	0.53	0.82	0.58	0.56	0.47	0.68	0.61	0.58	0.64
Earnings yield	7.52%	6.14%	5.64%	1.55%	6.9%	7.7%	—	4.7%	4.67%	3.54%	3.76%
FCF yield	13.9%	-0.94%	4.94%	8.8%	14.2%	5.89%	-2.53%	10.4%	1.76%	11.4%	9.65%
PEG	—	—	—	—	—	—	—	—	—	—	0.27

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	27.8%	27.6%	28%	28.1%	27.4%	25.6%	24.9%	27.3%	27.4%	28%	28.8%
Operating margin	7.44%	7.02%	6.46%	6.46%	5.9%	4.12%	4.11%	5.51%	5.06%	5.56%	7.4%
Net margin	3.2%	2.34%	2.28%	0.91%	2.66%	2.68%	-1.51%	2.3%	1.98%	1.5%	1.86%
ROE	23.7%	14.1%	14.1%	5.78%	14.5%	14.5%	-15%	21.6%	17.1%	11.5%	13%
ROA	5.12%	3.45%	3.65%	1.25%	3.6%	3.58%	-2.34%	3.79%	3.3%	2.57%	5.11%
ROIC	19.6%	14.4%	13.2%	6.69%	10.9%	7.32%	0%	11.8%	10.7%	11%	10.8%
Return on tangible assets	17.4%	12.4%	13.2%	3.02%	8.07%	11.2%	-6.26%	10.5%	9.54%	7.78%	7.32%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	1.58	1.44	1.42	1.33	1.24	1.14	1.26	1.23	1.25	1.14	1.19
Quick ratio	1.58	1.44	1.42	1.33	1.24	1.14	1.26	1.23	1.25	1.14	1.19
Debt / equity	1.18	1.16	1.05	1.79	1.28	1.37	2.81	2.23	1.99	1.58	1.47
Debt / assets	0.26	0.29	0.27	0.39	0.32	0.34	0.44	0.39	0.39	0.35	0.36
Net debt / EBITDA	0.86	1.37	1.14	2.3	1.74	2.59	3.38	2.46	2.6	1.93	2.23
Interest coverage	7.37	5.27	4.87	3.05	7.32	7.28	1.46	3.39	3.02	2.93	3.18
Effective tax rate	40.4%	35.6%	42%	59.7%	30.7%	30.4%	100%	36.1%	35.5%	43.1%	44.7%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	22.3	22.3	22	19.5	19.1	21.5	24.9	27	27.3	26.6	25.7
EPS (basic)	0.68	0.53	0.51	0.27	0.54	0.58	-0.37	0.63	0.54	0.4	0.4
EPS (diluted)	0.67	0.52	0.5	0.26	0.54	0.57	-0.37	0.61	0.53	0.39	0.47
Book value per share	3.01	3.71	3.55	3.08	3.52	3.99	2.49	2.86	3.17	3.47	3.84
FCF per share	1.32	-0.08	0.44	1.01	1.05	0.44	-0.14	1.38	0.2	1.28	1.49
Cash per share	1.54	1.03	1.04	0.97	0.84	1	0.93	1.2	1.13	1.3	1.43
Capex per share	0.2	0.36	0.28	0.16	0.27	0.17	0.08	0.1	0.13	0.64	0.56

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	0.88%	1.64%	1.25%	0.83%	1.4%	0.81%	0.31%	0.37%	0.46%	2.41%	2.11%
Capex / operating cash flow	9.91%	51.4%	22.9%	15.7%	13.7%	13.2%	-24%	4.75%	14.2%	31%	25.4%
Payout ratio	36%	50.3%	52.9%	138.3%	35.6%	41.5%	-63.9%	42%	51.8%	72.8%	63.8%
Dividend yield	2.71%	3.09%	2.98%	2.14%	2.46%	3.19%	4.31%	1.97%	2.42%	2.58%	2.54%

Yield

2.54%

trailing twelve months

Frequency

Quarterly

Last dividend

$0.08

ex-dividend Aug 14, 2026

Payout ratio

64%

of earnings

Dividend growth

3 years

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
Aug 14, 2026	$0.08
May 29, 2026	$0.075
Feb 23, 2026	$0.075

Period	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q4 25	Q1 26	Q2 26
Revenue	$337.6M	$342.2M	$320.9M	$313.1M	$326.9M	$342.7M	$358.3M	$323.3M	$334.6M	$320.1M	$320.1M	$330M
YoY change	+11.2%	+11.7%	-3.73%	-4.53%	-3.19%	+0.16%	+11.7%	+3.28%	+2.37%	-10.7%	-0.99%	-1.37%

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	81.6M	54M	53.1M	51.8M	44.7M	53.2M	46M	58.4M	55.4M	64.1M
Receivables	153.6M	174.2M	131.1M	128.2M	123.1M	134.5M	141.1M	131.4M	142.1M	115.7M
Inventory	—	—	—	—	—	—	—	—	—	—
Total current assets	364.7M	370.4M	320.8M	315.2M	302M	345.9M	351.3M	369.3M	374.2M	352.4M
Property, plant & equipment	3M	8.9M	5.3M	104.9M	113.6M	101M	121.1M	111.4M	99.4M	83M
Goodwill & intangibles	519.3M	567.8M	508.2M	444.3M	417.5M	579.8M	495.3M	510.6M	525.5M	511.5M
Total assets	735.9M	787.9M	701.4M	760M	753M	852.6M	791.5M	799.2M	803.8M	764.3M
Accounts payable	52M	49.3M	37.8M	34.4M	41.5M	48.5M	50.8M	45.1M	50.6M	39.8M
Short-term debt	1M	25.2M	23.3M	59.3M	34.6M	35.9M	50M	39.2M	42.4M	66.2M
Total current liabilities	230.3M	256.6M	225.3M	236.3M	242.8M	303.9M	279.5M	299.3M	299.7M	309.6M
Long-term debt	187M	200.5M	167.1M	235.5M	205M	252.7M	296.4M	272.4M	267.1M	204.1M
Total liabilities	576.6M	594.2M	520.5M	595.1M	566.1M	641.2M	668.1M	659.4M	648.2M	592.9M
Shareholders' equity	159.3M	193.7M	180.9M	164.9M	186.9M	211.4M	123.4M	139.8M	155.6M	171.4M
Total debt	188M	225.7M	190.4M	294.8M	239.6M	288.7M	346.4M	311.5M	309.5M	270.3M
Net debt	106.4M	171.7M	137.3M	243M	194.9M	235.4M	300.4M	253.2M	254.1M	206.2M

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	47.5M	49.2M	58.4M	45.2M	46.7M	52.3M	55.4M	57.4M	58.5M	64.1M	54.5M	69.4M
Receivables	160.3M	151.1M	131.4M	126M	133.8M	131.4M	142.1M	134.1M	136.1M	115.7M	118.1M	119.1M
Inventory	—	—	—	—	—	—	—	—	—	—	—	—
Total current assets	375.1M	380M	369.3M	345.8M	352M	362.4M	374.2M	372.8M	376.2M	352.4M	368.3M	362.8M
Property, plant & equipment	117.9M	115.7M	111.4M	107.7M	103.5M	103.6M	99.4M	91.5M	89.7M	83M	79.5M	75.5M
Goodwill & intangibles	507.4M	509.9M	510.6M	513.8M	517.2M	524.1M	525.5M	523.9M	529.4M	511.5M	509.6M	500.2M
Total assets	821.8M	827.2M	799.2M	776.3M	785.8M	800.8M	803.8M	792.3M	799.4M	764.3M	771.6M	758.3M
Accounts payable	44.1M	44.5M	45.1M	45.2M	43.4M	43.7M	50.6M	44.6M	46M	39.8M	59.2M	44.4M
Short-term debt	54.6M	41.7M	39.2M	43.8M	48.8M	57.4M	42.4M	64.9M	46.5M	66.2M	70.4M	75.2M
Total current liabilities	289.3M	290.7M	299.3M	264.1M	272.2M	283.4M	299.7M	286.2M	281.1M	309.6M	323.2M	305.4M
Long-term debt	294.6M	281.9M	272.4M	285.1M	280.3M	276.4M	267.1M	266.5M	263M	204.1M	200.7M	195.5M
Total liabilities	671.9M	664.2M	659.4M	633M	636.1M	641.6M	648.2M	633.2M	624M	592.9M	597.2M	573.7M
Shareholders' equity	149.9M	163M	139.8M	143.2M	149.7M	159.2M	155.6M	159M	175.3M	171.4M	174.5M	184.5M
Total debt	349.2M	323.6M	311.5M	328.9M	329.1M	333.8M	309.5M	331.4M	309.5M	270.3M	271.1M	270.7M
Net debt	301.7M	274.4M	253.2M	283.7M	282.4M	281.5M	254.1M	274M	251M	206.2M	216.6M	201.3M

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	37.7M	27.2M	25.6M	9.5M	27.1M	30.5M	-18.5M	30.3M	26.5M	19.7M
Depreciation & amortization	40.7M	41.7M	44.1M	40.5M	40.1M	40.2M	36.1M	35.7M	36.2M	40M
Stock-based compensation	5.3M	6.7M	6.2M	4.1M	4.4M	7.6M	4.9M	5.6M	5.8M	5.2M
Change in working capital	5M	-36.2M	-22.4M	-2M	41.3M	-5.7M	-48.7M	39.7M	-21.1M	20.2M
Operating cash flow	104.5M	37M	61.4M	55.2M	103.9M	69.7M	-15.9M	103M	43.8M	101.8M
Capital expenditure	-10.4M	-19M	-14.1M	-8.7M	-14.2M	-9.2M	-3.8M	-4.9M	-6.2M	-31.5M
Investing cash flow	-14.1M	-56M	22.4M	-11M	-3.9M	-49.1M	-30.1M	-4.9M	-6.2M	-29.2M
Dividends paid	-13.6M	-13.7M	-13.5M	-13.2M	-9.6M	-12.7M	-11.8M	-12.7M	-13.8M	-14.3M
Share repurchases	0	-7.4M	-10.4M	-26.2M	-2.7M	-19.1M	-26.7M	-2.7M	-3.9M	-10.5M
Financing cash flow	-91.7M	48.2M	-91.6M	-135.6M	-244.4M	-27.9M	-13.2M	-123.3M	-74.3M	-142.6M
Net change in cash	-1.3M	29.2M	-7.8M	-91.4M	-144.4M	-7.3M	-59.2M	-25.2M	-36.7M	-69.9M
Free cash flow	69.7M	-4.2M	22.4M	54.1M	55.8M	23.4M	-7M	67.2M	10M	63.3M

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Net income	12.2M	-989K	2.8M	8.5M	9.4M	5.9M	6.7M	7.8M	—	-7.3M	4.9M	13.4M
Depreciation & amortization	9.1M	8.4M	9.3M	8.8M	8.8M	9.2M	9.6M	9.8M	—	10.5M	9.6M	9.5M
Stock-based compensation	1.6M	1.4M	1.2M	1.6M	988K	1.9M	1.4M	1.7M	—	357K	1M	481K
Change in working capital	16.7M	36.8M	-28M	-18.6M	5.6M	19.9M	-26.7M	4.9M	—	33.9M	-8.4M	-25.5M
Operating cash flow	41.7M	46.6M	-14.5M	812K	22.6M	37.4M	-8.5M	35M	—	50.1M	3.3M	19.9M
Capital expenditure	-1.4M	-1.5M	-1.5M	123K	-1.6M	-3.2M	-994K	-7.8M	—	-7.7M	-6M	-6.1M
Investing cash flow	-1.4M	-1.5M	-1.5M	123K	-1.6M	-3.2M	-784K	-7.8M	2M	-7.7M	-6M	-6.1M
Dividends paid	-3.4M	-3.4M	-3.4M	-3.4M	-3.4M	-3.4M	-3.5M	-3.5M	—	-3.7M	-3.7M	-3.6M
Share repurchases	-582K	-2.1M	-733K	-1.3M	-1.5M	-263K	0	0	—	-7.6M	-5.5M	-3.5M
Financing cash flow	-54.4M	-41.5M	1.3M	-13.2M	-15.4M	-55M	12.1M	-33.9M	—	-44.3M	913K	-22.3M
Net change in cash	-14.1M	3.5M	-14.8M	-12.3M	5.7M	-20.8M	2.8M	-6.6M	2M	-1.9M	-1.8M	-8.5M
Free cash flow	31.2M	26.8M	-29.4M	2.7M	8.3M	28.3M	-23.2M	25.8M	—	39.2M	-4.6M	12.5M

Crawford & Company Class A Common Stock Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

P/E

Key stats

Valuation

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement

Split history