Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $0.75 | — | — | $5.7M | — |
| FY24 | — | $0.95 | — | — | $6.6M | — |
| FY23 | — | $1.92 | — | — | $12.3M | — |
| FY22 | — | $1.96 | — | — | $12.5M | — |
| FY21 | — | $1.11 | — | — | $7.4M | — |
| FY20 | — | $0.78 | — | — | $5.3M | — |
| FY19 | — | $0.88 | — | — | $5.9M | — |
| FY18 | — | $1.43 | — | — | $9.1M | — |
| FY17 | — | $1.01 | — | — | $6.6M | — |
| FY16 | — | $1.06 | — | — | $7.5M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.5M | $6.6M | $9.1M | $5.9M | $5.3M | $7.4M | $12.5M | $12.3M | $6.6M | $5.7M |
| YoY change | -15.1% | -12.2% | +37.9% | -35% | -10.6% | +40.1% | +68% | -1.55% | -46.6% | -12.6% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5M | 6.6M | 9.1M | 5.9M | 5.3M | 7.4M | 12.5M | 12.3M | 6.6M | 5.7M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 475K | 575.1K | 595.6K | 702.6K | 639.4K | 765.3K | 766K | 816.2K | 945.6K | 847.1K |
| Operating expenses | 1.2M | 575.1K | 595.6K | 702.6K | 639.4K | 765.3K | 766K | 816.2K | 945.6K | 1.3M |
| Operating income | 6.3M | 6M | 8.5M | 5.2M | 4.7M | 6.7M | 11.7M | 11.5M | 5.6M | 4.4M |
| Operating margin | 84.1% | 91.3% | 93.5% | 88.2% | 88% | 89.7% | 93.9% | 93.4% | 85.6% | 77.4% |
| Non-operating income, net | -23.1K | — | — | — | — | — | — | — | — | — |
| Pretax income | 6.4M | 6.1M | 8.6M | 5.3M | 4.7M | 6.7M | 11.7M | 11.5M | 5.7M | 4.5M |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | 6.4M | 6.1M | 8.6M | 5.3M | 4.7M | 6.7M | 11.7M | 11.5M | 5.7M | 4.5M |
| Net margin | 84.4% | 91.4% | 93.7% | 88.6% | 88.1% | 89.7% | 94% | 93.9% | 86.5% | 78.3% |
| EBITDA | 6.3M | 6M | 8.5M | 5.2M | 4.7M | 6.7M | 11.7M | 11.5M | 5.6M | 4.4M |
| EPS | 1.06 | 1.01 | 1.43 | 0.88 | 0.78 | 1.11 | 1.96 | 1.92 | 0.95 | 0.75 |
| Diluted EPS | 1.06 | 1.01 | 1.43 | 0.88 | 0.78 | 1.11 | 1.96 | 1.92 | 0.95 | 0.75 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7M | 2.5M | 1.8M | 1.6M | 1.7M | 1.5M | 2.1M | 1.3M | 761.6K | 1.6M | 774.2K | 1.1M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 241.6K | 147.3K | 361.5K | 234.3K | 190.9K | 158.9K | 281.5K | 263.2K | 171K | 131.5K | 234.4K | 240.6K |
| Operating expenses | 241.6K | 147.3K | 361.5K | 234.3K | 190.9K | 158.9K | 281.5K | 413.2K | 321K | 281.5K | 284.4K | 240.6K |
| Operating income | 2.4M | 2.4M | 1.5M | 1.3M | 1.5M | 1.3M | 1.8M | 880.6K | 440.6K | 1.3M | 489.7K | 847.6K |
| Operating margin | 91% | 94.2% | 80.3% | 85% | 88.8% | 89.1% | 86.3% | 68.1% | 57.9% | 82.7% | 63.3% | 77.9% |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 2.5M | 2.4M | 1.5M | 1.3M | 1.5M | 1.3M | 1.8M | 892.5K | 453.3K | 1.4M | 503.4K | 861.2K |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — |
| Net income | 2.5M | 2.4M | 1.5M | 1.3M | 1.5M | 1.3M | 1.8M | 892.5K | 453.3K | 1.4M | 503.4K | 861.2K |
| Net margin | 91.6% | 94.8% | 81.3% | 86% | 89.6% | 90.1% | 86.9% | 69% | 59.5% | 83.5% | 65% | 79.1% |
| EBITDA | 2.4M | 2.4M | 1.5M | 1.3M | 1.5M | 1.3M | 1.8M | 880.6K | 440.6K | 1.3M | 489.7K | 847.6K |
| EPS | 0.41 | — | 0.25 | 0.22 | 0.25 | — | 0.3 | 0.15 | 0.08 | — | 0.08 | 0.14 |
| Diluted EPS | 0.41 | — | 0.25 | 0.22 | 0.25 | — | 0.3 | 0.15 | 0.08 | — | 0.08 | 0.14 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 107.8M | 88.1M | 65.5M | 52.4M | 49.4M | 68.8M | 152.6M | 105.4M | 59.4M | 47.7M | 47.7M |
| Enterprise value | 106.3M | 86.7M | 63.9M | 52.4M | 49.4M | 68.8M | 152.6M | 105.4M | 59.4M | 47.7M | 47.7M |
| Shares outstanding | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 16.9 | 14.6 | 7.66 | 9.96 | 10.6 | 10.3 | 13 | 9.12 | 10.5 | 10.6 | 10.6 |
| P/S | 14.3 | 13.3 | 7.17 | 8.83 | 9.31 | 9.24 | 12.2 | 8.57 | 9.05 | 8.31 | 8.31 |
| P/B | 10.9 | 9.47 | 7.68 | 6.42 | 6.57 | 21.1 | 51.5 | 39.4 | 24.4 | 22.1 | 22.1 |
| EV/EBITDA | 16.8 | 14.3 | 7.49 | 10 | 10.6 | 10.3 | 13 | 9.17 | 10.6 | 10.7 | 10.7 |
| EV/Sales | 14.1 | 13.1 | 7 | 8.83 | 9.31 | 9.24 | 12.2 | 8.57 | 9.05 | 8.31 | 8.31 |
| Earnings yield | 5.9% | 6.87% | 13.1% | 10% | 9.46% | 9.71% | 7.69% | 11% | 9.56% | 9.41% | 9.41% |
| FCF yield | 5.31% | 6.2% | — | — | — | — | — | — | — | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 84.1% | 91.3% | 93.5% | 88.2% | 88% | 89.7% | 93.9% | 93.4% | 85.6% | 77.4% | 77.4% |
| Net margin | 84.4% | 91.4% | 93.7% | 88.6% | 88.1% | 89.7% | 94% | 93.9% | 86.5% | 78.3% | 78.3% |
| ROE | 64.3% | 65% | 100.4% | 64.4% | 62.1% | 204.3% | 396.5% | 432.2% | 233.3% | 208.1% | 208.1% |
| ROA | 55.6% | 56.1% | 84.5% | 54.4% | 52.5% | 131.1% | 241.4% | 255% | 149.1% | 104.5% | 104.5% |
| Return on tangible assets | 55.6% | 56.1% | 84.5% | 54.4% | 52.5% | 131.1% | 241.4% | 255% | 149.1% | 104.5% | 104.5% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 2.84 | 3.12 | 2.66 | 2.99 | 3.68 | 2.22 | 2.11 | 2.17 | 3.68 | 3.11 | 3.11 |
| Quick ratio | 2.84 | 3.12 | 2.66 | 2.99 | 3.68 | 2.22 | 2.11 | 2.17 | 3.68 | 3.11 | 3.11 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 1.26 | 1.1 | 1.52 | 0.99 | 0.88 | 1.24 | 2.08 | 2.05 | 1.09 | 0.96 | 0.96 |
| EPS (basic) | 1.06 | 1.01 | 1.43 | 0.88 | 0.78 | 1.11 | 1.96 | 1.92 | 0.95 | 0.75 | 0.75 |
| EPS (diluted) | 1.06 | 1.01 | 1.43 | 0.88 | 0.78 | 1.11 | 1.96 | 1.92 | 0.95 | 0.75 | 0.75 |
| Book value per share | 1.65 | 1.55 | 1.42 | 1.36 | 1.25 | 0.54 | 0.49 | 0.45 | 0.41 | 0.36 | 0.36 |
| FCF per share | 0.95 | 0.91 | — | — | — | — | — | — | — | — | — |
| Cash per share | 0.26 | 0.24 | 0.27 | — | — | — | — | — | — | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Payout ratio | 100% | 100% | — | — | — | — | — | — | — | — | — |
| Dividend yield | 5.9% | 6.87% | — | — | — | — | — | — | — | — | — |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 31, 2026 | $0.068 |
| Jul 31, 2026 | $0.061 |
| Jun 30, 2026 | $0.044 |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7M | $2.5M | $1.8M | $1.6M | $1.7M | $1.5M | $2.1M | $1.3M | $761.6K | $1.6M | $774.2K | $1.1M |
| YoY change | -29.9% | -13.8% | -53% | -50.5% | -36.6% | -42.6% | +11.7% | -17.3% | -55.1% | +11.4% | -62.3% | -15.9% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 1.5M | 1.5M | 1.6M | — | — | — | — | — | — | — |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 1.5M | 1.5M | 1.6M | 1.5M | 1.4M | 1.8M | 1.9M | 1.9M | 1.4M | 2.1M |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | 11.4M | 10.8M | 10.1M | 9.7M | 8.9M | 5.1M | 4.9M | 4.5M | 3.8M | 4.3M |
| Accounts payable | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 544.4K | 470.8K | 603K | 503K | 372.8K | 822.8K | 902K | 857.4K | 373.6K | 688.2K |
| Long-term debt | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | 1.5M | 1.5M | 1.6M | 1.5M | 1.4M | 1.8M | 1.9M | 1.9M | 1.4M | 2.1M |
| Shareholders' equity | 9.9M | 9.3M | 8.5M | 8.2M | 7.5M | 3.3M | 3M | 2.7M | 2.4M | 2.2M |
| Total debt | — | — | — | — | — | — | — | — | — | — |
| Net debt | — | — | — | — | — | — | — | — | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | — | — | — | — | — | — | — | — | — | — |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 1.5M | 1.9M | 1.1M | 1.2M | 1.6M | 1.4M | 1.9M | 1.4M | 1.5M | 2.1M | 1.5M | 1.8M |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 4.3M | 4.5M | 3.7M | 3.7M | 4.1M | 3.8M | 4.3M | 3.7M | 3.7M | 4.3M | 3.6M | 3.9M |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 544.4K | 857.4K | 116.3K | 181K | 613.4K | 373.6K | 940.4K | 215.1K | 190.5K | 688.2K | 5.5K | 265.1K |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | 1.5M | 1.9M | 1.1M | 1.2M | 1.6M | 1.4M | 1.9M | 1.4M | 1.5M | 2.1M | 1.5M | 1.8M |
| Shareholders' equity | 2.7M | 2.7M | 2.6M | 2.6M | 2.5M | 2.4M | 2.3M | 2.3M | 2.2M | 2.2M | 2.1M | 2.1M |
| Total debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt | — | — | — | — | — | — | — | — | — | — | — | — |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY05 | FY06 | FY07 | FY08 | FY09 | FY10 | FY14 | FY15 | FY16 | FY17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 20.3M | — | 19.8M | 30.9M | 11.3M | 16.7M | 15.9M | 8.1M | 6.4M | 6.1M |
| Depreciation & amortization | -1.6M | — | -1.3M | -1.1M | -1.1M | -1.7M | -797.4K | -452.1K | -638.4K | -592.5K |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | — | — | — | — | — | — | — | — | — | — |
| Operating cash flow | 20.3M | — | 18.5M | 29.8M | 10.2M | 15.1M | 15.1M | 7.7M | 5.7M | 5.5M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | -20.3M | — | -19.8M | -30.9M | -11.3M | -16.7M | -15.9M | -8.1M | -6.4M | -6.1M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -20.3M | — | -19.8M | -30.9M | -11.3M | -16.7M | -15.9M | -8.1M | -6.4M | -6.1M |
| Net change in cash | 40.7K | — | -1.3M | -1.1M | -1.1M | -1.7M | -797.4K | -452.1K | -638.4K | -592.5K |
| Free cash flow | 20.3M | — | 18.5M | 29.8M | 10.2M | 15.1M | 15.1M | 7.7M | 5.7M | 5.5M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 15 | Q1 16 | Q2 16 | Q3 16 | Q4 16 | Q1 17 | Q2 17 | Q3 17 | Q4 17 | Q1 18 | Q2 18 | Q3 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 2.1M | 2.2M | 975.2K | 1.3M | 1.9M | 1.4M | 1.5M | — | — | — | — | — |
| Depreciation & amortization | -134.1K | — | — | -124.9K | -163.8K | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating cash flow | 1.9M | 2M | 839.6K | 1.2M | 1.7M | 2.8M | 1.4M | 1.5M | — | 2M | — | 2.1M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | -2.1M | -2.2M | -975.2K | -1.3M | -1.9M | -1.4M | -1.5M | -1.5M | -1.6M | -2M | — | -2.1M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -2.1M | -2.2M | -975.2K | -1.3M | -1.9M | -1.4M | -1.5M | -1.5M | -1.6M | -2M | — | -2.1M |
| Net change in cash | -134.1K | -214.1K | -135.6K | -124.9K | -163.8K | 1.4M | -106.3K | 0 | -1.6M | 0 | — | 0 |
| Free cash flow | 1.9M | 2M | — | 1.2M | 1.7M | 1.3M | — | 1.4M | 1.4M | 1.8M | — | 1.9M |
| May 29, 2026 |
| $0.03 |
| Apr 30, 2026 | $0.07 |
| Mar 31, 2026 | $0.001 |
| Feb 27, 2026 | $0.05 |
| Jan 30, 2026 | $0.033 |